Financhill
Sell
49

SBAC Quote, Financials, Valuation and Earnings

Last price:
$239.68
Seasonality move :
8.3%
Day range:
$233.73 - $240.70
52-week range:
$185.44 - $252.64
Dividend yield:
1.69%
P/E ratio:
31.71x
P/S ratio:
9.63x
P/B ratio:
--
Volume:
670.6K
Avg. volume:
1.2M
1-year change:
20.76%
Market cap:
$25.8B
Revenue:
$2.7B
EPS (TTM):
$7.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.3B $2.6B $2.7B $2.7B
Revenue Growth (YoY) 3.4% 10.83% 14.06% 2.97% -1.18%
 
Cost of Revenues $476.5M $545.5M $668.7M $612.6M $581.7M
Gross Profit $1.6B $1.8B $2B $2.1B $2.1B
Gross Profit Margin 77.13% 76.37% 74.61% 77.41% 78.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $194.3M $220M $261.9M $267.9M $258.8M
Other Inc / (Exp) -$298.3M -$174.5M -$59.9M -$128M -$390.2M
Operating Expenses $916.2M $920.2M $969.4M $984.2M $528.3M
Operating Income $690.4M $843.2M $995.4M $1.1B $1.6B
 
Net Interest Expenses $409.8M $416.1M $409.6M $438.2M $406.7M
EBT. Incl. Unusual Items -$17.7M $252.6M $525.8M $548.5M $772.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$41.8M $14.9M $66M $51.1M $24M
Net Income to Company $24M $237.6M $459.8M $497.4M $748.7M
 
Minority Interest in Earnings $57K -- $1.6M $4.4M $859K
Net Income to Common Excl Extra Items $24.1M $237.6M $461.4M $501.8M $749.5M
 
Basic EPS (Cont. Ops) $0.22 $2.17 $4.27 $4.64 $6.96
Diluted EPS (Cont. Ops) $0.21 $2.14 $4.22 $4.61 $6.94
Weighted Average Basic Share $111.5M $109.3M $108M $108.2M $107.6M
Weighted Average Diluted Share $113.5M $111.2M $109.4M $108.9M $108.1M
 
EBITDA $1.1B $1.4B $1.6B $1.7B $1.5B
EBIT $375M $652.6M $925.7M $984.7M $1.2B
 
Revenue (Reported) $2.1B $2.3B $2.6B $2.7B $2.7B
Operating Income (Reported) $690.4M $843.2M $995.4M $1.1B $1.6B
Operating Income (Adjusted) $375M $652.6M $925.7M $984.7M $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $548.7M $619.8M $675.5M $657.9M $664.2M
Revenue Growth (YoY) 6.13% 12.94% 9% -2.61% 0.97%
 
Cost of Revenues $129.8M $152.9M $164.3M $138M $153.7M
Gross Profit $419M $466.8M $511.2M $519.9M $510.6M
Gross Profit Margin 76.35% 75.33% 75.68% 79.02% 76.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.6M $62.1M $72.2M $68.7M $66.2M
Other Inc / (Exp) -$110M $94.5M $5.1M -$100.1M -$12.2M
Operating Expenses $235.5M $236.4M $254.6M $145.4M $131.3M
Operating Income $183.5M $230.4M $256.6M $374.4M $379.3M
 
Net Interest Expenses $106.2M $96.2M $117.6M $102.8M $107.2M
EBT. Incl. Unusual Items -$32.7M $228.8M $144.1M $171.5M $259.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.9M $40.5M $43.5M $16.9M $42M
Net Income to Company -$11.7M $188.3M $100.6M $154.5M $217.9M
 
Minority Interest in Earnings -- $317K $663K -- $2.8M
Net Income to Common Excl Extra Items -$11.7M $188.6M $101.2M $154.5M $220.7M
 
Basic EPS (Cont. Ops) -$0.11 $1.75 $0.94 $1.43 $2.05
Diluted EPS (Cont. Ops) -$0.11 $1.72 $0.93 $1.42 $2.04
Weighted Average Basic Share $109.5M $108.1M $108.1M $108.1M $107.7M
Weighted Average Diluted Share $109.5M $109.5M $109.3M $108.6M $108.1M
 
EBITDA $253.1M $496.9M $441.9M $353.1M $437.5M
EBIT $69.2M $322.6M $259.5M $276.3M $372.4M
 
Revenue (Reported) $548.7M $619.8M $675.5M $657.9M $664.2M
Operating Income (Reported) $183.5M $230.4M $256.6M $374.4M $379.3M
Operating Income (Adjusted) $69.2M $322.6M $259.5M $276.3M $372.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.1B $2.4B $2.7B $2.7B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $490.8M $568.5M $680M $586.3M $597.4M
Gross Profit $1.6B $1.8B $2B $2.1B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $196.3M $230.6M $271.9M $264.4M $256.3M
Other Inc / (Exp) -$147M $30.1M -$149.4M -$233.3M -$302.3M
Operating Expenses $919.5M $921.2M $987.6M $875.1M $514.1M
Operating Income $704.5M $890.1M $1B $1.2B $1.6B
 
Net Interest Expenses $413.5M $406.1M $431.1M $423.4M $411.1M
EBT. Incl. Unusual Items $144.1M $514M $441.1M $575.9M $861.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $76.3M $69.1M $24.5M $49.1M
Net Income to Company $140.2M $437.7M $372M $551.4M $812M
 
Minority Interest in Earnings -$817K $317K $2M $3.7M $3.7M
Net Income to Common Excl Extra Items $139.4M $438M $374M $555.1M $815.7M
 
Basic EPS (Cont. Ops) $1.25 $4.04 $3.47 $5.13 $7.59
Diluted EPS (Cont. Ops) $1.23 $3.96 $3.42 $5.10 $7.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.6B $1.6B $1.6B $1.6B
EBIT $540.4M $905.9M $862.7M $1B $1.3B
 
Revenue (Reported) $2.1B $2.4B $2.7B $2.7B $2.7B
Operating Income (Reported) $704.5M $890.1M $1B $1.2B $1.6B
Operating Income (Adjusted) $540.4M $905.9M $862.7M $1B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $548.7M $619.8M $675.5M $657.9M $664.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.8M $152.9M $164.3M $138M $153.7M
Gross Profit $419M $466.8M $511.2M $519.9M $510.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.6M $62.1M $72.2M $68.7M $66.2M
Other Inc / (Exp) -$110M $94.5M $5.1M -$100.1M -$12.2M
Operating Expenses $235.5M $236.4M $254.6M $145.4M $131.3M
Operating Income $183.5M $230.4M $256.6M $374.4M $379.3M
 
Net Interest Expenses $106.2M $96.2M $117.6M $102.8M $107.2M
EBT. Incl. Unusual Items -$32.7M $228.8M $144.1M $171.5M $259.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.9M $40.5M $43.5M $16.9M $42M
Net Income to Company -$11.7M $188.3M $100.6M $154.5M $217.9M
 
Minority Interest in Earnings -- $317K $663K -- $2.8M
Net Income to Common Excl Extra Items -$11.7M $188.6M $101.2M $154.5M $220.7M
 
Basic EPS (Cont. Ops) -$0.11 $1.75 $0.94 $1.43 $2.05
Diluted EPS (Cont. Ops) -$0.11 $1.72 $0.93 $1.42 $2.04
Weighted Average Basic Share $109.5M $108.1M $108.1M $108.1M $107.7M
Weighted Average Diluted Share $109.5M $109.5M $109.3M $108.6M $108.1M
 
EBITDA $253.1M $496.9M $441.9M $353.1M $437.5M
EBIT $69.2M $322.6M $259.5M $276.3M $372.4M
 
Revenue (Reported) $548.7M $619.8M $675.5M $657.9M $664.2M
Operating Income (Reported) $183.5M $230.4M $256.6M $374.4M $379.3M
Operating Income (Adjusted) $69.2M $322.6M $259.5M $276.3M $372.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $308.6M $367.3M $143.7M $208.5M $189.8M
Short Term Investments -- $778K $1.3M $1M $254.5M
Accounts Receivable, Net $74.1M $102M $184.4M $182.7M $145.7M
Inventory -- -- -- -- --
Prepaid Expenses $11.3M $14.4M $17.8M $17.8M $20.4M
Other Current Assets $12.6M $15.6M $13.5M $16.6M $22.8M
Total Current Assets $473M $614.4M $482.7M $484.3M $2B
 
Property Plant And Equipment $5.1B $5.8B $6.6B $6.4B $6.4B
Long-Term Investments $57.6M $47.9M $40.7M $24.5M $20.8M
Goodwill -- -- -- -- --
Other Intangibles $3.2B $2.8B $2.8B $2.5B $2.4B
Other Long-Term Assets $22M $23.3M $46.3M $43.9M $46M
Total Assets $9.2B $9.8B $10.6B $10.2B $11.4B
 
Accounts Payable $110M $34.1M $51.4M $42.2M $59.5M
Accrued Expenses $107.8M $108.8M $147.2M $143M $137M
Current Portion Of Long-Term Debt $24M $24M $24M $643.1M $1.2B
Current Portion Of Capital Lease Obligations $236M $238.5M $262.4M $273.5M $261M
Other Current Liabilities $14.3M $4.8M $12.9M $18.7M $17.9M
Total Current Liabilities $614.8M $616.3M $696.8M $1.4B $1.8B
 
Long-Term Debt $11.1B $12.3B $12.8B $11.7B $12.4B
Capital Leases -- -- -- -- --
Total Liabilities $14B $15.1B $15.8B $15.3B $16.5B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$807.6M -$762.3M -$590.5M -$615.2M -$760.3M
Common Equity -$4.8B -$5.3B -$5.3B -$5.2B -$5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.2M $17.3M $31.7M $35M $54.1M
Total Equity -$4.8B -$5.3B -$5.2B -$5.1B -$5.1B
 
Total Liabilities and Equity $9.2B $9.8B $10.6B $10.2B $11.4B
Cash and Short Terms $308.6M $368.1M $145M $209.6M $444.4M
Total Debt $11.1B $12.3B $12.9B $12.3B $13.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $176.6M $263.6M $152.8M $240.3M $636.4M
Short Term Investments -- -- $1.9M -- $65.7M
Accounts Receivable, Net $86.2M $121.6M $183.1M $126.5M $129.8M
Inventory -- -- -- -- --
Prepaid Expenses $11.3M $13.6M $14.1M $16.8M $24.3M
Other Current Assets $14.3M $22.9M $24.3M $23.3M $25.4M
Total Current Assets $389.9M $539.4M $471.6M $447.6M $933.3M
 
Property Plant And Equipment $5.9B $6.1B $6.6B $6.3B $6.5B
Long-Term Investments $55.5M $45.6M $37.1M $22M $18.1M
Goodwill -- -- -- -- --
Other Intangibles $3B $2.9B $2.7B $2.4B $2.4B
Other Long-Term Assets $21.7M $29.3M $47.8M $44.5M $46.7M
Total Assets $9.8B $10.1B $10.5B $10B $10.4B
 
Accounts Payable $33.6M $40.6M $53.6M $45.8M $65M
Accrued Expenses $75M $95.5M $112.9M $101.7M $102M
Current Portion Of Long-Term Debt $24M $662.3M $24M $1.8B $771.8M
Current Portion Of Capital Lease Obligations $232M $254.4M $270.3M $270.3M $267.5M
Other Current Liabilities $12.6M $21.4M $24.5M $21M $18.8M
Total Current Liabilities $560.8M $1.3B $638.8M $2.4B $1.3B
 
Long-Term Debt $12B $12B $12.8B $10.6B $11.7B
Capital Leases -- -- -- -- --
Total Liabilities $14.8B $15.5B $15.8B $15.2B $15.4B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$808.4M -$591.4M -$596.4M -$629.7M -$736.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.7M $36M $38.2M $36.6M $62.6M
Total Equity -$5B -$5.4B -$5.2B -$5.2B -$4.9B
 
Total Liabilities and Equity $9.8B $10.1B $10.5B $10B $10.4B
Cash and Short Terms $176.6M $263.6M $154.6M $240.3M $702.2M
Total Debt $12B $12.6B $12.8B $12.4B $12.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24M $237.6M $459.8M $497.4M $748.7M
Depreciation & Amoritzation $722M $700.2M $707.6M $716.3M $269.5M
Stock-Based Compensation $68.9M $84.4M $99.9M $87.9M $74.4M
Change in Accounts Receivable $38.2M -$38.2M -$81.4M $44.4M $18.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.2B $1.3B $1.5B $1.3B
 
Capital Expenditures $128.6M $133.7M $214.4M $236.7M $228.1M
Cash Acquisitions -$271.4M -$1.3B -$1.2B -$130M -$299.8M
Cash From Investing -$446.4M -$1.4B -$1.4B -$468.2M -$809.3M
 
Dividends Paid (Ex Special Dividend) -$207.7M -$253.6M -$306.8M -$370M -$424.2M
Special Dividend Paid
Long-Term Debt Issued $3.7B $6.3B $1.8B $190M $4.7B
Long-Term Debt Repaid -$3B -$5.2B -$1.3B -$754M -$3.5B
Repurchase of Common Stock -$859.3M -$582.6M -$431.7M -$100M -$200M
Other Financing Activities -$247.4M -$84.7M $18.8M -$27.4M -$6.2M
Cash From Financing -$469M $339.3M -$135.5M -$1B $645.7M
 
Beginning Cash (CF) $141.1M $342.8M $435.6M $189.3M $250.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $210.7M $105.9M -$243.4M $58.9M $1.2B
Ending Cash (CF) $342.8M $435.6M $189.3M $250.9M $1.4B
 
Levered Free Cash Flow $997.5M $1.1B $1.1B $1.3B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.7M $188.3M $100.6M $154.5M $217.9M
Depreciation & Amoritzation $183.9M $174.3M $182.4M $76.8M $65M
Stock-Based Compensation $20.4M $24.7M $26.2M $21.5M $15.7M
Change in Accounts Receivable -$4.5M -$9.8M $9.1M $51.1M $10.4M
Change in Inventories -- -- -- -- --
Cash From Operations $285.5M $292.5M $311.2M $294.5M $301.2M
 
Capital Expenditures $24.5M $38M $49.1M $57.9M $46.2M
Cash Acquisitions -$1.1B -$215.2M -$19.9M -$19.4M -$63.4M
Cash From Investing -$1.1B -$255.9M -$146.8M -$85.3M $238.3M
 
Dividends Paid (Ex Special Dividend) -$63.4M -$76.9M -$93.9M -$108.1M -$122.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2B $330M $140M $2.4B --
Long-Term Debt Repaid -$1.3B -- -$191M -$2.4B -$1.2B
Repurchase of Common Stock -$168.9M -$431.7M -- -$106.2M --
Other Financing Activities -$15.3M $16M -$27.7M -$16M -$25.1M
Cash From Financing $701.3M -$151.8M -$160.7M -$191.4M -$1.3B
 
Beginning Cash (CF) $342.8M $435.6M $189.3M $250.9M $1.4B
Foreign Exchange Rate Adjustment -$10.9M $16M $220K -$4.3M $6.1M
Additions / Reductions -$89.7M -$115.1M $3.7M $17.7M -$742.7M
Ending Cash (CF) $242.2M $336.4M $193.2M $264.3M $664.1M
 
Levered Free Cash Flow $261M $254.5M $262M $236.6M $255M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $140.2M $437.7M $372M $551.4M $812M
Depreciation & Amoritzation $723.3M $690.6M $715.7M $610.6M $257.8M
Stock-Based Compensation $73M $88.7M $101.4M $83.2M $68.6M
Change in Accounts Receivable $14M -$43.5M -$62.4M $86.4M -$22.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.2B $1.3B $1.5B $1.3B
 
Capital Expenditures $113.8M $147.2M $225.6M $245.4M $216.5M
Cash Acquisitions -$1.2B -$420.2M -$980.8M -$129.4M -$343.8M
Cash From Investing -$1.4B -$602.6M -$1.3B -$406.8M -$485.7M
 
Dividends Paid (Ex Special Dividend) -$218.9M -$267M -$323.8M -$384.2M -$438.3M
Special Dividend Paid
Long-Term Debt Issued $4.4B $4.5B $1.6B $2.4B $2.3B
Long-Term Debt Repaid -$3B -$3.9B -$1.5B -$2.9B -$2.3B
Repurchase of Common Stock -$824.9M -$845.3M $1K -$206.2M -$93.9M
Other Financing Activities -$211.6M -$53.5M -$24.9M -$15.7M -$15.3M
Cash From Financing $275.7M -$513.8M -$144.5M -$1B -$445M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.5M $80.5M -$124.6M $73M $410.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1B $1.1B $1.3B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.7M $188.3M $100.6M $154.5M $217.9M
Depreciation & Amoritzation $183.9M $174.3M $182.4M $76.8M $65M
Stock-Based Compensation $20.4M $24.7M $26.2M $21.5M $15.7M
Change in Accounts Receivable -$4.5M -$9.8M $9.1M $51.1M $10.4M
Change in Inventories -- -- -- -- --
Cash From Operations $285.5M $292.5M $311.2M $294.5M $301.2M
 
Capital Expenditures $24.5M $38M $49.1M $57.9M $46.2M
Cash Acquisitions -$1.1B -$215.2M -$19.9M -$19.4M -$63.4M
Cash From Investing -$1.1B -$255.9M -$146.8M -$85.3M $238.3M
 
Dividends Paid (Ex Special Dividend) -$63.4M -$76.9M -$93.9M -$108.1M -$122.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2B $330M $140M $2.4B --
Long-Term Debt Repaid -$1.3B -- -$191M -$2.4B -$1.2B
Repurchase of Common Stock -$168.9M -$431.7M -- -$106.2M --
Other Financing Activities -$15.3M $16M -$27.7M -$16M -$25.1M
Cash From Financing $701.3M -$151.8M -$160.7M -$191.4M -$1.3B
 
Beginning Cash (CF) $342.8M $435.6M $189.3M $250.9M $1.4B
Foreign Exchange Rate Adjustment -$10.9M $16M $220K -$4.3M $6.1M
Additions / Reductions -$89.7M -$115.1M $3.7M $17.7M -$742.7M
Ending Cash (CF) $242.2M $336.4M $193.2M $264.3M $664.1M
 
Levered Free Cash Flow $261M $254.5M $262M $236.6M $255M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock