Financhill
Buy
56

AMZN Quote, Financials, Valuation and Earnings

Last price:
$232.39
Seasonality move :
3.69%
Day range:
$228.73 - $232.45
52-week range:
$161.38 - $258.60
Dividend yield:
0%
P/E ratio:
32.80x
P/S ratio:
3.63x
P/B ratio:
6.71x
Volume:
32.3M
Avg. volume:
42.7M
1-year change:
3.15%
Market cap:
$2.5T
Revenue:
$638B
EPS (TTM):
$7.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $386.1B $469.8B $514B $574.8B $638B
Revenue Growth (YoY) 37.62% 21.7% 9.4% 11.83% 10.99%
 
Cost of Revenues $233.3B $272.3B $288.8B $304.7B $326.3B
Gross Profit $152.8B $197.5B $225.2B $270B $311.7B
Gross Profit Margin 39.57% 42.03% 43.81% 46.98% 48.85%
 
R&D Expenses $42.7B $56.1B $73.2B $85.6B $88.5B
Selling, General & Admin $87.2B $116.5B $138.4B $146.8B $153.8B
Other Inc / (Exp) $2.4B $14.6B -$16.8B $938M -$2.3B
Operating Expenses $129.9B $172.5B $211.6B $232.4B $242.3B
Operating Income $22.8B $24.9B $13.5B $37.6B $69.4B
 
Net Interest Expenses $1.6B $1.8B $2.4B $3.2B $2.4B
EBT. Incl. Unusual Items $24.2B $38.2B -$5.9B $37.6B $68.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $4.8B -$3.2B $7.1B $9.3B
Net Income to Company $21.3B $33.4B -$2.7B $30.4B $59.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.3B $33.4B -$2.7B $30.4B $59.2B
 
Basic EPS (Cont. Ops) $2.13 $3.30 -$0.27 $2.95 $5.66
Diluted EPS (Cont. Ops) $2.09 $3.24 -$0.27 $2.90 $5.53
Weighted Average Basic Share $10B $10.1B $10.2B $10.3B $10.5B
Weighted Average Diluted Share $10.2B $10.3B $10.2B $10.5B $10.7B
 
EBITDA $48.1B $59.2B $55.4B $86.3B $122.2B
EBIT $22.8B $24.9B $13.5B $37.6B $69.4B
 
Revenue (Reported) $386.1B $469.8B $514B $574.8B $638B
Operating Income (Reported) $22.8B $24.9B $13.5B $37.6B $69.4B
Operating Income (Adjusted) $22.8B $24.9B $13.5B $37.6B $69.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $110.8B $127.1B $143.1B $158.9B $180.2B
Revenue Growth (YoY) 15.26% 14.7% 12.57% 11.04% 13.4%
 
Cost of Revenues $62.9B $70.3B $75B $81B $88.7B
Gross Profit $47.9B $56.8B $68.1B $77.9B $91.5B
Gross Profit Margin 43.21% 44.72% 47.57% 49.03% 50.79%
 
R&D Expenses $14.4B $19.5B $21.2B $22.2B $29B
Selling, General & Admin $28.7B $14.1B $35.4B $38B $42.2B
Other Inc / (Exp) -$163M $759M $1B -$27M --
Operating Expenses $43B $54.1B $56.6B $60.2B $71.2B
Operating Income $4.8B $2.7B $11.4B $17.7B $20.3B
 
Net Interest Expenses $493M $617M $806M $603M $538M
EBT. Incl. Unusual Items $4.3B $2.9B $12.2B $18B $28.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $69M $2.3B $2.7B $6.9B
Net Income to Company $3.2B $2.9B $9.9B $15.3B $21.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $2.9B $9.9B $15.3B $21.2B
 
Basic EPS (Cont. Ops) $0.31 $0.28 $0.96 $1.46 $1.98
Diluted EPS (Cont. Ops) $0.31 $0.28 $0.94 $1.43 $1.95
Weighted Average Basic Share $10.1B $10.2B $10.3B $10.5B $10.7B
Weighted Average Diluted Share $10.3B $10.3B $10.6B $10.7B $10.8B
 
EBITDA $13.8B $12.9B $23.6B $31.1B $37.1B
EBIT $4.8B $2.7B $11.4B $17.7B $20.3B
 
Revenue (Reported) $110.8B $127.1B $143.1B $158.9B $180.2B
Operating Income (Reported) $4.8B $2.7B $11.4B $17.7B $20.3B
Operating Income (Adjusted) $4.8B $2.7B $11.4B $17.7B $20.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $458B $502.2B $554B $620.1B $691.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $268.8B $286B $297.8B $319.9B $345.3B
Gross Profit $189.2B $216.2B $256.2B $300.2B $346B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.8B $67.7B $84.4B $87B $102.7B
Selling, General & Admin $74.4B $51.3B $120.9B $103.4B $135.6B
Other Inc / (Exp) $4B -$1.5B -$2.8B -$2.4B --
Operating Expenses $161.3B $202.7B $228.5B $238.8B $266.2B
Operating Income $27.8B $13.5B $27.8B $61.3B $79.8B
 
Net Interest Expenses $1.7B $2.2B $3.2B $2.5B $2.2B
EBT. Incl. Unusual Items $31B $10B $22.9B $60B $93.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7B -$1.4B $2.8B $10B $16.5B
Net Income to Company $26.3B $11.3B $20.1B $49.9B $76.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.3B $11.3B $20.1B $49.9B $76.5B
 
Basic EPS (Cont. Ops) $2.60 $1.11 $1.95 $4.78 $7.20
Diluted EPS (Cont. Ops) $2.56 $1.09 $1.92 $4.67 $7.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $59.9B $52.1B $75.3B $112.3B $141.7B
EBIT $27.8B $13.5B $27.8B $61.3B $79.8B
 
Revenue (Reported) $458B $502.2B $554B $620.1B $691.3B
Operating Income (Reported) $27.8B $13.5B $27.8B $61.3B $79.8B
Operating Income (Adjusted) $27.8B $13.5B $27.8B $61.3B $79.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $332.4B $364.8B $404.8B $450.2B $503.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $189.5B $203.2B $212.2B $227.4B $246.5B
Gross Profit $142.9B $161.6B $192.6B $222.8B $257.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.7B $52.4B $63.6B $65B $79.1B
Selling, General & Admin $46.5B $38B $104.8B $87.5B $119.6B
Other Inc / (Exp) $2.8B -$13.4B $649M -$2.7B $3.9B
Operating Expenses $121.4B $151.6B $168.4B $174.8B $198.7B
Operating Income $21.5B $10B $24.3B $48B $58.4B
 
Net Interest Expenses $1.3B $1.7B $2.5B $1.8B $1.6B
EBT. Incl. Unusual Items $23.2B -$5B $23.9B $46.3B $70.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2B -$2B $4.1B $6.9B $14.1B
Net Income to Company $19B -$3B $19.8B $39.2B $56.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19B -$3B $19.8B $39.2B $56.5B
 
Basic EPS (Cont. Ops) $1.89 -$0.30 $1.92 $3.75 $5.31
Diluted EPS (Cont. Ops) $1.85 -$0.30 $1.89 $3.66 $5.22
Weighted Average Basic Share $30.3B $30.5B $30.9B $31.3B $31.9B
Weighted Average Diluted Share $30.8B $30.7B $31.4B $32.1B $32.4B
 
EBITDA $46B $38.8B $59.1B $85.1B $104.7B
EBIT $21.5B $10B $24.3B $48B $58.4B
 
Revenue (Reported) $332.4B $364.8B $404.8B $450.2B $503.5B
Operating Income (Reported) $21.5B $10B $24.3B $48B $58.4B
Operating Income (Adjusted) $21.5B $10B $24.3B $48B $58.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $84.7B $96.3B $70.4B $87.3B $104.7B
Short Term Investments $42.3B $59.8B $16.1B $13.4B $22.4B
Accounts Receivable, Net $24.3B $32.6B $42B $51.8B $51.9B
Inventory $23.8B $32.6B $34.4B $33.3B $34.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $132.7B $161.6B $146.8B $172.4B $190.9B
 
Property Plant And Equipment $150.7B $216.4B $252.8B $276.7B $328.8B
Long-Term Investments $3B $3.4B $2.1B $2.2B $6B
Goodwill $15B $15.4B $20.3B $22.8B $23.1B
Other Intangibles $5B $5.1B $6.1B $7.7B $8.6B
Other Long-Term Assets $17.8B $22.1B $36.7B $48.3B $73.5B
Total Assets $321.2B $420.5B $462.7B $527.9B $624.9B
 
Accounts Payable $72.5B $78.7B $79.6B $85B $94.4B
Accrued Expenses $44.1B $51.8B $62.6B $64.7B $67B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $126.4B $142.3B $155.4B $164.9B $179.4B
 
Long-Term Debt $84.4B $116.4B $140.1B $135.6B $130.9B
Capital Leases -- -- -- -- --
Total Liabilities $227.8B $282.3B $316.6B $326B $338.9B
 
Common Stock $5M $5M $108M $109M $111M
Other Common Equity Adj -$180M -$1.4B -$4.5B -$3B -$34M
Common Equity $93.4B $138.2B $146B $201.9B $286B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $93.4B $138.2B $146B $201.9B $286B
 
Total Liabilities and Equity $321.2B $420.5B $462.7B $527.9B $624.9B
Cash and Short Terms $84.7B $96.3B $70.4B $87.3B $104.7B
Total Debt $95.9B $126B $147.5B $146.1B $137.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $79.2B $58.9B $64.6B $91.6B $97.7B
Short Term Investments $49B $23.7B $14.6B $13B --
Accounts Receivable, Net $28.4B $35.9B $42.9B $48.1B $57.6B
Inventory $30.9B $36.6B $35.4B $36.1B $41.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $138.5B $131.5B $143B $175.8B $196.9B
 
Property Plant And Equipment $199.3B $239.2B $267.2B $314.4B $407.9B
Long-Term Investments $3.4B $2.5B $1.9B $5.7B $6.1B
Goodwill $15.3B $20.2B $22.7B $23.1B --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $29.2B $37.5B $53.9B $71.3B --
Total Assets $382.4B $428.4B $486.9B $584.6B $727.9B
 
Accounts Payable $71.5B $67.8B $72B $84.6B $106B
Accrued Expenses $41.5B $60B $58.8B $60.6B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $124B $140.4B $145.2B $161.5B $195.2B
 
Long-Term Debt $113.9B $128.3B $137B $134.7B $135.4B
Capital Leases -- -- -- -- --
Total Liabilities $261.8B $290.9B $303.9B $325.5B $358.3B
 
Common Stock $5M $107M $108M $110M $112M
Other Common Equity Adj -$1.1B -$7.1B -$5B -$1.9B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120.6B $137.5B $183B $259.2B $369.6B
 
Total Liabilities and Equity $382.4B $428.4B $486.9B $584.6B $727.9B
Cash and Short Terms $79.2B $58.9B $64.6B $91.6B $97.7B
Total Debt $123.6B $137.5B $145.4B $141.3B $140.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.3B $33.4B -$2.7B $30.4B $59.2B
Depreciation & Amoritzation $25.3B $34.3B $41.9B $48.7B $52.8B
Stock-Based Compensation $9.2B $12.8B $19.6B $24B $22B
Change in Accounts Receivable -$8.2B -$18.2B -$21.9B -$8.3B -$3.2B
Change in Inventories -$2.8B -$9.5B -$2.6B $1.4B -$1.9B
Cash From Operations $66.1B $46.3B $46.8B $84.9B $115.9B
 
Capital Expenditures $40.1B $61.1B $63.6B $52.7B $83B
Cash Acquisitions $2.3B $2B $8.3B $5.8B $7.1B
Cash From Investing -$59.6B -$58.2B -$37.6B -$49.8B -$94.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.3B $27B $62.7B $18.1B $5.1B
Long-Term Debt Repaid -$18.4B -$20.7B -$47B -$34B -$17B
Repurchase of Common Stock -- -- $6B -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1B $6.3B $9.7B -$15.9B -$11.8B
 
Beginning Cash (CF) $42.4B $36.5B $54.3B $73.9B $82.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6B -$5.9B $17.8B $19.6B $8.4B
Ending Cash (CF) $49B $30.2B $70.9B $93.9B $89.4B
 
Levered Free Cash Flow $25.9B -$14.7B -$16.9B $32.2B $32.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.2B $2.9B $9.9B $15.3B $21.2B
Depreciation & Amoritzation $8.9B $10.2B $12.1B $13.4B $16.8B
Stock-Based Compensation $3.2B $5.6B $5.8B $5.3B $4.8B
Change in Accounts Receivable -$4.9B -$4.8B -$6.7B -$701M -$2B
Change in Inventories -$7.1B $732M $808M -$1.5B -$827M
Cash From Operations $7.3B $11.4B $21.2B $26B $35.5B
 
Capital Expenditures $15.7B $16.4B $12.5B $22.6B $35.1B
Cash Acquisitions $654M $885M $1.6B $622M $786M
Cash From Investing -$14.8B -$15.6B -$11.8B -$16.9B -$26.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $12.4B $216M $1.7B --
Long-Term Debt Repaid -$5.1B -$9.4B -$9B -$4.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$198M -$247M --
Cash From Financing -$2.8B $3B -$8.9B -$2.8B -$44M
 
Beginning Cash (CF) $30.2B $35.2B $50.1B $78.7B $70.5B
Foreign Exchange Rate Adjustment -$199M -$1.3B -$502M $690M -$397M
Additions / Reductions -$10.5B -$2.5B $14M $7B $9B
Ending Cash (CF) $19.5B $31.3B $49.6B $86.4B $79.1B
 
Levered Free Cash Flow -$8.4B -$5B $8.7B $3.4B $430M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26.3B $11.3B $20.1B $49.9B $76.5B
Depreciation & Amoritzation $32.1B $38.6B $48B $51B $61.9B
Stock-Based Compensation $11.6B $17.7B $23.3B $23.3B $20.1B
Change in Accounts Receivable -$16.2B -$19.7B -$19.2B $2.8B -$5.9B
Change in Inventories -$7.2B -$7.7B $2B -$175M -$5.2B
Cash From Operations $54.7B $39.7B $71.7B $112.7B $130.7B
 
Capital Expenditures $56.9B $66B $54.7B $69.8B $120.1B
Cash Acquisitions $2B $7.9B $6.3B $4.9B $5B
Cash From Investing -$62.6B -$39.4B -$48.1B -$69.5B -$132.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $27.1B $46.7B $36.2B $3.3B --
Long-Term Debt Repaid -$19.5B -$34.2B -$45.1B -$18.5B --
Repurchase of Common Stock -- $6B -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.6B $6.5B -$9B -$15.3B -$5.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25M $5B $14.9B $28.6B -$8.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.3B -$26.3B $16.9B $43B $10.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19B -$3B $19.8B $39.2B $56.5B
Depreciation & Amoritzation $24.5B $28.8B $34.8B $37.2B $46.3B
Stock-Based Compensation $9.1B $14B $17.7B $17B $15.1B
Change in Accounts Receivable -$11.6B -$13.1B -$10.4B $774M -$1.9B
Change in Inventories -$7.6B -$5.8B -$1.2B -$2.8B -$6.1B
Cash From Operations $24.2B $17.6B $42.5B $70.2B $85.1B
 
Capital Expenditures $42.1B $47.1B $38.1B $55.2B $92.3B
Cash Acquisitions $1.6B $7.5B $5.5B $4.5B $2.4B
Cash From Investing -$45.6B -$26.8B -$37.2B -$56.9B -$95.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.1B $43.9B $17.4B $2.6B $4.7B
Long-Term Debt Repaid -$14.7B -$28.2B -$26.3B -$10.8B -$7.2B
Repurchase of Common Stock -- $6B -- -- --
Other Financing Activities -- -- -$198M -$247M --
Cash From Financing $9.4B $9.6B -$9.1B -$8.5B -$2.6B
 
Beginning Cash (CF) $105B $109.5B $149.9B $223.7B $201.8B
Foreign Exchange Rate Adjustment -$258M -$1.7B -$288M -$51M $1B
Additions / Reductions -$12.2B -$1.3B -$4.2B $4.8B -$11.8B
Ending Cash (CF) $92.5B $106.5B $145.4B $228.4B $191B
 
Levered Free Cash Flow -$17.9B -$29.5B $4.3B $15.1B -$7.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock