Financhill
Buy
55

SPGI Quote, Financials, Valuation and Earnings

Last price:
$468.18
Seasonality move :
4.9%
Day range:
$464.64 - $506.88
52-week range:
$427.14 - $579.05
Dividend yield:
0.73%
P/E ratio:
38.36x
P/S ratio:
10.78x
P/B ratio:
4.82x
Volume:
1.3M
Avg. volume:
1.4M
1-year change:
1.2%
Market cap:
$159.8B
Revenue:
$14.2B
EPS (TTM):
$13.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $8.3B $11.2B $12.5B $14.2B
Revenue Growth (YoY) 11.09% 11.49% 34.76% 11.77% 13.69%
 
Cost of Revenues $2.3B $2.4B $4.8B $5.3B $5.6B
Gross Profit $5.1B $5.9B $6.4B $7.2B $8.6B
Gross Profit Margin 69.12% 71.4% 57.26% 57.72% 60.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $3.4B $3.2B $3.2B
Other Inc / (Exp) -$232M $73M $2B -$49M $127M
Operating Expenses $1.4B $1.7B $3B $2.7B $2.9B
Operating Income $3.8B $4.2B $3.4B $4.5B $5.7B
 
Net Interest Expenses $141M $114M $296M $327M $294M
EBT. Incl. Unusual Items $3.2B $4.2B $4.7B $3.7B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $694M $901M $1.2B $778M $1.1B
Net Income to Company $2.5B $3.3B $3.5B $2.9B $4.2B
 
Minority Interest in Earnings $195M $239M $274M $267M $315M
Net Income to Common Excl Extra Items $2.5B $3.3B $3.5B $2.9B $4.2B
 
Basic EPS (Cont. Ops) $9.71 $12.56 $10.25 $8.25 $12.36
Diluted EPS (Cont. Ops) $9.66 $12.51 $10.20 $8.23 $12.35
Weighted Average Basic Share $241M $240.8M $316.9M $318.4M $311.6M
Weighted Average Diluted Share $242.1M $241.8M $318.5M $318.9M $311.9M
 
EBITDA $4B $4.4B $4.5B $5.6B $6.9B
EBIT $3.8B $4.2B $3.4B $4.5B $5.7B
 
Revenue (Reported) $7.4B $8.3B $11.2B $12.5B $14.2B
Operating Income (Reported) $3.8B $4.2B $3.4B $4.5B $5.7B
Operating Income (Adjusted) $3.8B $4.2B $3.4B $4.5B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.9B $3.1B $3.6B $3.9B
Revenue Growth (YoY) 13.06% 37.09% 7.8% 15.92% 8.76%
 
Cost of Revenues $584M $1.3B $1.3B $1.4B $1.4B
Gross Profit $1.5B $1.6B $1.8B $2.2B $2.5B
Gross Profit Margin 72.02% 54.84% 58.59% 61.82% 63.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $423M $720M $741M $808M $805M
Other Inc / (Exp) $25M $45M $13M $30M --
Operating Expenses $428M $655M $705M $865M $718M
Operating Income $1.1B $914M $1.1B $1.3B $1.8B
 
Net Interest Expenses $30M $71M $82M $71M $78M
EBT. Incl. Unusual Items $1.1B $823M $995M $1.4B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $213M $145M $181M $313M $333M
Net Income to Company $861M $678M $814M $1B $1.3B
 
Minority Interest in Earnings $64M $70M $72M $76M $89M
Net Income to Common Excl Extra Items $861M $678M $814M $1B $1.3B
 
Basic EPS (Cont. Ops) $3.31 $1.84 $2.34 $3.12 $3.86
Diluted EPS (Cont. Ops) $3.30 $1.84 $2.33 $3.12 $3.86
Weighted Average Basic Share $240.9M $329.6M $317.5M $311.2M $304.3M
Weighted Average Diluted Share $241.7M $330.9M $318M $311.5M $304.5M
 
EBITDA $1.1B $1.2B $1.4B $1.6B $2B
EBIT $1.1B $914M $1.1B $1.3B $1.8B
 
Revenue (Reported) $2.1B $2.9B $3.1B $3.6B $3.9B
Operating Income (Reported) $1.1B $914M $1.1B $1.3B $1.8B
Operating Income (Adjusted) $1.1B $914M $1.1B $1.3B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $10.3B $12.3B $13.8B $15B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $4.1B $5.3B $5.5B $5.7B
Gross Profit $5.7B $6.2B $7B $8.3B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $3B $3.2B $3.2B $3.3B
Other Inc / (Exp) $71M $2B -$33M $43M --
Operating Expenses $1.5B $2.8B $2.8B $2.9B $3B
Operating Income $4.2B $3.4B $4.2B $5.4B $6.3B
 
Net Interest Expenses $123M $242M $337M $300M $301M
EBT. Incl. Unusual Items $3.9B $5B $3.5B $4.8B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $883M $1.2B $755M $1B $1.3B
Net Income to Company $3B $3.8B $2.7B $3.8B $4.6B
 
Minority Interest in Earnings $227M $274M $262M $292M $345M
Net Income to Common Excl Extra Items $3B $3.8B $2.7B $3.8B $4.6B
 
Basic EPS (Cont. Ops) $11.65 $12.01 $7.75 $11.35 $13.77
Diluted EPS (Cont. Ops) $11.60 $11.96 $7.73 $11.33 $13.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.4B $4.2B $5.3B $6.5B $7.5B
EBIT $4.2B $3.4B $4.2B $5.4B $6.3B
 
Revenue (Reported) $8.1B $10.3B $12.3B $13.8B $15B
Operating Income (Reported) $4.2B $3.4B $4.2B $5.4B $6.3B
Operating Income (Adjusted) $4.2B $3.4B $4.2B $5.4B $6.3B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $8.2B $9.3B $10.6B $11.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $4B $4.1B $4.3B --
Gross Profit $4.8B $5.4B $6.5B $7.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.2B $2.2B $2.4B --
Other Inc / (Exp) $2B -$31M $61M $49M --
Operating Expenses $2.3B $2.1B $2.1B $2.2B --
Operating Income $2.5B $3.3B $4.4B $5B --
 
Net Interest Expenses $218M $253M $224M $231M --
EBT. Incl. Unusual Items $4.1B $2.9B $4.1B $4.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $628M $854M $1B --
Net Income to Company $3B $2.2B $3.2B $3.6B --
 
Minority Interest in Earnings $213M $201M $227M $258M --
Net Income to Common Excl Extra Items $3B $2.2B $3.2B $3.6B --
 
Basic EPS (Cont. Ops) $9.21 $6.41 $9.51 $10.92 --
Diluted EPS (Cont. Ops) $9.17 $6.40 $9.50 $10.91 --
Weighted Average Basic Share $942.8M $958.1M $937.8M $917.5M --
Weighted Average Diluted Share $946.5M $959.9M $938.7M $918.3M --
 
EBITDA $3.2B $4.1B $5.3B $5.8B --
EBIT $2.5B $3.3B $4.4B $5B --
 
Revenue (Reported) $8.2B $9.3B $10.6B $11.4B --
Operating Income (Reported) $2.5B $3.3B $4.4B $5B --
Operating Income (Adjusted) $2.5B $3.3B $4.4B $5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.1B $6.5B $1.3B $1.3B $1.7B
Short Term Investments $9M $11M $14M $26M $20M
Accounts Receivable, Net $1.6B $1.7B $2.5B $2.8B $2.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $264M $323M $574M $1B $906M
Total Current Assets $6B $8.8B $5.7B $5.1B $5.5B
 
Property Plant And Equipment $778M $667M $720M $637M $678M
Long-Term Investments -- -- $2B $1.9B $1.8B
Goodwill $3.7B $3.5B $34.5B $34.9B $34.9B
Other Intangibles $1.4B $439M $18.3B $17.4B $16.6B
Other Long-Term Assets $387M $234M $562M $536M $591M
Total Assets $12.5B $15B $61.8B $60.6B $60.2B
 
Accounts Payable $233M $205M $450M $557M $553M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $47M $4M
Current Portion Of Capital Lease Obligations $100M $96M -- -- --
Other Current Liabilities $451M $600M $1.3B $1B $869M
Total Current Liabilities $3.6B $3.8B $6B $6.1B $6.4B
 
Long-Term Debt $4.7B $4.6B $11.3B $12B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $9.5B $22B $22.5B $22.7B
 
Common Stock $294M $294M $415M $415M $415M
Other Common Equity Adj -$637M -$841M -$886M -$763M -$883M
Common Equity $509M $2B $36.4B $34.2B $33.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $3.5B $3.4B $3.9B $4.3B
Total Equity $3.4B $5.5B $39.7B $38.1B $37.5B
 
Total Liabilities and Equity $12.5B $15B $61.8B $60.6B $60.2B
Cash and Short Terms $4.1B $6.5B $1.3B $1.3B $1.7B
Total Debt $4.7B $4.6B $11.3B $12B $11.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.9B $1.4B $1.6B $1.7B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $2.2B $2.5B $2.6B $2.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $286M $576M $611M $832M --
Total Current Assets $7.6B $4.2B $4.8B $5.2B $5.7B
 
Property Plant And Equipment $718M $760M $646M $642M $654M
Long-Term Investments -- $2.2B $2.1B $1.9B $1.9B
Goodwill $3.7B $34.5B $34.8B $35B --
Other Intangibles $1.3B $19.5B $17.6B $16.8B --
Other Long-Term Assets $757M $963M $900M $885M --
Total Assets $14.1B $61.8B $60.6B $60.4B $59.7B
 
Accounts Payable $244M $371M $458M $475M $418M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $52M $47M $4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $511M $1.1B $977M $727M --
Total Current Liabilities $3.4B $5B $5.2B $5.5B $5.8B
 
Long-Term Debt $4.6B $11.3B $12B $11.9B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $9B $21.4B $21.5B $22B $22.1B
 
Common Stock $294M $415M $415M $415M $415M
Other Common Equity Adj -$750M -$1B -$846M -$714M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3B $3.2B $3.6B $4.4B $4.6B
Total Equity $5.1B $40.4B $39B $38.4B $37.7B
 
Total Liabilities and Equity $14.1B $61.8B $60.6B $60.4B $59.7B
Cash and Short Terms $5.9B $1.4B $1.6B $1.7B $1.7B
Total Debt $4.6B $11.3B $12B $11.9B $11.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5B $3.3B $3.5B $2.9B $4.2B
Depreciation & Amoritzation $206M $178M $1B $1.1B $1.2B
Stock-Based Compensation $90M $122M $214M $171M $247M
Change in Accounts Receivable $18M -$144M $36M -$291M -$79M
Change in Inventories -- -- -- -- --
Cash From Operations $3.6B $3.6B $2.6B $3.7B $5.7B
 
Capital Expenditures $76M $35M $89M $143M $124M
Cash Acquisitions $201M $99M -$210M $296M $305M
Cash From Investing -$240M -$120M $4B $562M -$255M
 
Dividends Paid (Ex Special Dividend) $645M $743M $1B $1.1B $1.1B
Special Dividend Paid
Long-Term Debt Issued $1.3B -- $5.4B $744M --
Long-Term Debt Repaid -$1.4B -- -$3.7B -$188M -$47M
Repurchase of Common Stock $1.2B -- $12B $3.3B $3.3B
Other Financing Activities -$255M -$283M $37M -$388M -$516M
Cash From Financing -$2.2B -$1B -$11.7B -$4.3B -$5B
 
Beginning Cash (CF) $4.1B $6.5B $1.3B $1.3B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $2.4B -$5.2B $4M $375M
Ending Cash (CF) $5.4B $8.8B -$4.1B $1.3B $2B
 
Levered Free Cash Flow $3.5B $3.6B $2.5B $3.6B $5.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $736M $494M $644M $967M --
Depreciation & Amoritzation $41M $275M $290M $300M --
Stock-Based Compensation $32M $54M $28M $70M --
Change in Accounts Receivable -$266M -$255M -$227M -$267M --
Change in Inventories -- -- -- -- --
Cash From Operations $940M $1.1B $1.3B $1.7B --
 
Capital Expenditures $2M $28M $48M $33M --
Cash Acquisitions $80M -$210M $3M $41M --
Cash From Investing -$78M -$61M -$45M $7M --
 
Dividends Paid (Ex Special Dividend) $186M $275M $283M $280M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $173M -- -- --
Repurchase of Common Stock -- $1B $1.3B $1.3B --
Other Financing Activities -$58M -$91M -$95M -$138M --
Cash From Financing -$241M -$1.2B -$1.7B -$1.7B --
 
Beginning Cash (CF) $6.5B $1.3B $1.3B $1.7B --
Foreign Exchange Rate Adjustment -$23M $44M $34M -$60M --
Additions / Reductions $598M -$102M -$355M -$31M --
Ending Cash (CF) $7.1B $1.2B $970M $1.6B --
 
Levered Free Cash Flow $938M $1.1B $1.3B $1.7B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3B $3.8B $2.7B $3.8B $4.6B
Depreciation & Amoritzation $189M $779M $1.1B $1.2B $1.2B
Stock-Based Compensation $120M $192M $197M $205M $237M
Change in Accounts Receivable -$32M $25M -$319M -$39M -$298M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $2.4B $3.5B $5.3B $5.6B
 
Capital Expenditures $66M $63M $123M $139M $182M
Cash Acquisitions $31M $80M $83M $267M $91M
Cash From Investing -$78M $4B $546M -$307M -$225M
 
Dividends Paid (Ex Special Dividend) $718M $935M $1.1B $1.1B $1.2B
Special Dividend Paid
Long-Term Debt Issued -- $5.4B $744M -- --
Long-Term Debt Repaid -- -$3.9B -- -$47M --
Repurchase of Common Stock -- $11B $3B $3.3B $3.8B
Other Financing Activities -$282M $70M -$384M -$473M --
Cash From Financing -$988M -$10.8B -$3.8B -$5B -$5.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B -$4.5B $257M $51M -$25M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.7B $2.4B $3.4B $5.1B $5.5B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $3.5B $2.9B $4.2B $3.6B --
Depreciation & Amoritzation $1B $1.1B $1.2B $882M --
Stock-Based Compensation $214M $171M $247M $167M --
Change in Accounts Receivable $36M -$291M -$79M -$31M --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $3.7B $5.7B $3.9B --
 
Capital Expenditures $89M $143M $124M $149M --
Cash Acquisitions -$210M $296M $305M $50M --
Cash From Investing $4B $562M -$255M -$232M --
 
Dividends Paid (Ex Special Dividend) $1B $1.1B $1.1B $880M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.4B $744M -- -- --
Long-Term Debt Repaid -$3.7B -$188M -$47M -$4M --
Repurchase of Common Stock $12B $3.3B $3.3B $2.5B --
Other Financing Activities $37M -$388M -$516M -$268M --
Cash From Financing -$11.7B -$4.3B -$5B -$3.7B --
 
Beginning Cash (CF) $10.7B $5.9B $6.9B $5B --
Foreign Exchange Rate Adjustment -$123M $12M -$61M $63M --
Additions / Reductions -$5.2B $4M $375M $6M --
Ending Cash (CF) $5.3B $5.9B $7.3B $5.1B --
 
Levered Free Cash Flow $2.5B $3.6B $5.6B $3.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 43x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 43x

Alerts

Sell
13
CRVL alert for Feb 4

CorVel Corp. [CRVL] is down 25.72% over the past day.

Sell
46
DVA alert for Feb 4

DaVita, Inc. [DVA] is up 21.07% over the past day.

Sell
33
IT alert for Feb 4

Gartner, Inc. [IT] is down 20.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock