Financhill
Buy
54

CVS Quote, Financials, Valuation and Earnings

Last price:
$66.45
Seasonality move :
1.43%
Day range:
$65.91 - $67.29
52-week range:
$43.56 - $72.51
Dividend yield:
4.02%
P/E ratio:
15.81x
P/S ratio:
0.22x
P/B ratio:
1.09x
Volume:
6.9M
Avg. volume:
11M
1-year change:
18.33%
Market cap:
$83.8B
Revenue:
$372.8B
EPS (TTM):
$4.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $268.7B $292.1B $322.5B $357.8B $372.8B
Revenue Growth (YoY) 4.65% 8.71% 10.39% 10.95% 4.2%
 
Cost of Revenues $219.7B $240B $268B $303.3B $321.4B
Gross Profit $49B $52.1B $54.5B $54.4B $51.4B
Gross Profit Margin 18.25% 17.84% 16.9% 15.21% 13.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.2B -$2.1B -$8.2B -$768M -$689M
Operating Expenses $35.1B $37B $38.2B $39.8B $41.6B
Operating Income $13.9B $15.1B $16.3B $14.6B $9.8B
 
Net Interest Expenses $2.9B $2.5B $2.3B $2.7B $3B
EBT. Incl. Unusual Items $9.8B $10.5B $5.8B $11.2B $6.1B
Earnings of Discontinued Ops. -$9M -- -- -- --
Income Tax Expense $2.6B $2.5B $1.5B $2.8B $1.6B
Net Income to Company $7.2B $8B $4.3B $8.4B $4.6B
 
Minority Interest in Earnings -$13M $12M -$16M -$24M $28M
Net Income to Common Excl Extra Items $7.2B $8B $4.3B $8.3B $4.6B
 
Basic EPS (Cont. Ops) $5.48 $6.07 $3.29 $6.49 $3.67
Diluted EPS (Cont. Ops) $5.46 $6.02 $3.26 $6.47 $3.66
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $17.1B $17.5B $12.3B $18.2B $13.7B
EBIT $12.7B $13B $8.1B $13.8B $9.1B
 
Revenue (Reported) $268.7B $292.1B $322.5B $357.8B $372.8B
Operating Income (Reported) $13.9B $15.1B $16.3B $14.6B $9.8B
Operating Income (Adjusted) $12.7B $13B $8.1B $13.8B $9.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $69.1B $76.8B $85.3B $88.4B $94.6B
Revenue Growth (YoY) 3.51% 11.19% 11% 3.7% 6.96%
 
Cost of Revenues $56.6B $63.4B $71.9B $75.9B $80.2B
Gross Profit $12.5B $13.4B $13.4B $12.6B $14.4B
Gross Profit Margin 18.09% 17.43% 15.68% 14.2% 15.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $50M -$483M -$327M $25M $28M
Operating Expenses $8.9B $9.3B $9.6B $10.3B $11B
Operating Income $3.6B $4.1B $3.8B $2.3B $3.4B
 
Net Interest Expenses $657M $586M $589M $716M $785M
EBT. Incl. Unusual Items $3B $3B $2.9B $1.6B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $746M $646M $737M $456M $835M
Net Income to Company $2.2B $2.4B $2.1B $1.1B $1.8B
 
Minority Interest in Earnings -$1M -$1M -$6M -$11M -$3M
Net Income to Common Excl Extra Items $2.2B $2.4B $2.1B $1.1B $1.8B
 
Basic EPS (Cont. Ops) $1.69 $1.79 $1.66 $0.88 $1.41
Diluted EPS (Cont. Ops) $1.68 $1.77 $1.65 $0.88 $1.41
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $4.8B $4.6B $4.5B $3.4B $4.6B
EBIT $3.6B $3.6B $3.5B $2.3B $3.4B
 
Revenue (Reported) $69.1B $76.8B $85.3B $88.4B $94.6B
Operating Income (Reported) $3.6B $4.1B $3.8B $2.3B $3.4B
Operating Income (Adjusted) $3.6B $3.6B $3.5B $2.3B $3.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $271B $299.8B $330.9B $360.9B $379B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $221.5B $246.8B $276.4B $307.3B $325.7B
Gross Profit $49.5B $53B $54.5B $53.6B $53.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.2B -$2.6B -$8B -$416M -$686M
Operating Expenses $35.5B $37.4B $38.5B $40.5B $42.3B
Operating Income $14B $15.6B $16B $13.1B $10.9B
 
Net Interest Expenses $2.8B $2.4B $2.3B $2.8B $3B
EBT. Incl. Unusual Items $10B $10.6B $5.7B $9.9B $7.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5B $2.4B $1.6B $2.5B $1.9B
Net Income to Company $7.4B $8.1B $4.1B $7.4B $5.2B
 
Minority Interest in Earnings -$9M $12M -$21M -$29M $36M
Net Income to Common Excl Extra Items $7.4B $8.1B $4.1B $7.3B $5.3B
 
Basic EPS (Cont. Ops) $5.63 $6.10 $3.14 $5.71 $4.20
Diluted EPS (Cont. Ops) $5.61 $6.05 $3.10 $5.69 $4.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.3B $17.4B $12.2B $17.2B $14.8B
EBIT $12.8B $13B $8B $12.7B $10.2B
 
Revenue (Reported) $271B $299.8B $330.9B $360.9B $379B
Operating Income (Reported) $14B $15.6B $16B $13.1B $10.9B
Operating Income (Adjusted) $12.8B $13B $8B $12.7B $10.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $69.1B $76.8B $85.3B $88.4B $94.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.6B $63.4B $71.9B $75.9B $80.2B
Gross Profit $12.5B $13.4B $13.4B $12.6B $14.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $50M -$483M -$327M $25M $28M
Operating Expenses $8.9B $9.3B $9.6B $10.3B $11B
Operating Income $3.6B $4.1B $3.8B $2.3B $3.4B
 
Net Interest Expenses $657M $586M $589M $716M $785M
EBT. Incl. Unusual Items $3B $3B $2.9B $1.6B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $746M $646M $737M $456M $835M
Net Income to Company $2.2B $2.4B $2.1B $1.1B $1.8B
 
Minority Interest in Earnings -$1M -$1M -$6M -$11M -$3M
Net Income to Common Excl Extra Items $2.2B $2.4B $2.1B $1.1B $1.8B
 
Basic EPS (Cont. Ops) $1.69 $1.79 $1.66 $0.88 $1.41
Diluted EPS (Cont. Ops) $1.68 $1.77 $1.65 $0.88 $1.41
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $4.8B $4.6B $4.5B $3.4B $4.6B
EBIT $3.6B $3.6B $3.5B $2.3B $3.4B
 
Revenue (Reported) $69.1B $76.8B $85.3B $88.4B $94.6B
Operating Income (Reported) $3.6B $4.1B $3.8B $2.3B $3.4B
Operating Income (Adjusted) $3.6B $3.6B $3.5B $2.3B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9B $9.4B $12.9B $8.2B $8.6B
Short Term Investments $3B $3.1B $2.8B $3.3B $2.4B
Accounts Receivable, Net $9.7B $10.5B $11.7B $15.6B $14.6B
Inventory $18.5B $17.8B $19.1B $18B $18.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3B $5.3B $2.6B $3.2B $3.1B
Total Current Assets $56.4B $60B $65.6B $67.9B $68.6B
 
Property Plant And Equipment $33.3B $32B $30.7B $30.4B $28.9B
Long-Term Investments $20.8B $23B $21.1B $23B $28.9B
Goodwill $79.6B $79.1B $78.2B $91.3B $91.3B
Other Intangibles $31.1B $29B $24.8B $29.2B $27.3B
Other Long-Term Assets $4.6B $4.7B $4.6B $4.7B $4.8B
Total Assets $230.7B $233B $228.3B $249.7B $253.2B
 
Accounts Payable $11.1B $12.5B $14.8B $14.9B $15.9B
Accrued Expenses $14.2B $17.7B $18.7B $23.5B $20.8B
Current Portion Of Long-Term Debt $5.4B $4.2B $1.8B $2.8B $3.6B
Current Portion Of Capital Lease Obligations $1.6B $1.6B $1.7B $1.7B $1.8B
Other Current Liabilities $5.8B $5.6B $2.8B $1.1B $1.2B
Total Current Liabilities $62B $67.8B $69.4B $79.2B $84.6B
 
Long-Term Debt $59.2B $52B $50.5B $58.6B $60.5B
Capital Leases -- -- -- -- --
Total Liabilities $161B $157.6B $156.5B $173.1B $177.5B
 
Common Stock $46.5B $47.4B $48.2B $49B $49.7B
Other Common Equity Adj $1.4B $965M -$1.3B -$297M -$120M
Common Equity $69.4B $75.1B $71.5B $76.5B $75.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $312M $306M $300M $175M $170M
Total Equity $69.7B $75.4B $71.8B $76.6B $75.7B
 
Total Liabilities and Equity $230.7B $233B $228.3B $249.7B $253.2B
Cash and Short Terms $10.9B $12.5B $15.7B $11.5B $11B
Total Debt $64.6B $56.2B $52.3B $61.6B $66.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.6B $8.4B $14.6B $9.8B $10.1B
Short Term Investments $3.2B $2.9B $3.1B $3.3B $2.6B
Accounts Receivable, Net $10.8B $12.2B $12.9B $16B $16.7B
Inventory $17.6B $18.2B $18.3B $16.3B $17.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5B $5.5B $3.8B $5.8B $3.5B
Total Current Assets $55.7B $61.5B $68.7B $67.5B $73.2B
 
Property Plant And Equipment $33.2B $31.6B $30.5B $30.1B $28.6B
Long-Term Investments $21B $22.6B $21.6B $24.1B $28.9B
Goodwill $79.6B $79.1B $84.1B $91.3B $91.2B
Other Intangibles $30.6B $28.5B $26.4B $28.8B $26.6B
Other Long-Term Assets $4.8B $4.9B $4.8B $4.8B $5.2B
Total Assets $229.6B $232.9B $239.3B $249.7B $255.6B
 
Accounts Payable $10.8B $12.7B $12.5B $13.7B $16.5B
Accrued Expenses $14.3B $16.6B $21.5B $22.4B $22.4B
Current Portion Of Long-Term Debt $2.4B $4.2B $1.8B $6.5B $4.4B
Current Portion Of Capital Lease Obligations $1.8B $1.8B $1.7B $1.9B $1.9B
Other Current Liabilities $6B $5.5B $6.6B $2.2B $1.6B
Total Current Liabilities $60.1B $69.8B $75.1B $83.3B $89B
 
Long-Term Debt $59.3B $52.1B $56.5B $57.7B $59B
Capital Leases -- -- -- -- --
Total Liabilities $158.4B $158.7B $167.8B $175.6B $178.5B
 
Common Stock $46.7B $47.7B $48.3B $49.2B $49.8B
Other Common Equity Adj $1B -$190M -$875M -$341M $59M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $314M $310M $198M $182M $181M
Total Equity $71.2B $74.1B $71.6B $74.2B $77.1B
 
Total Liabilities and Equity $229.6B $232.9B $239.3B $249.7B $255.6B
Cash and Short Terms $8.8B $11.3B $17.7B $13.1B $12.7B
Total Debt $61.9B $56.3B $58.2B $64.1B $64.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.2B $8B $4.3B $8.4B $4.6B
Depreciation & Amoritzation $4.4B $4.5B $4.2B $4.4B $4.6B
Stock-Based Compensation $400M $484M $447M $588M $540M
Change in Accounts Receivable -$1.5B -$2.7B -$3B -$6.3B -$1.3B
Change in Inventories -$973M $735M -$1.4B $1.2B -$102M
Cash From Operations $15.9B $18.3B $16.2B $13.4B $9.1B
 
Capital Expenditures $2.4B $2.5B $2.7B $3B $2.8B
Cash Acquisitions -$26M -$146M -$1.4B -$16.6B -$95M
Cash From Investing -$5.5B -$5.3B -$5B -$20.9B -$7.6B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$2.6B -$2.9B -$3.1B -$3.4B
Special Dividend Paid
Long-Term Debt Issued $10B $987M -- $16.1B $9.8B
Long-Term Debt Repaid -$15.6B -$10.3B -$4.2B -$8.2B -$4.8B
Repurchase of Common Stock -- -- -$3.5B -$2B -$3B
Other Financing Activities $337M -$13M -$449M -$382M -$159M
Cash From Financing -$7.7B -$11.4B -$10.5B $2.7B -$1.1B
 
Beginning Cash (CF) $8.4B $11B $12.7B $13.3B $8.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $1.6B $614M -$4.8B $359M
Ending Cash (CF) $11B $12.7B $13.3B $8.5B $8.9B
 
Levered Free Cash Flow $13.4B $15.7B $13.5B $10.4B $6.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2B $2.4B $2.1B $1.1B $1.8B
Depreciation & Amoritzation $1.1B $1B $1B $1.1B $1.2B
Stock-Based Compensation $87M $89M $103M $137M $126M
Change in Accounts Receivable -$2.1B -$2B -$751M $3B -$3.1B
Change in Inventories $879M -$400M $828M $1.7B $722M
Cash From Operations $2.9B $3.6B $7.4B $4.9B $4.6B
 
Capital Expenditures $829M $1.1B $984M $705M $743M
Cash Acquisitions -$84M -$7M -$7.1B -$25M -$20M
Cash From Investing -$1.9B -$2B -$8.5B -$2.1B -$762M
 
Dividends Paid (Ex Special Dividend) -$656M -$722M -$779M -$840M -$840M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $252M -- $6B -- --
Long-Term Debt Repaid -$3B -$14M -$362M -$18M -$743M
Repurchase of Common Stock -- -$2B -$2B -$3B --
Other Financing Activities $56M -$211M -$162M -$64M -$34M
Cash From Financing -$3.2B -$2.7B $2.7B -$1.2B -$2.3B
 
Beginning Cash (CF) $11B $12.7B $13.3B $8.5B $8.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2B -$1.1B $1.7B $1.6B $1.5B
Ending Cash (CF) $8.9B $11.6B $15B $10.1B $10.3B
 
Levered Free Cash Flow $2.1B $2.5B $6.5B $4.2B $3.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.4B $8.1B $4.1B $7.4B $5.2B
Depreciation & Amoritzation $4.5B $4.4B $4.2B $4.5B $4.6B
Stock-Based Compensation $391M $486M $461M $622M $529M
Change in Accounts Receivable -$888M -$2.6B -$1.8B -$2.5B -$7.4B
Change in Inventories -$635M -$544M -$207M $2.1B -$1B
Cash From Operations $15.5B $18.9B $20.1B $10.9B $8.8B
 
Capital Expenditures $2.5B $2.7B $2.7B $2.8B $2.8B
Cash Acquisitions $503M -$69M -$8.5B -$9.5B -$90M
Cash From Investing -$5.8B -$5.4B -$11.6B -$14.5B -$6.3B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$2.7B -$3B -$3.2B -$3.4B
Special Dividend Paid
Long-Term Debt Issued $6.3B $735M $6B $12.7B --
Long-Term Debt Repaid -$17.7B -$7.2B -$4.6B -$7.8B -$5.5B
Repurchase of Common Stock -- -$2B -$3.5B -$3B $4M
Other Financing Activities $413M -$280M -$400M -$284M -$129M
Cash From Financing -$13.6B -$10.8B -$5.1B -$1.3B -$2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9B $2.7B $3.3B -$4.8B $239M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.9B $16.2B $17.4B $8.1B $5.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2B $2.4B $2.1B $1.1B $1.8B
Depreciation & Amoritzation $1.1B $1B $1B $1.1B $1.2B
Stock-Based Compensation $87M $89M $103M $137M $126M
Change in Accounts Receivable -$2.1B -$2B -$751M $3B -$3.1B
Change in Inventories $879M -$400M $828M $1.7B $722M
Cash From Operations $2.9B $3.6B $7.4B $4.9B $4.6B
 
Capital Expenditures $829M $1.1B $984M $705M $743M
Cash Acquisitions -$84M -$7M -$7.1B -$25M -$20M
Cash From Investing -$1.9B -$2B -$8.5B -$2.1B -$762M
 
Dividends Paid (Ex Special Dividend) -$656M -$722M -$779M -$840M -$840M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $252M -- $6B -- --
Long-Term Debt Repaid -$3B -$14M -$362M -$18M -$743M
Repurchase of Common Stock -- -$2B -$2B -$3B --
Other Financing Activities $56M -$211M -$162M -$64M -$34M
Cash From Financing -$3.2B -$2.7B $2.7B -$1.2B -$2.3B
 
Beginning Cash (CF) $11B $12.7B $13.3B $8.5B $8.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2B -$1.1B $1.7B $1.6B $1.5B
Ending Cash (CF) $8.9B $11.6B $15B $10.1B $10.3B
 
Levered Free Cash Flow $2.1B $2.5B $6.5B $4.2B $3.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 26.49% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is up 0.14% over the past day.

Buy
53
SRPT alert for May 7

Sarepta Therapeutics [SRPT] is down 20.34% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock