Financhill
Sell
26

AMT Quote, Financials, Valuation and Earnings

Last price:
$174.73
Seasonality move :
3.94%
Day range:
$172.13 - $174.58
52-week range:
$170.77 - $234.33
Dividend yield:
3.85%
P/E ratio:
27.83x
P/S ratio:
7.82x
P/B ratio:
20.67x
Volume:
4.2M
Avg. volume:
3.5M
1-year change:
-5.35%
Market cap:
$81.7B
Revenue:
$10.1B
EPS (TTM):
$6.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8B $9.4B $10.7B $10B $10.1B
Revenue Growth (YoY) 6.08% 16.36% 14.47% -6.53% 1.15%
 
Cost of Revenues $2.2B $5B $6.6B $5.5B $4.6B
Gross Profit $5.8B $4.3B $4.1B $4.5B $5.5B
Gross Profit Margin 72.3% 46.41% 38.21% 45.17% 54.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $778.7M -- -- -- --
Other Inc / (Exp) -$552.7M $331.5M $250.2M -$737.9M $291.1M
Operating Expenses $2.7B $798M $985.4M $958.2M $861.8M
Operating Income $3.1B $3.5B $3.1B $3.6B $4.7B
 
Net Interest Expenses $753.8M $870.9M $1.1B $1.4B $1.4B
EBT. Incl. Unusual Items $1.8B $2.8B $1.7B $1.5B $3.6B
Earnings of Discontinued Ops. -- -- -- -$71.4M -$978.3M
Income Tax Expense $129.6M $261.8M $24M $90.8M $366.3M
Net Income to Company $1.7B $2.6B $1.7B $1.4B $2.3B
 
Minority Interest in Earnings -$900K -$100K -$69.1M -$116.2M $25.2M
Net Income to Common Excl Extra Items $1.7B $2.6B $1.7B $1.4B $3.3B
 
Basic EPS (Cont. Ops) $3.81 $5.69 $3.83 $3.18 $4.83
Diluted EPS (Cont. Ops) $3.79 $5.66 $3.82 $3.18 $4.82
Weighted Average Basic Share $443.6M $451.5M $461.5M $466.1M $467M
Weighted Average Diluted Share $446.1M $453.3M $462.8M $467.2M $468.1M
 
EBITDA $4.5B $5.9B $6.5B $6.5B $6.7B
EBIT $2.6B $3.5B $3.1B $3.6B $4.7B
 
Revenue (Reported) $8B $9.4B $10.7B $10B $10.1B
Operating Income (Reported) $3.1B $3.5B $3.1B $3.6B $4.7B
Operating Income (Adjusted) $2.6B $3.5B $3.1B $3.6B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.7B $2.5B $2.5B $2.7B
Revenue Growth (YoY) 21.93% 8.85% -5.63% 0.05% 7.74%
 
Cost of Revenues $1.3B $1.7B $1.4B $1.2B $1.2B
Gross Profit $1.1B $936.9M $1.2B $1.4B $1.5B
Gross Profit Margin 45.58% 35.07% 46.01% 54.4% 54.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $166.8M $478.1M $234.5M -$269.6M --
Operating Expenses $268.8M $236.6M $253.5M $160.4M $239.5M
Operating Income $849.8M $700.3M $906.4M $1.2B $1.2B
 
Net Interest Expenses $226.1M $294M $356.5M $356.8M $347.1M
EBT. Incl. Unusual Items $777.6M $855.8M $824.3M $550.5M $950M
Earnings of Discontinued Ops. -- -- -$197.5M -$1.2B --
Income Tax Expense $51.4M $36.1M $49.5M $122.4M $37.4M
Net Income to Company $726.2M $819.7M $577.3M -$780.4M $912.6M
 
Minority Interest in Earnings $3.2M -$20M -$9.6M $11.9M $59.3M
Net Income to Common Excl Extra Items $726.2M $819.7M $774.8M $428.1M $912.6M
 
Basic EPS (Cont. Ops) $1.59 $1.80 $1.26 -$1.70 $1.82
Diluted EPS (Cont. Ops) $1.58 $1.80 $1.26 -$1.70 $1.82
Weighted Average Basic Share $455.2M $465.6M $466.2M $467.2M $468.3M
Weighted Average Diluted Share $457M $466.8M $467.2M $468.3M $469M
 
EBITDA $1.5B $1.6B $1.6B $1.7B $1.8B
EBIT $849.8M $700.3M $906.4M $1.2B $1.2B
 
Revenue (Reported) $2.5B $2.7B $2.5B $2.5B $2.7B
Operating Income (Reported) $849.8M $700.3M $906.4M $1.2B $1.2B
Operating Income (Adjusted) $849.8M $700.3M $906.4M $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9B $10.5B $10.8B $10B $10.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $6.4B $6.2B $4.8B $4.7B
Gross Profit $4.3B $4.1B $4.6B $5.2B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $103.8M $1B -$803.6M -$916M --
Operating Expenses $832M $1.1B $1.1B $950.4M $897.9M
Operating Income $3.5B $3B $3.5B $4.3B $4.8B
 
Net Interest Expenses $842.9M $1.1B $1.3B $1.4B $1.3B
EBT. Incl. Unusual Items $2.7B $3B $908.8M $2.3B $3.4B
Earnings of Discontinued Ops. -- -- -$197.5M -$995.5M --
Income Tax Expense $232.6M $153.3M $74.1M $283.5M $362.8M
Net Income to Company $2.5B $2.9B $637.2M $1.1B $3B
 
Minority Interest in Earnings $8.6M -$48.5M -$77.4M -$47.3M $83.8M
Net Income to Common Excl Extra Items $2.5B $2.9B $834.7M $2B $3B
 
Basic EPS (Cont. Ops) $5.52 $6.32 $1.53 $2.38 $6.28
Diluted EPS (Cont. Ops) $5.53 $6.30 $1.53 $2.37 $6.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7B $5.7B $6.6B $6.5B $6.9B
EBIT $3.5B $2.5B $3.5B $4.3B $4.8B
 
Revenue (Reported) $9B $10.5B $10.8B $10B $10.5B
Operating Income (Reported) $3.5B $3B $3.5B $4.3B $4.8B
Operating Income (Adjusted) $3.5B $2.5B $3.5B $4.3B $4.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.9B $8B $8.1B $7.6B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $5B $4.6B $3.4B $3.6B
Gross Profit $4.4B $3B $3.5B $4.1B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $389.8M -- -- -- --
Other Inc / (Exp) $413.9M $1.1B $55.2M -$137.1M -$712.1M
Operating Expenses $1.8B $731.8M $903.7M $596.9M $533.1M
Operating Income $2.5B $2.3B $2.6B $3.5B $3.8B
 
Net Interest Expenses $627.8M $833M $1B $1.1B $1B
EBT. Incl. Unusual Items $2.3B $2.5B $1.7B $2.3B $2.1B
Earnings of Discontinued Ops. -- -- -$197.5M -$1.1B --
Income Tax Expense $174.5M $66M $116.1M $291.1M $287.6M
Net Income to Company $2.1B $2.4B $1.4B $1B $1.8B
 
Minority Interest in Earnings -$5.7M -$36.3M -$44.6M $24.3M $82.9M
Net Income to Common Excl Extra Items $2.1B $2.4B $1.6B $2B $1.8B
 
Basic EPS (Cont. Ops) $4.70 $5.32 $3.00 $2.20 $3.65
Diluted EPS (Cont. Ops) $4.68 $5.31 $2.99 $2.19 $3.64
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $4.5B $4.4B $4.9B $5.1B $5.3B
EBIT $2.8B $1.8B $2.6B $3.5B $3.8B
 
Revenue (Reported) $6.9B $8B $8.1B $7.6B $7.9B
Operating Income (Reported) $2.5B $2.3B $2.6B $3.5B $3.8B
Operating Income (Adjusted) $2.8B $1.8B $2.6B $3.5B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $2.3B $2.1B $1.9B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $511.6M $728.9M $758.3M $547.5M $540M
Inventory -- -- -- -- --
Prepaid Expenses $209.8M $223.1M $240M $153.4M $159.8M
Other Current Assets $79.6M $80.6M $115.9M $140.4M $126M
Total Current Assets $2.9B $3.7B $3.6B $3.7B $3.2B
 
Property Plant And Equipment $20.6B $19.8B $28.9B $27.1B $27.1B
Long-Term Investments -- $37.1M $29.2M $28.2M $98.6M
Goodwill $7.3B $13.4B $13B $12.1B $11.8B
Other Intangibles $13.8B $20.7B $18B $15.9B $14.5B
Other Long-Term Assets $400.1M $400.9M $546.7M $3.6B $676.9M
Total Assets $47.2B $69.9B $67.2B $66B $61.1B
 
Accounts Payable $139.1M $272.4M $218.6M $251.3M $240.8M
Accrued Expenses $886.5M $1.2B $1.2B $1.1B $1.1B
Current Portion Of Long-Term Debt $789.8M $4.6B $4.5B $3.1B $3.7B
Current Portion Of Capital Lease Obligations $539.9M $712.6M $788.9M $690.4M $576.7M
Other Current Liabilities -- -- -- $463.3M --
Total Current Liabilities $3.7B $9.1B $8.3B $7.2B $7.1B
 
Long-Term Debt $28.5B $46.7B $41.7B $42.5B $39.7B
Capital Leases -- -- -- -- --
Total Liabilities $42.5B $60.8B $54.8B $55.2B $51.4B
 
Common Stock $4.6M $4.7M $4.8M $4.8M $4.8M
Other Common Equity Adj -$3.8B -$4.7B -$5.7B -$5.7B -$6B
Common Equity $4.1B $5.1B $5.6B $4.2B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $687M $4B $6.8B $6.7B $6.3B
Total Equity $4.8B $9.1B $12.4B $10.9B $9.6B
 
Total Liabilities and Equity $47.2B $69.9B $67.2B $66B $61.1B
Cash and Short Terms $1.7B $2.3B $2.1B $1.9B $2.1B
Total Debt $29.3B $51.3B $46.3B $45.6B $43.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.7B $2.2B $2.2B $2.3B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $750.6M $722.4M $647.7M $537.8M --
Inventory -- -- -- -- --
Prepaid Expenses $181.2M $286.9M $251.2M $204.3M --
Other Current Assets $81.9M $103.5M $319.3M $100.4M --
Total Current Assets $5B $3.8B $3.8B $3.4B $3.5B
 
Property Plant And Equipment $14.3B $28.3B $28.4B $27.6B $28.6B
Long-Term Investments $50.5M $33.7M $24.4M -- $229.1M
Goodwill $10.5B $12.7B $12.6B $12B --
Other Intangibles $18.8B $18.3B $16.7B $15.2B --
Other Long-Term Assets $395.4M $492.8M $630.7M $764.3M --
Total Assets $60.5B $66.5B $65.7B $62.8B $63.9B
 
Accounts Payable $217.4M $212M $216.2M $221.3M --
Accrued Expenses $1B $999.9M $1B $919.4M --
Current Portion Of Long-Term Debt $2.1B $3B $3.2B $3.7B --
Current Portion Of Capital Lease Obligations $734.3M $766.3M $779.6M $599.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5B $6.6B $6.9B $7.1B $6B
 
Long-Term Debt $39.3B $42.9B $42.9B $40.5B $42B
Capital Leases -- -- -- -- --
Total Liabilities $50.8B $54.2B $54.4B $52.6B $53.1B
 
Common Stock $4.7M $4.8M $4.8M $4.8M $4.8M
Other Common Equity Adj -$4.4B -$6.4B -$6.1B -$5.2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.3B $6B $6.7B $6.6B $6.8B
Total Equity $9.7B $12.3B $11.2B $10.2B $10.8B
 
Total Liabilities and Equity $60.5B $66.5B $65.7B $62.8B $63.9B
Cash and Short Terms $3.7B $2.2B $2.2B $2.3B $2.1B
Total Debt $42.1B $45.9B $46B $44.2B $44.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7B $2.6B $1.7B $1.4B $2.3B
Depreciation & Amoritzation $1.9B $2.3B $3.4B $3.1B $2.1B
Stock-Based Compensation $120.8M $119.5M $169.3M $195.7M $203.6M
Change in Accounts Receivable -$175.5M -$657.3M -$578.4M -$506.5M -$379.7M
Change in Inventories -- -- -- -- --
Cash From Operations $3.9B $4.8B $3.7B $4.7B $5.3B
 
Capital Expenditures $1B $1.4B $1.9B $1.8B $1.6B
Cash Acquisitions -$3.8B $19.5B $549M $168M $123M
Cash From Investing -$4.8B -$17.8B $765.6M -$1.7B $515.3M
 
Dividends Paid (Ex Special Dividend) -$1.9B $2.3B $2.6B $2.9B $3.1B
Special Dividend Paid
Long-Term Debt Issued $18.1B $27B $5.5B $11.9B $10.5B
Long-Term Debt Repaid -$13.9B -$13.2B -$9.6B -$13.2B -$12.4B
Repurchase of Common Stock -$56M -- $18.8M -- --
Other Financing Activities -$1.1B $2.4B $3B $1.1B -$504.6M
Cash From Financing $1.2B $13.5B -$4.5B -$3.1B -$5.6B
 
Beginning Cash (CF) $1.6B $2.3B $2.1B $1.9B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $312.1M $481.9M -$202.6M -$47.3M $14.8M
Ending Cash (CF) $1.9B $2.8B $1.8B $1.8B $1.9B
 
Levered Free Cash Flow $2.8B $3.4B $1.8B $2.9B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $726.2M $819.7M $577.3M -$780.4M $912.6M
Depreciation & Amoritzation $611.4M $898.1M $762.9M $512.8M $522.9M
Stock-Based Compensation $28.1M $39.2M $43.1M $50.5M $41.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $932.3M $1.3B $1.5B $1.5B
 
Capital Expenditures $314M $459.2M $390.7M $424.7M $465.5M
Cash Acquisitions $712.7M $140.8M $60.7M $59.9M $87.9M
Cash From Investing $2.1B $1.1B -$448M $1.3B -$513.7M
 
Dividends Paid (Ex Special Dividend) $578M $665.8M $731.9M $757.7M $796.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9B $613.5M $2.1B $1.1B --
Long-Term Debt Repaid -$4.7B -$2.6B -$2B -$3.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3B $2.5B -$37.4M -$186.5M --
Cash From Financing -$2.4B -$2.7B -$708.8M -$3.1B -$1.1B
 
Beginning Cash (CF) $3.7B $2.2B $2.2B $2.3B $2.1B
Foreign Exchange Rate Adjustment -$74.8M -$78M -$61.6M $23.4M -$4.1M
Additions / Reductions $1.7B $46.5M $82.2M -$336.4M -$108.8M
Ending Cash (CF) $5.3B $2.2B $2.3B $2B $2B
 
Levered Free Cash Flow $1.8B $473.1M $909.9M $1B $994.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5B $2.9B $637.2M $1.1B $3B
Depreciation & Amoritzation $2.2B $3.2B $3.1B $2.4B $2B
Stock-Based Compensation $119.8M $159.6M $189.2M $199.4M $184.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.3B $3.2B $4.8B $5.2B $5.2B
 
Capital Expenditures $1.3B $1.7B $1.9B $1.7B $1.5B
Cash Acquisitions $13.4B $10.2B $341.8M $131M $428.3M
Cash From Investing -$11.6B -$9.3B -$1.4B $346.2M -$1.6B
 
Dividends Paid (Ex Special Dividend) $2.2B $2.5B $2.9B $3.1B $3.1B
Special Dividend Paid
Long-Term Debt Issued $20.2B $16.1B $11.9B $9.3B --
Long-Term Debt Repaid -$11.8B -$11B -$13.5B -$11.2B --
Repurchase of Common Stock -- -- $18.8M -- --
Other Financing Activities $2.4B $2.2B $1.7B -$387.9M --
Cash From Financing $8.3B $4.8B -$3.3B -$5.5B -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$1.4B -$18M $50.6M -$181.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4B $1.5B $2.8B $3.6B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $2.4B $1.4B $1B $1.8B
Depreciation & Amoritzation $1.7B $2.5B $2.3B $1.6B $1.5B
Stock-Based Compensation $98M $138.1M $158M $161.7M $142.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $2.5B $3.6B $4.1B $4B
 
Capital Expenditures $916.7M $1.2B $1.3B $1.1B $1.1B
Cash Acquisitions -$8.2B $359.1M $151.9M $114.9M $420.2M
Cash From Investing -$7.4B $1B -$1.2B $875M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$518.4M $1.9B $2.2B $2.3B $2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.6B $4.8B $11.2B $8.5B $5.2B
Long-Term Debt Repaid -$10.8B -$8.6B -$12.4B -$10.4B -$5.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.7B $2.5B $1.1B -$360.1M -$91.2M
Cash From Financing $5.2B -$3.5B -$2.3B -$4.6B -$2.9B
 
Beginning Cash (CF) $7.6B $6.7B $6.3B $7.4B $6.5B
Foreign Exchange Rate Adjustment -$61.4M -$138.2M -$42.5M -$130.1M $112.5M
Additions / Reductions $1.8B -$93.7M $90.9M $188.8M -$7.4M
Ending Cash (CF) $9.3B $6.5B $6.4B $7.5B $6.7B
 
Levered Free Cash Flow $3.2B $1.3B $2.3B $2.9B $2.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock