Financhill
Sell
48

COP Quote, Financials, Valuation and Earnings

Last price:
$98.40
Seasonality move :
4.8%
Day range:
$97.69 - $99.41
52-week range:
$79.88 - $106.20
Dividend yield:
3.23%
P/E ratio:
13.91x
P/S ratio:
2.06x
P/B ratio:
1.87x
Volume:
7M
Avg. volume:
8.3M
1-year change:
-5.42%
Market cap:
$121.5B
Revenue:
$54.6B
EPS (TTM):
$7.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.8B $46.1B $78.6B $56.1B $54.6B
Revenue Growth (YoY) -42.13% 145.44% 70.62% -28.67% -2.57%
 
Cost of Revenues $19.4B $31.3B $49B $38.2B $38.6B
Gross Profit -$646M $14.7B $29.6B $17.8B $16B
Gross Profit Margin -3.44% 31.98% 37.7% 31.77% 29.35%
 
R&D Expenses $75M $62M $71M $81M $81M
Selling, General & Admin $430M $719M $623M $705M $1.2B
Other Inc / (Exp) -$382M $1.7B $3.6B $1.9B $1.6B
Operating Expenses $1.2B $2.4B $4B $2.8B $3.2B
Operating Income -$1.8B $12.4B $25.6B $15B $12.8B
 
Net Interest Expenses $1.1B $1.1B $1.1B $1.1B $1.1B
EBT. Incl. Unusual Items -$3.1B $12.7B $28.2B $16.3B $13.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$485M $4.6B $9.5B $5.3B $4.4B
Net Income to Company -$2.7B $8.1B $18.7B $11B $9.2B
 
Minority Interest in Earnings $46M -- -- -- --
Net Income to Common Excl Extra Items -$2.7B $8.1B $18.6B $10.9B $9.2B
 
Basic EPS (Cont. Ops) -$2.51 $6.10 $14.62 $9.08 $7.82
Diluted EPS (Cont. Ops) -$2.51 $6.08 $14.57 $9.06 $7.81
Weighted Average Basic Share $1.1B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.1B $1.3B $1.3B $1.2B $1.2B
 
EBITDA $4.8B $19.6B $33.5B $23.5B $22.4B
EBIT -$1.8B $12.4B $25.6B $15B $12.8B
 
Revenue (Reported) $18.8B $46.1B $78.6B $56.1B $54.6B
Operating Income (Reported) -$1.8B $12.4B $25.6B $15B $12.8B
Operating Income (Adjusted) -$1.8B $12.4B $25.6B $15B $12.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.8B $21.1B $14.3B $13B $15B
Revenue Growth (YoY) 171.28% 79.03% -32.55% -8.9% 15.22%
 
Cost of Revenues $7.7B $13B $9.7B $9.4B $11.5B
Gross Profit $4.1B $8.1B $4.5B $3.6B $3.5B
Gross Profit Margin 34.71% 38.43% 31.76% 27.48% 23.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128M $148M $169M $186M $271M
Other Inc / (Exp) $372M $688M $542M $593M --
Operating Expenses $531M $991M $705M $662M $796M
Operating Income $3.6B $7.1B $3.8B $2.9B $2.7B
 
Net Interest Expenses $280M $259M $262M $269M $317M
EBT. Incl. Unusual Items $3.6B $7.4B $4.1B $3.2B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $2.9B $1.3B $1.2B $1.2B
Net Income to Company $2.4B $4.5B $2.8B $2.1B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4B $4.5B $2.8B $2.1B $1.7B
 
Basic EPS (Cont. Ops) $1.79 $3.58 $2.33 $1.77 $1.38
Diluted EPS (Cont. Ops) $1.78 $3.57 $2.32 $1.76 $1.38
Weighted Average Basic Share $1.3B $1.3B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.2B $1.2B $1.2B
 
EBITDA $5.2B $9B $6B $5.3B $5.6B
EBIT $3.6B $7.1B $3.8B $2.9B $2.7B
 
Revenue (Reported) $11.8B $21.1B $14.3B $13B $15B
Operating Income (Reported) $3.6B $7.1B $3.8B $2.9B $2.7B
Operating Income (Adjusted) $3.6B $7.1B $3.8B $2.9B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.1B $75B $59.5B $55B $59.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.2B $45.9B $40.7B $38.5B $43.7B
Gross Profit $8.8B $29.1B $18.8B $16.6B $16B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $737M $594M $725M $700M $1.3B
Other Inc / (Exp) $1.8B $3.2B $2.3B $1.8B --
Operating Expenses $2.1B $3.8B $3B $2.7B $3.5B
Operating Income $6.8B $25.3B $15.8B $13.9B $12.5B
 
Net Interest Expenses $1.1B $1.1B $1B $1.1B $1.2B
EBT. Incl. Unusual Items $7.3B $27.3B $17.3B $15B $13.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6B $9.3B $6.1B $5B $4.5B
Net Income to Company $4.7B $18.1B $11.2B $9.9B $8.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $18.1B $11.2B $9.9B $8.8B
 
Basic EPS (Cont. Ops) $3.37 $13.99 $9.17 $8.44 $7.08
Diluted EPS (Cont. Ops) $3.36 $13.93 $9.15 $8.42 $7.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.7B $32.8B $24.2B $23.1B $23.7B
EBIT $6.8B $25.3B $15.8B $13.9B $12.5B
 
Revenue (Reported) $37.1B $75B $59.5B $55B $59.6B
Operating Income (Reported) $6.8B $25.3B $15.8B $13.9B $12.5B
Operating Income (Adjusted) $6.8B $25.3B $15.8B $13.9B $12.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.6B $60.5B $41.4B $40.4B $45.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22B $36.6B $28.3B $28.5B $33.6B
Gross Profit $9.6B $23.9B $13.1B $11.9B $11.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $556M $431M $533M $528M $712M
Other Inc / (Exp) $1.7B $3.1B $1.9B $1.7B $1.3B
Operating Expenses $1.7B $3.1B $2.2B $2.1B $2.4B
Operating Income $7.9B $20.8B $11B $9.8B $9.5B
 
Net Interest Expenses $851M $809M $765M $832M $943M
EBT. Incl. Unusual Items $8.4B $23B $12B $10.7B $10.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $7.6B $4.1B $3.8B $3.9B
Net Income to Company $5.5B $15.4B $8B $6.9B $6.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.5B $15.4B $7.9B $6.9B $6.5B
 
Basic EPS (Cont. Ops) $4.09 $11.99 $6.57 $5.91 $5.17
Diluted EPS (Cont. Ops) $4.08 $11.94 $6.55 $5.90 $5.17
Weighted Average Basic Share $4B $3.9B $3.6B $3.5B $3.8B
Weighted Average Diluted Share $4B $3.9B $3.6B $3.5B $3.8B
 
EBITDA $13.3B $26.4B $17.2B $16.8B $18.1B
EBIT $7.9B $20.8B $11B $9.8B $9.5B
 
Revenue (Reported) $31.6B $60.5B $41.4B $40.4B $45.4B
Operating Income (Reported) $7.9B $20.8B $11B $9.8B $9.5B
Operating Income (Adjusted) $7.9B $20.8B $11B $9.8B $9.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7B $5.6B $9.2B $6.6B $6.1B
Short Term Investments $4.9B $1.6B $2.8B $971M $507M
Accounts Receivable, Net $2.8B $6.7B $7.1B $5.5B $6.7B
Inventory $1B $1.2B $1.2B $1.4B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $454M $1.6B $1.2B $852M $1B
Total Current Assets $12.1B $16.1B $18.7B $14.3B $15.6B
 
Property Plant And Equipment $40.7B $65.6B $65.4B $70.7B $95.4B
Long-Term Investments $8.4B $7.4B $8.7B $9.5B $10.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5B $2.6B $2B $2.4B $2.9B
Total Assets $62.6B $90.7B $93.8B $95.9B $122.8B
 
Accounts Payable $2.7B $5B $6.2B $5.1B $6B
Accrued Expenses $1.1B $2.2B $2.3B $1.2B $1.5B
Current Portion Of Long-Term Debt $451M $920M $133M $783M $743M
Current Portion Of Capital Lease Obligations $168M $280M $284M $291M $292M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4B $12B $12.8B $10B $12.1B
 
Long-Term Debt $15.3B $19.2B $16.6B $18.4B $24B
Capital Leases -- -- -- -- --
Total Liabilities $32.8B $45.3B $45.8B $46.6B $58B
 
Common Stock $18M $21M $21M $21M $23M
Other Common Equity Adj -$5.2B -$5B -$6B -$5.7B -$6.5B
Common Equity $29.8B $45.4B $48B $49.3B $64.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.8B $45.4B $48B $49.3B $64.8B
 
Total Liabilities and Equity $62.6B $90.7B $93.8B $95.9B $122.8B
Cash and Short Terms $6.7B $5.6B $9.2B $6.6B $6.1B
Total Debt $15.9B $20.4B $17B $19.4B $25B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.6B $10.4B $9.4B $6.8B $6.3B
Short Term Investments $2.1B $2.4B $616M $1.6B --
Accounts Receivable, Net $5.5B $7.4B $5.7B $4.8B $5.7B
Inventory $1B $1.2B $1.3B $1.5B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.5B $738M $881M --
Total Current Assets $20.2B $20.5B $17.2B $14B $15.9B
 
Property Plant And Equipment $56.7B $63.7B $65.6B $70.7B $93.5B
Long-Term Investments $8.4B $8.8B $9.1B $9.6B $10.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4B $2.5B $2.2B $2.8B --
Total Assets $87.3B $94.8B $93.7B $96.7B $122.5B
 
Accounts Payable $4.1B $6.3B $5.1B $5.2B $6.2B
Accrued Expenses $2.6B $3.3B $1.7B $1.2B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.4B $14B $10.3B $10.8B $12B
 
Long-Term Debt $18.7B $16.3B $18.2B $17B $22.5B
Capital Leases -- -- -- -- --
Total Liabilities $43.2B $45.8B $45.9B $46.8B $57.5B
 
Common Stock $21M $21M $21M $21M $23M
Other Common Equity Adj -$5.1B -$5.9B -$6B -$5.8B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.1B $49.1B $47.7B $49.9B $64.9B
 
Total Liabilities and Equity $87.3B $94.8B $93.7B $96.7B $122.5B
Cash and Short Terms $10.6B $10.4B $9.4B $6.8B $6.3B
Total Debt $19.7B $17B $19.1B $18.3B $23.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.7B $8.1B $18.7B $11B $9.2B
Depreciation & Amoritzation $6.6B $7.3B $7.8B $8.4B $9.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $521M -$2.5B -$963M $1.3B -$262M
Change in Inventories -$25M -$160M -$38M -$103M -$68M
Cash From Operations $4.8B $17B $28.3B $20B $20.1B
 
Capital Expenditures $4.7B $5.3B $10.2B $11.2B $12.1B
Cash Acquisitions -- $8.3B $60M $2.7B $24M
Cash From Investing -$4.1B -$8.5B -$8.7B -$12B -$11.2B
 
Dividends Paid (Ex Special Dividend) $1.8B $2.4B $5.7B $5.6B $3.6B
Special Dividend Paid
Long-Term Debt Issued $300M -- $2.9B $3.8B $5.6B
Long-Term Debt Repaid -$254M -$505M -$6.3B -$1.4B -$5B
Repurchase of Common Stock $892M $3.6B $9.3B $5.4B $5.5B
Other Financing Activities -$26M $7M -$49M -$34M -$258M
Cash From Financing -$2.7B -$6.3B -$18.1B -$8.7B -$8.8B
 
Beginning Cash (CF) $3.1B $5.2B $6.5B $5.6B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2B $2.1B $1.3B -$795M $6M
Ending Cash (CF) $1B $7.2B $7.5B $4.7B $5.5B
 
Levered Free Cash Flow $87M $11.7B $18.2B $8.7B $8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.6B $3.2B $3B $2.3B --
Depreciation & Amoritzation $1.8B $2.2B $2.2B $2.7B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$881M $354M $186M -$918M --
Change in Inventories -$147M $26M $11M $32M --
Cash From Operations $5.9B $6.6B $5.3B $4.5B --
 
Capital Expenditures $1.6B $2.5B $2.9B $3.3B --
Cash Acquisitions $8.3B $60M $2.7B $24M --
Cash From Investing -$8.6B -$2.9B -$5.9B -$2.2B --
 
Dividends Paid (Ex Special Dividend) $609M $2.4B $1.4B $897M --
Special Dividend Paid $200K $700K -- -- --
Long-Term Debt Issued -- -- -- $5.6B --
Long-Term Debt Repaid -$142M -$393M -$136M -$4.4B --
Repurchase of Common Stock $1.4B $2.7B $1.1B $2B --
Other Financing Activities $1M $4M -- -$127M --
Cash From Financing -$2B -$5.5B -$2.6B -$1.8B --
 
Beginning Cash (CF) $5.2B $6.5B $5.6B $5.6B --
Foreign Exchange Rate Adjustment -$31M $228M $51M -$105M --
Additions / Reductions -$4.8B -$1.6B -$3.2B $383M --
Ending Cash (CF) $360M $5.1B $2.5B $5.9B --
 
Levered Free Cash Flow $4.3B $4.1B $2.4B $1.1B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7B $18.1B $11.2B $9.9B $8.9B
Depreciation & Amoritzation $7.9B $7.5B $8.4B $9.2B $11.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.2B -$2.2B $1.5B $842M $3M
Change in Inventories $36M -$211M -$88M -$89M $81M
Cash From Operations $12.8B $27.6B $21.3B $20.9B $19.9B
 
Capital Expenditures $4.8B $9.2B $10.9B $11.7B $12.8B
Cash Acquisitions -- $8.3B $60M $2.7B $24M
Cash From Investing -$492M -$14.4B -$9.1B -$14.8B -$10.2B
 
Dividends Paid (Ex Special Dividend) $2.2B $3.9B $6.6B $4.2B $3.9B
Special Dividend Paid
Long-Term Debt Issued -- $2.9B -- -- --
Long-Term Debt Repaid -$383M -$6B -$1.6B -$743M --
Repurchase of Common Stock $2.4B $7.9B $7B $4.6B $5.9B
Other Financing Activities $7M -$52M -$30M -$131M --
Cash From Financing -$5B -$14.6B -$11.5B -$9.7B -$9.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4B -$1.9B $760M -$3.6B $77M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8B $18.4B $10.4B $9.2B $7.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8.1B $18.7B $11B $9.2B $6.5B
Depreciation & Amoritzation $7.3B $7.8B $8.4B $9.6B $8.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B -$963M $1.3B -$262M $921M
Change in Inventories -$160M -$38M -$103M -$68M $49M
Cash From Operations $17B $28.3B $20B $20.1B $15.5B
 
Capital Expenditures $5.3B $10.2B $11.2B $12.1B $9.5B
Cash Acquisitions $8.3B $60M $2.7B $24M --
Cash From Investing -$8.5B -$8.7B -$12B -$11.2B -$8B
 
Dividends Paid (Ex Special Dividend) $2.4B $5.7B $5.6B $3.6B $3B
Special Dividend Paid $200K $3.1M $1.8M $200K --
Long-Term Debt Issued -- $2.9B $3.8B $5.6B --
Long-Term Debt Repaid -$505M -$6.3B -$1.4B -$5B -$806M
Repurchase of Common Stock $3.6B $9.3B $5.4B $5.5B $4B
Other Financing Activities $7M -$49M -$34M -$258M -$55M
Cash From Financing -$6.3B -$18.1B -$8.7B -$8.8B -$7.9B
 
Beginning Cash (CF) $24.7B $27.8B $27.2B $20.7B $16.5B
Foreign Exchange Rate Adjustment -$34M -$224M -$99M -$133M $146M
Additions / Reductions $2.1B $1.3B -$795M $6M -$306M
Ending Cash (CF) $26.8B $28.9B $26.3B $20.6B $16.3B
 
Levered Free Cash Flow $11.7B $18.2B $8.7B $8B $5.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did AMD Stock Go Up?
Why Did AMD Stock Go Up?

Since January 9th, shares of chipmaker AMD (NASDAQ:AMD) have been…

Will Data Centers Be In Space?
Will Data Centers Be In Space?

With demand for data centers seemingly growing by the day,…

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
56
INTC alert for Jan 24

Intel Corp. [INTC] is down 17.01% over the past day.

Buy
64
BNR alert for Jan 24

Burning Rock Biotech Ltd. [BNR] is down 12.81% over the past day.

Sell
19
APGE alert for Jan 24

Apogee Therapeutics, Inc. [APGE] is down 12.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock