Financhill
Buy
53

CME Quote, Financials, Valuation and Earnings

Last price:
$276.27
Seasonality move :
4.85%
Day range:
$274.99 - $277.00
52-week range:
$224.62 - $290.79
Dividend yield:
1.81%
P/E ratio:
26.79x
P/S ratio:
15.56x
P/B ratio:
3.54x
Volume:
580K
Avg. volume:
2M
1-year change:
15.41%
Market cap:
$99.7B
Revenue:
$6.1B
EPS (TTM):
$10.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9B $4.7B $5B $5.6B $6.1B
Revenue Growth (YoY) 0.07% -3.97% 7.03% 11.15% 9.88%
 
Cost of Revenues $1.1B $966.6M $1B $1B $1.1B
Gross Profit $3.8B $3.7B $4B $4.5B $5B
Gross Profit Margin 77.49% 79.39% 79.91% 81.39% 82.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $250.9M $895.3M $637.1M $877.3M $770.8M
Operating Expenses $1.1B $1.1B $994.9M $1.1B $1.1B
Operating Income $2.6B $2.6B $3B $3.4B $3.9B
 
Net Interest Expenses $168.9M $166.9M $162.7M $159.4M $160.9M
EBT. Incl. Unusual Items $2.7B $3.4B $3.5B $4.2B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $615.7M $736.7M $799.3M $927.4M $1B
Net Income to Company $2.1B $2.6B $2.7B $3.2B $3.5B
 
Minority Interest in Earnings $1.2M $500K -- -- --
Net Income to Common Excl Extra Items $2.1B $2.6B $2.7B $3.2B $3.5B
 
Basic EPS (Cont. Ops) $5.88 $7.30 $7.41 $8.87 $9.69
Diluted EPS (Cont. Ops) $5.87 $7.29 $7.40 $8.86 $9.67
Weighted Average Basic Share $357.8M $358.3M $358.7M $359M $359.4M
Weighted Average Diluted Share $358.5M $358.9M $359.2M $359.5M $359.9M
 
EBITDA $3.1B $3B $3.4B $3.8B $4.3B
EBIT $2.6B $2.6B $3B $3.4B $3.9B
 
Revenue (Reported) $4.9B $4.7B $5B $5.6B $6.1B
Operating Income (Reported) $2.6B $2.6B $3B $3.4B $3.9B
Operating Income (Adjusted) $2.6B $2.6B $3B $3.4B $3.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.3B $1.6B $1.5B
Revenue Growth (YoY) 2.7% 10.62% 8.96% 18.43% -2.95%
 
Cost of Revenues $248.3M $255.5M $255.6M $279.1M $272.3M
Gross Profit $861.6M $972.3M $1.1B $1.3B $1.3B
Gross Profit Margin 77.63% 79.19% 80.89% 82.39% 82.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $524M $181.6M $193.7M $192.9M --
Operating Expenses $247.9M $233.5M $262M $281.1M $292.7M
Operating Income $613.7M $738.8M $820.2M $1B $972.6M
 
Net Interest Expenses $41.8M $40.4M $39.6M $40.2M $44M
EBT. Incl. Unusual Items $1.1B $880M $974.3M $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $169.6M $200.4M $224.1M $264.1M $269M
Net Income to Company $926.3M $679.6M $750.2M $912.8M $908M
 
Minority Interest in Earnings -$200K -- -- -- --
Net Income to Common Excl Extra Items $926.3M $675.7M $745.8M $906.6M $902.3M
 
Basic EPS (Cont. Ops) $2.59 $1.87 $2.06 $2.51 $2.49
Diluted EPS (Cont. Ops) $2.58 $1.87 $2.06 $2.50 $2.49
Weighted Average Basic Share $358.4M $358.7M $359M $359.4M $359.7M
Weighted Average Diluted Share $359M $359.3M $359.6M $360M $360.4M
 
EBITDA $709.9M $828.8M $908.5M $1.1B $1.1B
EBIT $613.7M $738.8M $820.2M $1B $972.6M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.6B $1.5B
Operating Income (Reported) $613.7M $738.8M $820.2M $1B $972.6M
Operating Income (Adjusted) $613.7M $738.8M $820.2M $1B $972.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $5B $5.3B $6B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $990.1M $1B $1.1B $1.1B
Gross Profit $3.6B $4B $4.3B $5B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $747.5M $647.7M $893.7M $763.1M --
Operating Expenses $1.1B $989.5M $1.1B $1.1B $1.1B
Operating Income $2.5B $3B $3.2B $3.8B $4.2B
 
Net Interest Expenses $166.7M $164.7M $159.6M $159.9M $170.4M
EBT. Incl. Unusual Items $3.1B $3.5B $4B $4.5B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $672.8M $784M $925.4M $985M $1.1B
Net Income to Company $2.4B $2.7B $3B $3.5B $3.8B
 
Minority Interest in Earnings $1.3M -- -- -- --
Net Income to Common Excl Extra Items $2.4B $2.7B $3.1B $3.5B $3.8B
 
Basic EPS (Cont. Ops) $6.80 $7.39 $8.39 $9.52 $10.33
Diluted EPS (Cont. Ops) $6.79 $7.35 $8.38 $9.51 $10.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $3.3B $3.6B $4.2B $4.5B
EBIT $2.5B $3B $3.2B $3.8B $4.2B
 
Revenue (Reported) $4.6B $5B $5.3B $6B $6.4B
Operating Income (Reported) $2.5B $3B $3.2B $3.8B $4.2B
Operating Income (Adjusted) $2.5B $3B $3.2B $3.8B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.5B $3.8B $4.1B $4.6B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $733.6M $757.1M $777.2M $813.7M $833.5M
Gross Profit $2.8B $3.1B $3.4B $3.8B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $685.8M $438.2M $694.8M $580.6M $423.5M
Operating Expenses $795.3M $706.9M $789.9M $806.7M $828.5M
Operating Income $2B $2.3B $2.6B $3B $3.2B
 
Net Interest Expenses $125M $122.8M $119.7M $120.2M $129.7M
EBT. Incl. Unusual Items $2.6B $2.7B $3.1B $3.4B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $562.6M $609.9M $736M $793.6M $862.8M
Net Income to Company $2B $2.1B $2.4B $2.7B $2.9B
 
Minority Interest in Earnings $500K -- -- -- --
Net Income to Common Excl Extra Items $2B $2B $2.4B $2.6B $2.9B
 
Basic EPS (Cont. Ops) $5.61 $5.68 $6.63 $7.29 $7.93
Diluted EPS (Cont. Ops) $5.60 $5.64 $6.63 $7.27 $7.92
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $2.3B $2.6B $2.8B $3.2B $3.5B
EBIT $2B $2.3B $2.6B $3B $3.2B
 
Revenue (Reported) $3.5B $3.8B $4.1B $4.6B $4.9B
Operating Income (Reported) $2B $2.3B $2.6B $3B $3.2B
Operating Income (Adjusted) $2B $2.3B $2.6B $3B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $3B $2.8B $3B $3B
Short Term Investments $100.9M $115M $96M $111.7M $113.2M
Accounts Receivable, Net $461.3M $434.5M $483.2M $535.6M $573.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $302M $423M $524.9M $1.1B $553.1M
Total Current Assets $89.3B $161.8B $139.1B $94.9B $103B
 
Property Plant And Equipment $969.5M $850.6M $766.1M $681.5M $617.3M
Long-Term Investments $986.7M $1B $2.8B $2.8B $2.6B
Goodwill $10.8B $10.5B $10.5B $10.5B $10.5B
Other Intangibles $22B $20.7B $20.4B $20.2B $20B
Other Long-Term Assets $2B $3.3B $3.7B $3.7B $3.5B
Total Assets $124.7B $197B $174.3B $129.8B $137.6B
 
Accounts Payable $69.3M $48.8M $121.4M $90.6M $79.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $749.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $88.1B $159.6B $137.6B $93.3B $101.5B
Total Current Liabilities $88.2B $160.4B $137.7B $93.4B $102.3B
 
Long-Term Debt $4B $3.2B $3.9B $3.8B $3B
Capital Leases -- -- -- -- --
Total Liabilities $98.4B $169.6B $147.4B $103.1B $111.1B
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj $134.9M $53.5M -$133.3M -$55.6M -$105.5M
Common Equity $26.3B $27.4B $26.9B $26.7B $26.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.6M -- -- -- --
Total Equity $26.4B $27.4B $26.9B $26.7B $26.5B
 
Total Liabilities and Equity $124.7B $197B $174.3B $129.8B $137.6B
Cash and Short Terms $1.7B $3B $2.8B $3B $3B
Total Debt $4B $3.2B $3.9B $3.8B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $2.2B $2.4B $2.4B $2.6B
Short Term Investments $110.3M $91.3M $104.1M $112.3M --
Accounts Receivable, Net $470.4M $580.2M $558.4M $629.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $357.9M $471.8M $616.9M $615.5M --
Total Current Assets $151.6B $143.3B $90.8B $103.1B $152.8B
 
Property Plant And Equipment $878M $787.5M $699.8M $627.8M $575.1M
Long-Term Investments $2.8M $200K -- -- --
Goodwill $10.5B $10.4B $10.5B $10.5B --
Other Intangibles $20.8B $20.5B $20.3B $20.1B --
Other Long-Term Assets $3.4B $3.8B $3.7B $3.7B --
Total Assets $186.8B $178.4B $125.6B $137.8B $187.1B
 
Accounts Payable $71M $95M $53.8M $129.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $14.5M -- $749.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $149.6B $140.5B $87.8B $99.9B --
Total Current Liabilities $150.4B $140.6B $87.9B $100.8B $149.6B
 
Long-Term Debt $3.2B $3.9B $3.8B $3B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $159.5B $150.2B $97.4B $109.6B $159B
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj $37.3M -$99.8M -$117.3M -$10.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.3B $28.3B $28.2B $28.2B $28.2B
 
Total Liabilities and Equity $186.8B $178.4B $125.6B $137.8B $187.1B
Cash and Short Terms $1.6B $2.2B $2.4B $2.4B $2.6B
Total Debt $3.2B $3.9B $3.8B $3B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.1B $2.6B $2.7B $3.2B $3.5B
Depreciation & Amoritzation $464.4M $385.4M $362.6M $352.6M $336.8M
Stock-Based Compensation $96M $75.2M $84.3M $82.9M $89.5M
Change in Accounts Receivable $28.2M -$45.7M -$51.1M -$51.5M -$39.4M
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $2.4B $3.1B $3.5B $3.7B
 
Capital Expenditures $197.5M $127.2M $89.7M $76.4M $94M
Cash Acquisitions $5.5M $4.5M $3.1M $2.4M $3.6M
Cash From Investing -$175.5M $58.4M -$489.8M $20.9M -$82.6M
 
Dividends Paid (Ex Special Dividend) $2.1B $2.2B $2.6B $3.2B $3.6B
Special Dividend Paid
Long-Term Debt Issued -- -- $741M -- --
Long-Term Debt Repaid -- -- -$756.2M -$16.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $49.7B $71.1B -$22.7B -$45.1B $8.7B
Cash From Financing -$2.5B $69.9B -$25.4B -$48.3B $5.1B
 
Beginning Cash (CF) $1.6B $2.8B $2.7B $2.9B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.9M $72.4B -$22.8B -$44.9B $8.7B
Ending Cash (CF) $1.7B $75.2B -$20.1B -$41.9B $11.6B
 
Levered Free Cash Flow $2.5B $2.3B $3B $3.4B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $926.3M $679.6M $750.2M $912.8M $908M
Depreciation & Amoritzation $96.2M $90M $88.3M $83.9M $82.6M
Stock-Based Compensation $15.6M $19.4M $18.9M $20.3M $24M
Change in Accounts Receivable $50.7M $600K $40.8M -$29.7M $25.5M
Change in Inventories -- -- -- -- --
Cash From Operations $631.6M $657.8M $856.7M $1B $968.1M
 
Capital Expenditures $31.7M $24M $19.9M $29.8M $18.4M
Cash Acquisitions -- -$1.1M -- -- --
Cash From Investing $58.8M -$23.6M -$19.5M -$29.5M -$19.1M
 
Dividends Paid (Ex Special Dividend) $322.5M $363.2M $400M $418.5M $455.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $8.2M
Other Financing Activities $7.9B $1.5B -$26.1B $13.8B --
Cash From Financing -$342.1M $1.2B -$26.5B $13.3B $6.4B
 
Beginning Cash (CF) $1.5B $2.1B $2.3B $2.3B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $348.3M $1.8B -$25.6B $14.3B $7.3B
Ending Cash (CF) $1.8B $3.9B -$23.3B $16.6B $9.8B
 
Levered Free Cash Flow $599.9M $633.8M $836.8M $973.2M $949.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.4B $2.7B $3B $3.5B $3.8B
Depreciation & Amoritzation $411.4M $366.5M $356.9M $339.7M $331.9M
Stock-Based Compensation $83.3M $77.4M $84.1M $86.7M $93M
Change in Accounts Receivable -$52.8M -$111.3M $21.4M -$71.8M -$14.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $2.7B $3.4B $3.7B $4.2B
 
Capital Expenditures $169.9M $92.6M $80M $88.6M $77.2M
Cash Acquisitions $1.5M -- -$406.9M $2.4M $3.6M
Cash From Investing -$61.3M -$396.5M $15.6M -$77.7M -$78.4M
 
Dividends Paid (Ex Special Dividend) $2.2B $2.6B $3.2B $3.6B $3.9B
Special Dividend Paid
Long-Term Debt Issued -- $741M -- -- --
Long-Term Debt Repaid $304.6M -$756.2M -- -- --
Repurchase of Common Stock -- -- -- -- $8.2M
Other Financing Activities $112.1B -$9.2B -$52.8B $12.2B --
Cash From Financing -$2.2B $51.5B -$56B $8.6B $45.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129.7M $53.9B -$52.6B $12.3B $49.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $2.7B $3.3B $3.6B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $2.1B $2.4B $2.7B $2.9B
Depreciation & Amoritzation $290.9M $272M $266.3M $253.4M $248.5M
Stock-Based Compensation $56.6M $58.8M $58.6M $62.4M $65.9M
Change in Accounts Receivable -$81.8M -$147.4M -$74.9M -$95.2M -$69.9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $2.1B $2.4B $2.7B $3.1B
 
Capital Expenditures $99.9M $65.3M $55.6M $67.8M $51M
Cash Acquisitions $1.5M -$1.1M -- -- --
Cash From Investing -$9.2M -$464.1M $41.3M -$57.3M -$53.1M
 
Dividends Paid (Ex Special Dividend) $1.9B $2.3B $2.8B $3.2B $3.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $741M -- -- $742.3M
Long-Term Debt Repaid -- -$756.2M -$16.4M -- -$750M
Repurchase of Common Stock -- -- -- -- $8.2M
Other Financing Activities $62.4B -$18B -$48.1B $9.2B $43.2B
Cash From Financing -$1.9B -$20.3B -$50.9B $6.1B $46.6B
 
Beginning Cash (CF) $3.5B $6.1B $5.8B $5.6B $5.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$171.5M -$18.7B -$48.5B $8.7B $49.7B
Ending Cash (CF) $3.3B -$12.6B -$42.7B $14.2B $55.6B
 
Levered Free Cash Flow $1.6B $2B $2.4B $2.6B $3.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock