Financhill
Sell
30

AMT Quote, Financials, Valuation and Earnings

Last price:
$183.19
Seasonality move :
3.69%
Day range:
$181.83 - $186.51
52-week range:
$170.46 - $243.56
Dividend yield:
3.57%
P/E ratio:
77.85x
P/S ratio:
7.26x
P/B ratio:
23.58x
Volume:
5.7M
Avg. volume:
2.7M
1-year change:
-12.97%
Market cap:
$85.9B
Revenue:
$11.1B
EPS (TTM):
$2.36
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.6B $8B $9.4B $10.7B $11.1B
Revenue Growth (YoY) 1.88% 6.08% 16.36% 14.47% 4.04%
 
Cost of Revenues $2.2B $2.2B $2.7B $3.3B $3.3B
Gross Profit $5.4B $5.8B $6.7B $7.4B $7.9B
Gross Profit Margin 70.79% 72.3% 71.34% 69.53% 70.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $733.2M $778.7M $811.6M $972.3M $992.5M
Other Inc / (Exp) -$143.9M -$552.7M $331.5M -$251M -$1B
Operating Expenses $2.5B $2.7B $3.3B $4.4B $4.1B
Operating Income $2.8B $3.1B $3.3B $3B $3.8B
 
Net Interest Expenses $767.4M $753.8M $830.5M $1.1B $1.3B
EBT. Incl. Unusual Items $1.9B $1.8B $2.8B $1.7B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$200K $129.6M $261.8M $24M $154.2M
Net Income to Company $1.9B $1.7B $2.6B $1.7B $1.4B
 
Minority Interest in Earnings -$28.8M -$900K $100K $69.1M $116.2M
Net Income to Common Excl Extra Items $1.9B $1.7B $2.6B $1.8B $1.5B
 
Basic EPS (Cont. Ops) $4.27 $3.81 $5.69 $3.83 $3.18
Diluted EPS (Cont. Ops) $4.24 $3.79 $5.66 $3.82 $3.18
Weighted Average Basic Share $442.3M $443.6M $451.5M $461.5M $466.1M
Weighted Average Diluted Share $445.5M $446.1M $453.3M $462.8M $467.2M
 
EBITDA $4.5B $4.5B $6B $6.2B $6B
EBIT $2.7B $2.6B $3.7B $2.9B $2.9B
 
Revenue (Reported) $7.6B $8B $9.4B $10.7B $11.1B
Operating Income (Reported) $2.8B $3.1B $3.3B $3B $3.8B
Operating Income (Adjusted) $2.7B $2.6B $3.7B $2.9B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.5B $2.7B $2.5B $2.5B
Revenue Growth (YoY) 3.04% 21.93% 8.85% -5.63% 0.05%
 
Cost of Revenues $562.6M $724.3M $836.5M $638M $651.8M
Gross Profit $1.5B $1.7B $1.8B $1.9B $1.9B
Gross Profit Margin 72.05% 70.49% 68.69% 74.69% 74.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176M $205.9M $231.2M $220.3M $227.7M
Other Inc / (Exp) -$101.7M $166.8M $478.1M $234.5M -$269.6M
Operating Expenses $665.2M $902.5M $1.2B $970.1M $731.3M
Operating Income $785.1M $827.5M $652.9M $913M $1.1B
 
Net Interest Expenses $181.2M $216.7M $275.2M $323.2M $319.1M
EBT. Incl. Unusual Items $502.2M $777.6M $855.8M $824.3M $550.5M
Earnings of Discontinued Ops. -- -- -- -$197.5M -$1.2B
Income Tax Expense $39.3M $51.4M $36.1M $49.5M $122.4M
Net Income to Company $462.9M $726.2M $819.7M $577.3M -$780.4M
 
Minority Interest in Earnings $1.5M -$3.2M $20M $9.6M -$11.9M
Net Income to Common Excl Extra Items $464.4M $723M $839.7M $586.9M -$792.3M
 
Basic EPS (Cont. Ops) $1.05 $1.59 $1.80 $1.26 -$1.70
Diluted EPS (Cont. Ops) $1.04 $1.58 $1.80 $1.26 -$1.70
Weighted Average Basic Share $443.8M $455.2M $465.6M $466.2M $467.2M
Weighted Average Diluted Share $446.2M $457M $466.8M $467.2M $468.3M
 
EBITDA $1.2B $1.6B $2B $1.9B $1.4B
EBIT $693.1M $1B $1.1B $1.2B $907.3M
 
Revenue (Reported) $2B $2.5B $2.7B $2.5B $2.5B
Operating Income (Reported) $785.1M $827.5M $652.9M $913M $1.1B
Operating Income (Adjusted) $693.1M $1B $1.1B $1.2B $907.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8B $9B $10.5B $10.8B $11.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.5B $3.2B $3.1B $3.6B
Gross Profit $5.6B $6.5B $7.3B $7.7B $8.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $764.8M $792M $963.9M $952.9M $1B
Other Inc / (Exp) -$383.9M $103.8M $1B -$1.3B -$1.1B
Operating Expenses $2.6B $3.1B $4.3B $4.3B $3.3B
Operating Income $3B $3.4B $3B $3.4B $4.9B
 
Net Interest Expenses $759.6M $803M $1B $1.2B $1.3B
EBT. Incl. Unusual Items $1.9B $2.7B $3B $908.8M $2.5B
Earnings of Discontinued Ops. -- -- -- -$197.5M -$1.2B
Income Tax Expense -$29M $232.6M $153.3M $74.1M $407.4M
Net Income to Company $1.9B $2.5B $2.9B $637.2M $1.1B
 
Minority Interest in Earnings -$11.1M -$8.6M $48.5M $77.4M $47.3M
Net Income to Common Excl Extra Items $1.9B $2.5B $2.9B $714.6M $1.1B
 
Basic EPS (Cont. Ops) $4.27 $5.52 $6.32 $1.53 $2.38
Diluted EPS (Cont. Ops) $4.23 $5.50 $6.30 $1.53 $2.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.5B $5.7B $7.2B $5.4B $6.5B
EBIT $2.7B $3.6B $4.1B $2.3B $4B
 
Revenue (Reported) $7.8B $9B $10.5B $10.8B $11.8B
Operating Income (Reported) $3B $3.4B $3B $3.4B $4.9B
Operating Income (Adjusted) $2.7B $3.6B $4.1B $2.3B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9B $6.9B $8B $8.1B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $2.5B $2.3B $2.3B
Gross Profit $4.3B $5B $5.5B $5.8B $6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $582.4M $595.7M $748M $728.6M $719M
Other Inc / (Exp) -$242.6M $413.9M $1.1B $55.2M -$90.8M
Operating Expenses $2.1B $2.5B $3.4B $3.2B $2.3B
Operating Income $2.2B $2.5B $2.2B $2.6B $3.7B
 
Net Interest Expenses $569.2M $618.4M $790M $950.1M $959.5M
EBT. Incl. Unusual Items $1.4B $2.3B $2.5B $1.7B $2.6B
Earnings of Discontinued Ops. -- -- -- -$197.5M -$1.2B
Income Tax Expense $71.5M $174.5M $66M $116.1M $351.6M
Net Income to Company $1.3B $2.1B $2.4B $1.4B $1B
 
Minority Interest in Earnings -$4.4M -$12.1M $36.3M $44.6M -$24.3M
Net Income to Common Excl Extra Items $1.3B $2.1B $2.4B $1.4B $1B
 
Basic EPS (Cont. Ops) $3.00 $4.70 $5.32 $3.00 $2.20
Diluted EPS (Cont. Ops) $2.97 $4.68 $5.31 $3.00 $2.18
Weighted Average Basic Share $1.3B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.3B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $3.4B $4.6B $5.9B $5B $5.3B
EBIT $2B $2.9B $3.3B $2.7B $3.7B
 
Revenue (Reported) $5.9B $6.9B $8B $8.1B $8.3B
Operating Income (Reported) $2.2B $2.5B $2.2B $2.6B $3.7B
Operating Income (Adjusted) $2B $2.9B $3.3B $2.7B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.5B $1.7B $1.9B $2B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $462.2M $511.6M $728.9M $758.3M $669.7M
Inventory -- -- -- -- --
Prepaid Expenses $242.6M $209.8M $223.1M $240M $196.3M
Other Current Assets $57.4M $79.6M $80.6M $115.9M $347.6M
Total Current Assets $2.6B $2.9B $3.7B $3.6B $3.7B
 
Property Plant And Equipment $19.4B $20.6B $29B $28.9B $28.7B
Long-Term Investments -- -- -- -- --
Goodwill $6.2B $7.3B $13.4B $13B $12.6B
Other Intangibles $12.3B $13.8B $20.7B $18B $16.5B
Other Long-Term Assets $405.3M $400.1M $400.9M $546.7M $789.4M
Total Assets $42.8B $47.2B $69.9B $67.2B $66B
 
Accounts Payable $148.1M $139.1M $272.4M $218.6M $258.7M
Accrued Expenses $836.4M $886.5M $1.2B $1.2B $1.2B
Current Portion Of Long-Term Debt $2.9B $789.8M $4.6B $4.5B $3.2B
Current Portion Of Capital Lease Obligations $494.5M $539.9M $712.6M $788.9M $794.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $3.7B $9.1B $8.3B $7.2B
 
Long-Term Debt $21.1B $28.5B $38.7B $34.2B $35.7B
Capital Leases -- -- -- -- --
Total Liabilities $36.2B $42.5B $60.8B $54.8B $55.2B
 
Common Stock $4.5M $4.6M $4.7M $4.8M $4.8M
Other Common Equity Adj -$2.8B -$3.8B -$4.7B -$5.7B -$5.7B
Common Equity $5.1B $4.1B $5.1B $5.6B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $687M $4B $6.8B $6.7B
Total Equity $6.6B $4.8B $9.1B $12.4B $10.9B
 
Total Liabilities and Equity $42.8B $47.2B $69.9B $67.2B $66B
Cash and Short Terms $1.5B $1.7B $1.9B $2B $2B
Total Debt $24.1B $29.3B $43.3B $38.7B $38.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.6B $3.3B $2.1B $2.1B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $573.6M $750.6M $722.4M $647.7M $537.8M
Inventory -- -- -- -- --
Prepaid Expenses $293.4M $181.2M $286.9M $251.2M $204.3M
Other Current Assets $84.7M $81.9M $103.5M $319.3M $100.4M
Total Current Assets $2.9B $5B $3.8B $3.8B $3.4B
 
Property Plant And Equipment $18.9B $23.3B $28.3B $28.4B $27.6B
Long-Term Investments -- -- -- $24.4M --
Goodwill $5.8B $10.5B $12.7B $12.6B $12B
Other Intangibles $11.5B $18.8B $18.3B $16.7B $15.2B
Other Long-Term Assets $315.2M $395.4M $492.8M $630.7M $764.3M
Total Assets $41.5B $60.5B $66.5B $65.7B $62.8B
 
Accounts Payable $117M $217.4M $212M $216.2M $221.3M
Accrued Expenses $708.6M $1B $999.9M $1B $919.4M
Current Portion Of Long-Term Debt $771.3M $2.1B $3B $3.2B $3.7B
Current Portion Of Capital Lease Obligations $487.3M $734.3M $766.3M $779.6M $599.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3B $6.5B $6.6B $6.9B $7.1B
 
Long-Term Debt $24B $31.4B $35.3B $35.4B $33.4B
Capital Leases -- -- -- -- --
Total Liabilities $36.7B $50.8B $54.2B $54.4B $52.6B
 
Common Stock $4.5M $4.7M $4.8M $4.8M $4.8M
Other Common Equity Adj -$4.2B -$4.4B -$6.4B -$6.1B -$5.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $4.3B $6B $6.7B $6.6B
Total Equity $4.7B $9.7B $12.3B $11.2B $10.2B
 
Total Liabilities and Equity $41.5B $60.5B $66.5B $65.7B $62.8B
Cash and Short Terms $1.6B $3.3B $2.1B $2.1B $2.2B
Total Debt $24.8B $33.5B $38.3B $38.6B $37.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.9B $1.7B $2.6B $1.7B $1.4B
Depreciation & Amoritzation $1.8B $1.9B $2.3B $3.4B $3.1B
Stock-Based Compensation $111.4M $120.8M $119.5M $169.3M $195.7M
Change in Accounts Receivable $12.5M -$175.5M -$191.7M -$78.6M -$34.5M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $3.9B $4.8B $3.7B $4.7B
 
Capital Expenditures $991.3M $1B $1.4B $1.9B $1.8B
Cash Acquisitions -$3B -$3.8B -$19.3B -$549M -$168M
Cash From Investing -$4B -$4.8B -$20.7B -$2.4B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.9B -$2.3B -$2.6B -$2.9B
Special Dividend Paid
Long-Term Debt Issued $11.9B $18.1B $27B $5.5B $11.9B
Long-Term Debt Repaid -$9.2B -$13.9B -$13.2B -$9.6B -$13.2B
Repurchase of Common Stock -$19.6M -$56M -- -$18.8M --
Other Financing Activities -$641.6M -$1.1B $2.4B $3B $1.1B
Cash From Financing $521.7M $1.2B $16.4B -$1.4B -$3.1B
 
Beginning Cash (CF) $1.3B $1.6B $1.9B $2.3B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $286.8M $312.1M $552.2M -$82.2M -$70.5M
Ending Cash (CF) $1.6B $1.9B $2.3B $2.1B $2.1B
 
Levered Free Cash Flow $2.8B $2.8B $3.4B $1.8B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $462.9M $726.2M $819.7M $577.3M -$780.4M
Depreciation & Amoritzation $473.9M $611.4M $898.1M $762.9M $512.8M
Stock-Based Compensation $24.1M $28.1M $39.2M $43.1M $50.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $960.3M $2.1B $932.3M $1.3B $1.5B
 
Capital Expenditures $243.9M $314M $459.2M $390.7M $424.7M
Cash Acquisitions -$100.9M -$712.7M -$140.8M -$60.7M $2.1B
Cash From Investing -$331.8M -$1B -$602.7M -$449.1M $1.3B
 
Dividends Paid (Ex Special Dividend) -$488M -$578M -$665.8M -$731.9M -$757.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1B $2.9B $613.5M $2.1B $1.1B
Long-Term Debt Repaid -$4.6B -$4.7B -$2.6B -$2B -$3.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$28.7M $3B $2.5B -$37.4M -$186.5M
Cash From Financing -$1B $695.8M -$205.1M -$707.7M -$3.1B
 
Beginning Cash (CF) $2.1B $2B $2.2B $2.1B $2.6B
Foreign Exchange Rate Adjustment $8.2M -$74.8M -$78M -$61.6M $23.4M
Additions / Reductions -$384.1M $1.8B $124.5M $143.8M -$359.8M
Ending Cash (CF) $1.7B $3.7B $2.2B $2.2B $2.3B
 
Levered Free Cash Flow $716.4M $1.8B $473.1M $909.9M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9B $2.5B $2.9B $637.2M $1.1B
Depreciation & Amoritzation $1.8B $2.2B $3.2B $3.1B $2.4B
Stock-Based Compensation $122.5M $119.8M $159.6M $189.2M $199.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B $5.3B $3.2B $4.8B $5.2B
 
Capital Expenditures $935.5M $1.3B $1.7B $1.9B $1.7B
Cash Acquisitions -$2.6B -$13.1B -$10.1B -$341.8M $2B
Cash From Investing -$3.6B -$14.3B -$11.7B -$2B $241.4M
 
Dividends Paid (Ex Special Dividend) -$1.8B -$2.2B -$2.5B -$2.9B -$3.1B
Special Dividend Paid
Long-Term Debt Issued $17.3B $20.2B $16.1B $11.9B $9.3B
Long-Term Debt Repaid -$14.5B -$11.8B -$11B -$13.5B -$11.2B
Repurchase of Common Stock -$75.6M -- -- -- --
Other Financing Activities -$780.5M $2.4B $2.2B $1.7B -$387.9M
Cash From Financing $176.9M $11B $7.2B -$2.7B -$5.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $362.4M $2B -$1.3B $6.7M $115M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $4B $1.5B $2.8B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $2.1B $2.4B $1.4B $1B
Depreciation & Amoritzation $1.4B $1.7B $2.5B $2.3B $1.6B
Stock-Based Compensation $99M $98M $138.1M $158M $161.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $4.1B $2.5B $3.6B $4.1B
 
Capital Expenditures $668.8M $916.7M $1.2B $1.3B $1.1B
Cash Acquisitions -$333.6M -$9.6B -$359.1M -$151.9M $2B
Cash From Investing -$970.6M -$10.5B -$1.5B -$1.2B $771.3M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.7B -$1.9B -$2.2B -$2.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.6B $15.6B $4.8B $11.2B $8.5B
Long-Term Debt Repaid -$13B -$10.8B -$8.6B -$12.4B -$10.4B
Repurchase of Common Stock -$56M -- -- -- --
Other Financing Activities -$690.3M $2.7B $2.5B $1.1B -$360.1M
Cash From Financing -$1.5B $8.3B -$960.5M -$2.3B -$4.5B
 
Beginning Cash (CF) $5.1B $5.9B $6.8B $6.2B $7.2B
Foreign Exchange Rate Adjustment -$106.9M -$61.4M -$138.2M -$42.5M -$130.1M
Additions / Reductions $259.1M $1.9B $44.5M $133.4M $318.9M
Ending Cash (CF) $5.2B $7.7B $6.7B $6.3B $7.4B
 
Levered Free Cash Flow $2.1B $3.2B $1.3B $2.3B $2.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.55% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock