Financhill
Buy
62

SPGI Quote, Financials, Valuation and Earnings

Last price:
$496.89
Seasonality move :
5.57%
Day range:
$491.79 - $501.74
52-week range:
$427.14 - $579.05
Dividend yield:
0.77%
P/E ratio:
36.34x
P/S ratio:
10.22x
P/B ratio:
4.57x
Volume:
1.2M
Avg. volume:
1.6M
1-year change:
-3.53%
Market cap:
$151.4B
Revenue:
$14.2B
EPS (TTM):
$13.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $8.3B $11.2B $12.5B $14.2B
Revenue Growth (YoY) 11.09% 11.49% 34.76% 11.77% 13.69%
 
Cost of Revenues $2.3B $2.4B $4.8B $5.3B $5.6B
Gross Profit $5.1B $5.9B $6.4B $7.2B $8.6B
Gross Profit Margin 69.12% 71.4% 57.26% 57.72% 60.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $3.4B $3.2B $3.2B
Other Inc / (Exp) -$232M $73M $2B -$49M $127M
Operating Expenses $1.4B $1.7B $3B $2.7B $2.9B
Operating Income $3.8B $4.2B $3.4B $4.5B $5.7B
 
Net Interest Expenses $141M $114M $296M $327M $294M
EBT. Incl. Unusual Items $3.2B $4.2B $4.7B $3.7B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $694M $901M $1.2B $778M $1.1B
Net Income to Company $2.5B $3.3B $3.5B $2.9B $4.2B
 
Minority Interest in Earnings $195M $239M $274M $267M $315M
Net Income to Common Excl Extra Items $2.5B $3.3B $3.5B $2.9B $4.2B
 
Basic EPS (Cont. Ops) $9.71 $12.56 $10.25 $8.25 $12.36
Diluted EPS (Cont. Ops) $9.66 $12.51 $10.20 $8.23 $12.35
Weighted Average Basic Share $241M $240.8M $316.9M $318.4M $311.6M
Weighted Average Diluted Share $242.1M $241.8M $318.5M $318.9M $311.9M
 
EBITDA $4B $4.4B $4.5B $5.6B $6.9B
EBIT $3.8B $4.2B $3.4B $4.5B $5.7B
 
Revenue (Reported) $7.4B $8.3B $11.2B $12.5B $14.2B
Operating Income (Reported) $3.8B $4.2B $3.4B $4.5B $5.7B
Operating Income (Adjusted) $3.8B $4.2B $3.4B $4.5B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.9B $3.1B $3.6B $3.9B
Revenue Growth (YoY) 13.06% 37.09% 7.8% 15.92% 8.76%
 
Cost of Revenues $584M $1.3B $1.3B $1.4B $1.4B
Gross Profit $1.5B $1.6B $1.8B $2.2B $2.5B
Gross Profit Margin 72.02% 54.84% 58.59% 61.82% 63.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $423M $720M $741M $808M $805M
Other Inc / (Exp) $25M $45M $13M $30M --
Operating Expenses $428M $655M $705M $865M $718M
Operating Income $1.1B $914M $1.1B $1.3B $1.8B
 
Net Interest Expenses $30M $71M $82M $71M $78M
EBT. Incl. Unusual Items $1.1B $823M $995M $1.4B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $213M $145M $181M $313M $333M
Net Income to Company $861M $678M $814M $1B $1.3B
 
Minority Interest in Earnings $64M $70M $72M $76M $89M
Net Income to Common Excl Extra Items $861M $678M $814M $1B $1.3B
 
Basic EPS (Cont. Ops) $3.31 $1.84 $2.34 $3.12 $3.86
Diluted EPS (Cont. Ops) $3.30 $1.84 $2.33 $3.12 $3.86
Weighted Average Basic Share $240.9M $329.6M $317.5M $311.2M $304.3M
Weighted Average Diluted Share $241.7M $330.9M $318M $311.5M $304.5M
 
EBITDA $1.1B $1.2B $1.4B $1.6B $2B
EBIT $1.1B $914M $1.1B $1.3B $1.8B
 
Revenue (Reported) $2.1B $2.9B $3.1B $3.6B $3.9B
Operating Income (Reported) $1.1B $914M $1.1B $1.3B $1.8B
Operating Income (Adjusted) $1.1B $914M $1.1B $1.3B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $10.3B $12.3B $13.8B $15B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $4.1B $5.3B $5.5B $5.7B
Gross Profit $5.7B $6.2B $7B $8.3B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $3B $3.2B $3.2B $3.3B
Other Inc / (Exp) $71M $2B -$33M $43M --
Operating Expenses $1.5B $2.8B $2.8B $2.9B $3B
Operating Income $4.2B $3.4B $4.2B $5.4B $6.3B
 
Net Interest Expenses $123M $242M $337M $300M $301M
EBT. Incl. Unusual Items $3.9B $5B $3.5B $4.8B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $883M $1.2B $755M $1B $1.3B
Net Income to Company $3B $3.8B $2.7B $3.8B $4.6B
 
Minority Interest in Earnings $227M $274M $262M $292M $345M
Net Income to Common Excl Extra Items $3B $3.8B $2.7B $3.8B $4.6B
 
Basic EPS (Cont. Ops) $11.65 $12.01 $7.75 $11.35 $13.77
Diluted EPS (Cont. Ops) $11.60 $11.96 $7.73 $11.33 $13.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.4B $4.2B $5.3B $6.5B $7.5B
EBIT $4.2B $3.4B $4.2B $5.4B $6.3B
 
Revenue (Reported) $8.1B $10.3B $12.3B $13.8B $15B
Operating Income (Reported) $4.2B $3.4B $4.2B $5.4B $6.3B
Operating Income (Adjusted) $4.2B $3.4B $4.2B $5.4B $6.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $8.2B $9.3B $10.6B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $3.5B $4B $4.1B $4.3B
Gross Profit $4.5B $4.8B $5.4B $6.5B $7.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $2.4B $2.2B $2.2B $2.4B
Other Inc / (Exp) $56M $2B -$31M $61M $49M
Operating Expenses $1.1B $2.3B $2.1B $2.1B $2.2B
Operating Income $3.4B $2.5B $3.3B $4.4B $5B
 
Net Interest Expenses $91M $218M $253M $224M $231M
EBT. Incl. Unusual Items $3.3B $4.1B $2.9B $4.1B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $748M $1.1B $628M $854M $1B
Net Income to Company $2.5B $3B $2.2B $3.2B $3.6B
 
Minority Interest in Earnings $176M $213M $201M $227M $258M
Net Income to Common Excl Extra Items $2.5B $3B $2.2B $3.2B $3.6B
 
Basic EPS (Cont. Ops) $9.76 $9.21 $6.41 $9.51 $10.92
Diluted EPS (Cont. Ops) $9.72 $9.17 $6.40 $9.50 $10.91
Weighted Average Basic Share $722.3M $942.8M $958.1M $937.8M $917.5M
Weighted Average Diluted Share $725.1M $946.5M $959.9M $938.7M $918.3M
 
EBITDA $3.5B $3.2B $4.1B $5.3B $5.8B
EBIT $3.4B $2.5B $3.3B $4.4B $5B
 
Revenue (Reported) $6.2B $8.2B $9.3B $10.6B $11.4B
Operating Income (Reported) $3.4B $2.5B $3.3B $4.4B $5B
Operating Income (Adjusted) $3.4B $2.5B $3.3B $4.4B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.1B $6.5B $1.3B $1.3B $1.7B
Short Term Investments $9M $11M $14M $26M $20M
Accounts Receivable, Net $1.6B $1.7B $2.5B $2.8B $2.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $264M $323M $574M $1B $906M
Total Current Assets $6B $8.8B $5.7B $5.1B $5.5B
 
Property Plant And Equipment $778M $667M $720M $637M $678M
Long-Term Investments -- -- $2B $1.9B $1.8B
Goodwill $3.7B $3.5B $34.5B $34.9B $34.9B
Other Intangibles $1.4B $439M $18.3B $17.4B $16.6B
Other Long-Term Assets $387M $234M $562M $536M $591M
Total Assets $12.5B $15B $61.8B $60.6B $60.2B
 
Accounts Payable $233M $205M $450M $557M $553M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $47M $4M
Current Portion Of Capital Lease Obligations $100M $96M -- -- --
Other Current Liabilities $451M $600M $1.3B $1B $869M
Total Current Liabilities $3.6B $3.8B $6B $6.1B $6.4B
 
Long-Term Debt $4.7B $4.6B $11.3B $12B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $9.5B $22B $22.5B $22.7B
 
Common Stock $294M $294M $415M $415M $415M
Other Common Equity Adj -$637M -$841M -$886M -$763M -$883M
Common Equity $509M $2B $36.4B $34.2B $33.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $3.5B $3.4B $3.9B $4.3B
Total Equity $3.4B $5.5B $39.7B $38.1B $37.5B
 
Total Liabilities and Equity $12.5B $15B $61.8B $60.6B $60.2B
Cash and Short Terms $4.1B $6.5B $1.3B $1.3B $1.7B
Total Debt $4.8B $4.6B $11.3B $12B $11.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.9B $1.4B $1.6B $1.7B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $2.2B $2.5B $2.6B $2.9B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $286M $576M $611M $832M --
Total Current Assets $7.6B $4.2B $4.8B $5.2B $5.7B
 
Property Plant And Equipment $718M $760M $646M $642M $654M
Long-Term Investments -- $2.2B $2.1B $1.9B $1.9B
Goodwill $3.7B $34.5B $34.8B $35B --
Other Intangibles $1.3B $19.5B $17.6B $16.8B --
Other Long-Term Assets $757M $963M $900M $885M --
Total Assets $14.1B $61.8B $60.6B $60.4B $59.7B
 
Accounts Payable $244M $371M $458M $475M $418M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $52M $47M $4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $511M $1.1B $977M $727M --
Total Current Liabilities $3.4B $5B $5.2B $5.5B $5.8B
 
Long-Term Debt $4.6B $11.3B $12B $11.9B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $9B $21.4B $21.5B $22B $22.1B
 
Common Stock $294M $415M $415M $415M $415M
Other Common Equity Adj -$750M -$1B -$846M -$714M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3B $3.2B $3.6B $4.4B $4.6B
Total Equity $5.1B $40.4B $39B $38.4B $37.7B
 
Total Liabilities and Equity $14.1B $61.8B $60.6B $60.4B $59.7B
Cash and Short Terms $5.9B $1.4B $1.6B $1.7B $1.7B
Total Debt $4.7B $11.3B $12B $11.9B $11.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5B $3.3B $3.5B $2.9B $4.2B
Depreciation & Amoritzation $206M $178M $1B $1.1B $1.2B
Stock-Based Compensation $90M $122M $214M $171M $247M
Change in Accounts Receivable $18M -$144M $36M -$291M -$79M
Change in Inventories -- -- -- -- --
Cash From Operations $3.6B $3.6B $2.6B $3.7B $5.7B
 
Capital Expenditures $76M $35M $89M $143M $124M
Cash Acquisitions $201M $99M -$210M $296M $305M
Cash From Investing -$240M -$120M $4B $562M -$255M
 
Dividends Paid (Ex Special Dividend) $645M $743M $1B $1.1B $1.1B
Special Dividend Paid
Long-Term Debt Issued $1.3B -- $5.4B $744M --
Long-Term Debt Repaid -$1.4B -- -$3.7B -$188M -$47M
Repurchase of Common Stock $1.2B -- $12B $3.3B $3.3B
Other Financing Activities -$255M -$283M $37M -$388M -$516M
Cash From Financing -$2.2B -$1B -$11.7B -$4.3B -$5B
 
Beginning Cash (CF) $4.1B $6.5B $1.3B $1.3B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $2.4B -$5.2B $4M $375M
Ending Cash (CF) $5.4B $8.8B -$4.1B $1.3B $2B
 
Levered Free Cash Flow $3.5B $3.6B $2.5B $3.6B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $861M $678M $814M $1B $1.3B
Depreciation & Amoritzation $42M $297M $282M $294M $294M
Stock-Based Compensation $40M $17M $46M $95M $75M
Change in Accounts Receivable -$31M -$96M -$20M $82M $70M
Change in Inventories -- -- -- -- --
Cash From Operations $967M $814M $1B $1.4B $1.5B
 
Capital Expenditures $8M $21M $36M $35M $45M
Cash Acquisitions $9M -- $7M -$1M $25M
Cash From Investing -$9M -$56M -$49M $57M -$101M
 
Dividends Paid (Ex Special Dividend) $186M $277M $286M $282M $291M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $192M -- --
Long-Term Debt Repaid -- -$219M -$188M -- --
Repurchase of Common Stock -- $2.5B $500M $1.5B $1.2B
Other Financing Activities -$63M -$82M -$66M -$92M --
Cash From Financing -$246M -$2.9B -$855M -$1.9B -$1.6B
 
Beginning Cash (CF) $5.9B $1.4B $1.6B $1.7B $1.7B
Foreign Exchange Rate Adjustment -$26M -$82M -$25M $31M -$13M
Additions / Reductions $686M -$2.2B $84M -$342M -$175M
Ending Cash (CF) $6.6B -$877M $1.7B $1.4B $1.5B
 
Levered Free Cash Flow $959M $793M $977M $1.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3B $3.8B $2.7B $3.8B $4.6B
Depreciation & Amoritzation $189M $779M $1.1B $1.2B $1.2B
Stock-Based Compensation $120M $192M $197M $205M $237M
Change in Accounts Receivable -$32M $25M -$319M -$39M -$298M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $2.4B $3.5B $5.3B $5.6B
 
Capital Expenditures $66M $63M $123M $139M $182M
Cash Acquisitions $31M $80M $83M $267M $91M
Cash From Investing -$78M $4B $546M -$307M -$225M
 
Dividends Paid (Ex Special Dividend) $718M $935M $1.1B $1.1B $1.2B
Special Dividend Paid
Long-Term Debt Issued -- $5.4B $744M -- --
Long-Term Debt Repaid -- -$3.9B -- -$47M --
Repurchase of Common Stock -- $11B $3B $3.3B $3.8B
Other Financing Activities -$282M $70M -$384M -$473M --
Cash From Financing -$988M -$10.8B -$3.8B -$5B -$5.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B -$4.5B $257M $51M -$25M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.7B $2.4B $3.4B $5.1B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5B $3B $2.2B $3.2B $3.6B
Depreciation & Amoritzation $137M $738M $853M $873M $882M
Stock-Based Compensation $90M $160M $143M $177M $167M
Change in Accounts Receivable $122M $291M -$64M $188M -$31M
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $1.5B $2.4B $3.9B $3.9B
 
Capital Expenditures $33M $61M $95M $91M $149M
Cash Acquisitions $19M -- $293M $264M $50M
Cash From Investing -$42M $4.1B $607M -$262M -$232M
 
Dividends Paid (Ex Special Dividend) $557M $749M $864M $854M $880M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.4B $744M -- --
Long-Term Debt Repaid -- -$3.9B -$188M -$47M -$4M
Repurchase of Common Stock -- $11B $2B $2B $2.5B
Other Financing Activities -$225M $128M -$293M -$378M -$268M
Cash From Financing -$772M -$10.5B -$2.6B -$3.3B -$3.7B
 
Beginning Cash (CF) $15.6B $9.4B $4.6B $5.3B $5B
Foreign Exchange Rate Adjustment -$59M -$167M -$22M -$1M $63M
Additions / Reductions $1.8B -$5.1B $359M $406M $6M
Ending Cash (CF) $17.4B $4.1B $5B $5.7B $5.1B
 
Levered Free Cash Flow $2.6B $1.4B $2.3B $3.9B $3.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock