Financhill
Sell
31

CVX Quote, Financials, Valuation and Earnings

Last price:
$150.60
Seasonality move :
4.41%
Day range:
$149.85 - $151.08
52-week range:
$132.04 - $168.96
Dividend yield:
4.55%
P/E ratio:
21.25x
P/S ratio:
1.45x
P/B ratio:
1.59x
Volume:
4.7M
Avg. volume:
9.1M
1-year change:
5.27%
Market cap:
$300.9B
Revenue:
$193.5B
EPS (TTM):
$7.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $94.4B $156.3B $236.4B $197.2B $193.5B
Revenue Growth (YoY) -32.65% 65.56% 51.24% -16.56% -1.9%
 
Cost of Revenues $88.3B $128.1B $186.2B $160.3B $164.5B
Gross Profit $6.1B $28.2B $50.1B $36.9B $29B
Gross Profit Margin 6.42% 18.04% 21.21% 18.72% 14.99%
 
R&D Expenses $435M $268M $268M $320M $353M
Selling, General & Admin $5.1B $4.7B $4.6B $4.4B $5B
Other Inc / (Exp) -$659M $6.2B $10.2B $3.8B $9.2B
Operating Expenses $9.4B $11.5B $8.6B $8.6B $9.7B
Operating Income -$3.4B $16.7B $41.5B $28.3B $19.3B
 
Net Interest Expenses $697M $712M $516M $469M $594M
EBT. Incl. Unusual Items -$7.5B $21.6B $49.7B $29.6B $27.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9B $6B $14.1B $8.2B $9.8B
Net Income to Company -$5.6B $15.7B $35.6B $21.4B $17.7B
 
Minority Interest in Earnings -$18M $64M $143M $42M $88M
Net Income to Common Excl Extra Items -$5.6B $15.7B $35.6B $21.4B $17.7B
 
Basic EPS (Cont. Ops) -$2.96 $8.16 $18.37 $11.41 $9.76
Diluted EPS (Cont. Ops) -$2.96 $8.14 $18.28 $11.37 $9.72
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.8B
 
EBITDA $14.4B $34.3B $57.3B $43.9B $36.5B
EBIT -$3.4B $16.7B $41.5B $28.3B $19.3B
 
Revenue (Reported) $94.4B $156.3B $236.4B $197.2B $193.5B
Operating Income (Reported) -$3.4B $16.7B $41.5B $28.3B $19.3B
Operating Income (Adjusted) -$3.4B $16.7B $41.5B $28.3B $19.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.3B $63.5B $52.3B $48.7B $48.2B
Revenue Growth (YoY) 76.76% 49.83% -17.51% -7.02% -0.88%
 
Cost of Revenues $33.6B $48.8B $43.2B $41.5B $41B
Gross Profit $8.7B $14.7B $9.2B $7.2B $7.2B
Gross Profit Margin 20.59% 23.11% 17.55% 14.82% 14.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $757M $1.2B $1.3B $1.2B $1.6B
Other Inc / (Exp) $2.1B $2.9B $2.1B $1.7B --
Operating Expenses $2.8B $2.9B $2.3B $2.5B $2.9B
Operating Income $5.9B $11.7B $6.9B $4.7B $4.3B
 
Net Interest Expenses $174M $128M $114M $164M $370M
EBT. Incl. Unusual Items $8.1B $14.8B $8.7B $6.5B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9B $3.6B $2.2B $2B $1.8B
Net Income to Company $6.1B $11.2B $6.6B $4.5B $3.6B
 
Minority Interest in Earnings $4M $7M $29M $9M $74M
Net Income to Common Excl Extra Items $6.1B $11.2B $6.6B $4.5B $3.6B
 
Basic EPS (Cont. Ops) $3.19 $5.81 $3.49 $2.49 $1.83
Diluted EPS (Cont. Ops) $3.18 $5.79 $3.48 $2.48 $1.82
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.8B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.8B $1.9B
 
EBITDA $10.2B $15.9B $11.1B $8.9B $10.1B
EBIT $5.9B $11.7B $6.9B $4.7B $4.3B
 
Revenue (Reported) $42.3B $63.5B $52.3B $48.7B $48.2B
Operating Income (Reported) $5.9B $11.7B $6.9B $4.7B $4.3B
Operating Income (Adjusted) $5.9B $11.7B $6.9B $4.7B $4.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $135.1B $228.3B $202.7B $193.9B $187.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $111B $178.3B $167.3B $163.2B $161.7B
Gross Profit $24.1B $50B $35.4B $30.7B $25.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9B $4.5B $4.8B $4.4B $5.4B
Other Inc / (Exp) $3.9B $10.5B $7.5B $3.5B --
Operating Expenses $11.3B $11.5B $6.7B $9B $10.5B
Operating Income $12.9B $38.4B $28.6B $21.6B $15B
 
Net Interest Expenses $756M $548M $472M $515M $1.1B
EBT. Incl. Unusual Items $13.7B $46.9B $35.9B $24.9B $21.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7B $12.5B $10.4B $8.2B $8.3B
Net Income to Company $10B $34.3B $25.5B $16.7B $12.9B
 
Minority Interest in Earnings $46M $145M $83M $52M $131M
Net Income to Common Excl Extra Items $10B $34.3B $25.5B $16.7B $12.9B
 
Basic EPS (Cont. Ops) $5.17 $17.65 $13.51 $9.12 $7.11
Diluted EPS (Cont. Ops) $5.16 $17.58 $13.45 $9.09 $7.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $27.9B $54.7B $45B $40.5B $34.7B
EBIT $12.9B $38.4B $28.6B $21.6B $15B
 
Revenue (Reported) $135.1B $228.3B $202.7B $193.9B $187.2B
Operating Income (Reported) $12.9B $38.4B $28.6B $21.6B $15B
Operating Income (Adjusted) $12.9B $38.4B $28.6B $21.6B $15B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $110.1B $182.1B $148.4B $145.1B $138.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.7B $140.9B $121B $121.7B $118.5B
Gross Profit $19.4B $41.2B $27.4B $23.3B $20.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.1B $3.3B $3.4B $3.8B
Other Inc / (Exp) $4B $8.3B $5.6B $5.3B $1.9B
Operating Expenses $8.4B $8.4B $6.5B $7B $7.7B
Operating Income $11B $32.8B $20.9B $16.4B $12.6B
 
Net Interest Expenses $557M $393M $349M $395M $856M
EBT. Incl. Unusual Items $14.7B $39.9B $26.1B $21.4B $15.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4B $10.6B $6.9B $7B $5.5B
Net Income to Company $10.6B $29.2B $19.2B $14.5B $9.6B
 
Minority Interest in Earnings $37M $118M $58M $68M $111M
Net Income to Common Excl Extra Items $10.6B $29.2B $19.2B $14.5B $9.6B
 
Basic EPS (Cont. Ops) $5.51 $15.01 $10.18 $7.91 $5.28
Diluted EPS (Cont. Ops) $5.50 $14.95 $10.14 $7.88 $5.26
Weighted Average Basic Share $5.7B $5.8B $5.6B $5.5B $5.4B
Weighted Average Diluted Share $5.8B $5.8B $5.7B $5.5B $5.4B
 
EBITDA $24.2B $44.6B $32.3B $28.9B $27B
EBIT $11B $32.8B $20.9B $16.4B $12.6B
 
Revenue (Reported) $110.1B $182.1B $148.4B $145.1B $138.8B
Operating Income (Reported) $11B $32.8B $20.9B $16.4B $12.6B
Operating Income (Adjusted) $11B $32.8B $20.9B $16.4B $12.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6B $6B $18.5B $8.5B $7.1B
Short Term Investments $31M $35M $223M $45M $4M
Accounts Receivable, Net $11.4B $18.2B $20.3B $19.8B $20.6B
Inventory $5.7B $6.3B $8.2B $8.6B $9.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3B $2.8B $3.7B $4.4B $4.4B
Total Current Assets $26.1B $33.7B $50.3B $41.1B $40.9B
 
Property Plant And Equipment $160.6B $150.6B $147.9B $159B $153.1B
Long-Term Investments $40.4B $42.2B $47.1B $48.6B $49.5B
Goodwill $4.4B $4.4B $4.7B $4.7B $4.6B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.1B $13.2B $12.7B $14.4B $15.3B
Total Assets $239.8B $239.5B $257.7B $261.6B $256.9B
 
Accounts Payable $11B $16.5B $19B $20.4B $22.1B
Accrued Expenses $7.8B $7B $7.5B $7.7B $8.5B
Current Portion Of Long-Term Debt $1.4B $208M $1.9B $469M $4.3B
Current Portion Of Capital Lease Obligations $186M $48M $45M $60M $58M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.2B $26.8B $34.2B $32.3B $38.6B
 
Long-Term Debt $45.4B $33.6B $24.3B $24B $23.7B
Capital Leases -- -- -- -- --
Total Liabilities $107.1B $99.6B $97.5B $99.7B $103.8B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -- -- -$12M $5M -$14M
Common Equity $131.7B $139.1B $159.3B $161B $152.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $873M $960M $972M $839M
Total Equity $132.7B $139.9B $160.2B $161.9B $153.2B
 
Total Liabilities and Equity $239.8B $239.5B $257.7B $261.6B $256.9B
Cash and Short Terms $6B $6B $18.5B $8.5B $7.1B
Total Debt $46.9B $33.9B $26.3B $24.5B $28.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.3B $16.2B $6.2B $4.9B $8B
Short Term Investments $34M $267M $141M $4M --
Accounts Receivable, Net $16.2B $22.2B $21.9B $19.4B $17.8B
Inventory $6.1B $9B $9.4B $9.7B $10.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4B $4.6B $4.4B $4.2B --
Total Current Assets $32.1B $51.5B $41.7B $38.2B $40.9B
 
Property Plant And Equipment $147.9B $144.1B $154B $147.9B $219.5B
Long-Term Investments $42.5B $47B $50.1B $49.2B $46.2B
Goodwill $4.4B $4.7B $4.7B $4.7B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.7B $13.2B $14.3B $20B --
Total Assets $239.9B $259.7B $263.9B $259.2B $326.5B
 
Accounts Payable $15B $21.6B $21.3B $19.9B $18.9B
Accrued Expenses $6.9B $7.2B $7.6B $8.3B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.2B $36.9B $33.3B $35.7B $35.5B
 
Long-Term Debt $37.1B $21.4B $20.1B $20.7B $38B
Capital Leases -- -- -- -- --
Total Liabilities $103.2B $100.1B $97.7B $102.2B $130.9B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$3M $38M -$13M $12M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $860M $947M $983M $828M $5.8B
Total Equity $136.7B $159.6B $166.2B $157B $195.6B
 
Total Liabilities and Equity $239.9B $259.7B $263.9B $259.2B $326.5B
Cash and Short Terms $6.3B $16.2B $6.2B $4.9B $8B
Total Debt $37.3B $23.6B $20.6B $25.8B $41.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.6B $15.7B $35.6B $21.4B $17.7B
Depreciation & Amoritzation $20.5B $18B $16.8B $17.8B $17.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.7B -$7.5B -$2.2B $1.3B -$818M
Change in Inventories $284M -$530M -$930M -$320M -$574M
Cash From Operations $10.6B $29.2B $49.6B $35.6B $31.5B
 
Capital Expenditures $8.9B $7.6B $10.7B $15.1B $15.9B
Cash Acquisitions -- -- $2.9B -- --
Cash From Investing -$7B -$5.9B -$12.1B -$15.2B -$8.9B
 
Dividends Paid (Ex Special Dividend) $9.7B $10.2B $11B $11.3B $11.8B
Special Dividend Paid
Long-Term Debt Issued $23.2B $4.4B $263M $285M $6.2B
Long-Term Debt Repaid -$15.7B -$17.4B -$8.7B -$4.3B -$2.6B
Repurchase of Common Stock $1.5B $1.4B $11.3B $14.9B $15.4B
Other Financing Activities -$24M -$36M -$114M -$40M -$340M
Cash From Financing -$3.7B -$23.1B -$25B -$30.1B -$23.5B
 
Beginning Cash (CF) $6B $6B $18.3B $8.5B $7.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$174M $58M $12.3B -$9.8B -$1B
Ending Cash (CF) $5.7B $5.9B $30.4B -$1.5B $6B
 
Levered Free Cash Flow $1.7B $21.6B $38.9B $20.5B $15.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.1B $11.2B $6.6B $4.5B $3.6B
Depreciation & Amoritzation $4.3B $4.2B $4.2B $4.2B $5.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$967M $4.2B -$2.1B $1.2B $929M
Change in Inventories $118M -$1.4B -$185M $752M -$920M
Cash From Operations $8.6B $15.3B $9.7B $9.7B $9.4B
 
Capital Expenditures $1.8B $2.9B $4.2B $3.9B $4.4B
Cash Acquisitions -- -- -- -- -$1.1B
Cash From Investing -$1.3B -$2.8B -$4.4B -$3.7B -$1.9B
 
Dividends Paid (Ex Special Dividend) $2.6B $2.7B $2.9B $2.9B $3.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.4B $242M -- $2.6B --
Long-Term Debt Repaid -$4.2B -$2.8B -$2.4B -$12M --
Repurchase of Common Stock $625M $3.8B $3.4B $4.8B $2.6B
Other Financing Activities -$8M -$67M -$41M -$199M --
Cash From Financing -$8.8B -$9B -$8.6B -$5.3B -$4B
 
Beginning Cash (CF) $6.2B $15.9B $6.1B $4.9B $8B
Foreign Exchange Rate Adjustment -$76M -$134M -$36M $83M -$6M
Additions / Reductions -$1.7B $3.3B -$3.4B $799M $3.4B
Ending Cash (CF) $4.5B $19.1B $2.7B $5.8B $11.4B
 
Levered Free Cash Flow $6.8B $12.4B $5.5B $5.7B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10B $34.3B $25.5B $16.7B $12.9B
Depreciation & Amoritzation $17.8B $16.7B $16.4B $18.9B $19.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.6B -$6.3B $1.4B $2.5B $2.9B
Change in Inventories -$270M -$2.3B $104M -$297M -$228M
Cash From Operations $22B $46.6B $35.7B $35.2B $31.8B
 
Capital Expenditures $7.3B $9.5B $14.4B $16B $16.1B
Cash Acquisitions -- $2.9B -- -- $1.2B
Cash From Investing -$5.2B -$9.8B -$14.9B -$15.7B -$8.3B
 
Dividends Paid (Ex Special Dividend) $10.1B $10.8B $11.2B $11.7B $12.2B
Special Dividend Paid
Long-Term Debt Issued $6.5B $277M $135M $6.2B --
Long-Term Debt Repaid -$13.7B -$14.5B -$4.5B -$1.2B --
Repurchase of Common Stock $619M $8.3B $15.3B $14.2B $13.9B
Other Financing Activities -$48M -$105M -$55M -$193M --
Cash From Financing -$17.5B -$26.8B -$30.4B -$20.9B -$20.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$766M $9.7B -$9.7B -$1.2B $3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.7B $37.1B $21.2B $19.2B $15.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.6B $29.2B $19.2B $14.5B $9.6B
Depreciation & Amoritzation $13.2B $11.8B $11.4B $12.5B $14.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.7B -$4.4B -$890M $286M $4B
Change in Inventories -$353M -$2.2B -$1.1B -$1.1B -$767M
Cash From Operations $19.7B $37.1B $23.2B $22.8B $23.2B
 
Capital Expenditures $5.1B $7B $10.8B $11.7B $11.9B
Cash Acquisitions -- $2.9B -- -- $1.2B
Cash From Investing -$4.5B -$8.4B -$11.2B -$11.6B -$11B
 
Dividends Paid (Ex Special Dividend) $7.6B $8.3B $8.5B $8.9B $9.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $278M $150M $6B $12.3B
Long-Term Debt Repaid -$11.4B -$8.4B -$4.2B -$1.1B -$7.5B
Repurchase of Common Stock $633M $7.5B $11.5B $10.7B $9.2B
Other Financing Activities -$34M -$103M -$44M -$197M -$176M
Cash From Financing -$14.8B -$18.5B -$24B -$14.7B -$11.7B
 
Beginning Cash (CF) $21.6B $40.4B $31.7B $15.5B $17.2B
Foreign Exchange Rate Adjustment -$142M -$277M -$187M -$12M $41M
Additions / Reductions $288M $9.9B -$12.1B -$3.5B $521M
Ending Cash (CF) $21.8B $50.1B $19.4B $12B $17.8B
 
Levered Free Cash Flow $14.6B $30.1B $12.4B $11.1B $11.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock