Financhill
Buy
77

AME Quote, Financials, Valuation and Earnings

Last price:
$208.55
Seasonality move :
4.74%
Day range:
$207.00 - $210.14
52-week range:
$145.02 - $206.37
Dividend yield:
0.59%
P/E ratio:
32.91x
P/S ratio:
6.75x
P/B ratio:
4.56x
Volume:
1.2M
Avg. volume:
1.5M
1-year change:
14.55%
Market cap:
$48B
Revenue:
$6.9B
EPS (TTM):
$6.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $5.5B $6.2B $6.6B $6.9B
Revenue Growth (YoY) -11.99% 22.17% 10.89% 7.26% 5.22%
 
Cost of Revenues $2.8B $3.4B $3.8B $4B $4.2B
Gross Profit $1.7B $2.1B $2.3B $2.6B $2.7B
Gross Profit Margin 38.46% 37.99% 38.11% 39.49% 39.51%
 
R&D Expenses $158.9M $194.2M $198.8M $220.8M $236.6M
Selling, General & Admin $515.6M $603.9M $644.6M $677M $696.9M
Other Inc / (Exp) $140.5M -$5.1M $11.2M -$19.3M -$5.1M
Operating Expenses $674.3M $798.1M $843.4M $897.8M $933.5M
Operating Income $1.1B $1.3B $1.5B $1.7B $1.8B
 
Net Interest Expenses $86.1M $80.4M $83.2M $81.8M $113M
EBT. Incl. Unusual Items $1.1B $1.2B $1.4B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209.9M $233.1M $269.2M $293.2M $285.4M
Net Income to Company $872.4M $990.1M $1.2B $1.3B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $872.4M $990.1M $1.2B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $3.80 $4.29 $5.04 $5.70 $5.95
Diluted EPS (Cont. Ops) $3.77 $4.25 $5.01 $5.67 $5.93
Weighted Average Basic Share $229.4M $231M $230.2M $230.5M $231.3M
Weighted Average Diluted Share $231.2M $232.8M $231.5M $231.5M $232.2M
 
EBITDA $1.3B $1.6B $1.8B $2B $2.2B
EBIT $1.1B $1.3B $1.5B $1.7B $1.8B
 
Revenue (Reported) $4.5B $5.5B $6.2B $6.6B $6.9B
Operating Income (Reported) $1.1B $1.3B $1.5B $1.7B $1.8B
Operating Income (Adjusted) $1.1B $1.3B $1.5B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.6B $1.7B $1.9B
Revenue Growth (YoY) 27.84% 7.71% 4.58% 5.28% 10.77%
 
Cost of Revenues $949.4M $1B $1B $1.1B $1.1B
Gross Profit $491.3M $547.2M $601.9M $615.8M $788.6M
Gross Profit Margin 34.1% 35.26% 37.09% 36.04% 41.67%
 
R&D Expenses -- -- -- -- $94.7M
Selling, General & Admin $153.7M $162.7M $163.8M $170M $197.8M
Other Inc / (Exp) $2.6M $3.2M -$6.3M -$1.9M --
Operating Expenses $153.7M $162.7M $163.8M $170M $292.4M
Operating Income $337.6M $384.5M $438.1M $445.9M $496.2M
 
Net Interest Expenses $20.5M $20.2M $18.4M $25.1M $22.5M
EBT. Incl. Unusual Items $319.7M $367.5M $413.5M $418.8M $448M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.2M $69.9M $73.1M $78.6M $76.5M
Net Income to Company $257.5M $297.6M $340.4M $340.2M $371.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $257.5M $297.6M $340.4M $340.2M $371.4M
 
Basic EPS (Cont. Ops) $1.11 $1.30 $1.48 $1.47 $1.61
Diluted EPS (Cont. Ops) $1.11 $1.29 $1.47 $1.47 $1.60
Weighted Average Basic Share $231.2M $229.5M $230.7M $231.3M $230.7M
Weighted Average Diluted Share $233M $230.7M $231.8M $232.2M $231.7M
 
EBITDA $412.2M $460.3M $519.9M $536.2M $599.3M
EBIT $337.6M $384.5M $438.1M $445.9M $496.2M
 
Revenue (Reported) $1.4B $1.6B $1.6B $1.7B $1.9B
Operating Income (Reported) $337.6M $384.5M $438.1M $445.9M $496.2M
Operating Income (Adjusted) $337.6M $384.5M $438.1M $445.9M $496.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.2B $6B $6.5B $6.9B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.9B $4.2B $4.5B $4.4B
Gross Profit $1.8B $2.1B $2.3B $2.4B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $574.6M $640.9M $670.9M $691.2M $718M
Other Inc / (Exp) -$5.7M $6.4M -$11.9M -$6.4M --
Operating Expenses $574.6M $640.9M $670.9M $691.2M $906.9M
Operating Income $1.2B $1.5B $1.7B $1.8B $1.9B
 
Net Interest Expenses $79.3M $80.7M $80.7M $115.1M $80.4M
EBT. Incl. Unusual Items $1.2B $1.4B $1.6B $1.6B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $231.2M $255.3M $290.6M $302.4M $299.9M
Net Income to Company $929.4M $1.1B $1.3B $1.3B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $929.4M $1.1B $1.3B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $4.03 $4.92 $5.55 $5.76 $6.36
Diluted EPS (Cont. Ops) $4.00 $4.89 $5.52 $5.74 $6.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.8B $2B $2.1B $2.3B
EBIT $1.2B $1.5B $1.7B $1.8B $1.9B
 
Revenue (Reported) $5.2B $6B $6.5B $6.9B $7.2B
Operating Income (Reported) $1.2B $1.5B $1.7B $1.8B $1.9B
Operating Income (Adjusted) $1.2B $1.5B $1.7B $1.8B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $4.5B $4.9B $5.2B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.9B $3.1B $3.3B $3.3B
Gross Profit $1.4B $1.6B $1.8B $1.8B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $283.8M
Selling, General & Admin $443.7M $480.7M $507M $521.1M $542.2M
Other Inc / (Exp) -$3.8M $7.8M -$15.3M -$2.4M -$4.2M
Operating Expenses $443.7M $480.7M $507M $521.1M $731.1M
Operating Income $947.5M $1.1B $1.3B $1.3B $1.4B
 
Net Interest Expenses $59.9M $60.2M $57.7M $91M $58.4M
EBT. Incl. Unusual Items $883.9M $1.1B $1.2B $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $175.5M $197.7M $219.2M $228.3M $242.8M
Net Income to Company $708.4M $852.5M $970.3M $988.9M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $708.4M $852.5M $970.3M $988.9M $1.1B
 
Basic EPS (Cont. Ops) $3.07 $3.70 $4.21 $4.28 $4.69
Diluted EPS (Cont. Ops) $3.04 $3.68 $4.19 $4.26 $4.67
Weighted Average Basic Share $692.4M $691.1M $691.3M $693.9M $692.2M
Weighted Average Diluted Share $698.1M $695M $694.2M $696.6M $694.7M
 
EBITDA $1.2B $1.3B $1.5B $1.6B $1.7B
EBIT $947.5M $1.1B $1.3B $1.3B $1.4B
 
Revenue (Reported) $4B $4.5B $4.9B $5.2B $5.4B
Operating Income (Reported) $947.5M $1.1B $1.3B $1.3B $1.4B
Operating Income (Adjusted) $947.5M $1.1B $1.3B $1.3B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $346.8M $345.4M $409.8M $374M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $666.4M $924.5M $1B $1.2B $1.1B
Inventory $559.2M $769.2M $1B $1.1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $153M $183.6M $219.1M $269.5M $258.5M
Total Current Assets $2.5B $2.1B $2.5B $2.8B $2.6B
 
Property Plant And Equipment $693.8M $787.1M $805.9M $1.1B $1.1B
Long-Term Investments $9M $10.7M $9.9M $11.9M $9.1M
Goodwill $4.2B $5.2B $5.4B $6.4B $6.6B
Other Intangibles $2.6B $3.4B $3.3B $4.2B $3.9B
Other Long-Term Assets $292.6M $375M $382.5M $464.9M $502.8M
Total Assets $10.4B $11.9B $12.4B $15B $14.6B
 
Accounts Payable $360.4M $470.3M $497.1M $516.6M $523.3M
Accrued Expenses $180.4M $190M $175.3M $213.5M $215.6M
Current Portion Of Long-Term Debt $132.3M $315.1M $226.1M $1.4B $654.3M
Current Portion Of Capital Lease Obligations $44.9M $47.4M $46.4M $61.1M $54.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.6B $1.6B $2.9B $2.1B
 
Long-Term Debt $2.4B $2.4B $2.3B $2.1B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5B $6.3B $5B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$504.5M -$470.4M -$574.9M -$484.9M -$555.7M
Common Equity $5.9B $6.9B $7.5B $8.7B $9.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9B $6.9B $7.5B $8.7B $9.7B
 
Total Liabilities and Equity $10.4B $11.9B $12.4B $15B $14.6B
Cash and Short Terms $1.2B $346.8M $345.4M $409.8M $374M
Total Debt $2.4B $2.4B $2.3B $3.5B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $358.7M $309.9M $841.9M $396.3M $439.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $851.4M $988.1M $1.1B $1.1B $1.3B
Inventory $738.7M $1B $1.1B $1.1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $196.1M $221M $252.4M $284.6M --
Total Current Assets $2.1B $2.4B $3.1B $2.7B $3.1B
 
Property Plant And Equipment $766.6M $756.1M $797.1M $1B $1.1B
Long-Term Investments $10.5M $8.9M $11M $10.9M $8M
Goodwill $5.2B $5.2B $5.5B $6.6B --
Other Intangibles $3.3B $3.3B $3.3B $4B --
Other Long-Term Assets $325.5M $405.8M $414.7M $498.7M --
Total Assets $11.7B $12B $13.1B $14.8B $16.2B
 
Accounts Payable $446.4M $524.3M $486.6M $511.7M $582M
Accrued Expenses $370.5M $413.8M $457.9M $468.6M --
Current Portion Of Long-Term Debt $415.7M -- -- -- --
Current Portion Of Capital Lease Obligations $47.8M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.6B $1.7B $2B $2.6B
 
Long-Term Debt $2.4B $2.2B $2B $1.9B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $4.9B $4.8B $5.2B $5.7B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$524.3M -$628M -$567.6M -$457.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.6B $7.1B $8.3B $9.6B $10.5B
 
Total Liabilities and Equity $11.7B $12B $13.1B $14.8B $16.2B
Cash and Short Terms $358.7M $309.9M $841.9M $396.3M $439.2M
Total Debt $2.4B $2.2B $2B $1.9B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $872.4M $990.1M $1.2B $1.3B $1.4B
Depreciation & Amoritzation $255.3M $292.1M $319.4M $337.6M $382.9M
Stock-Based Compensation $41.6M $46.1M $47.4M $46.2M $47.9M
Change in Accounts Receivable $163.5M -$172.8M -$86.7M $8.5M $53.5M
Change in Inventories $77.4M -$129.6M -$322.5M $56.6M $73M
Cash From Operations $1.3B $1.2B $1.1B $1.7B $1.8B
 
Capital Expenditures $74.2M $110.7M $139M $136.2M $127.1M
Cash Acquisitions $116.5M $2B $429.7M $2.2B $117.5M
Cash From Investing $61.6M -$2.1B -$552.8M -$2.4B -$244.8M
 
Dividends Paid (Ex Special Dividend) $165M $184.6M $202.2M $230.3M $258.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$102.9M -$59.7M -- -- -$300M
Repurchase of Common Stock $4.7M $14.7M $332.8M $7.8M $212M
Other Financing Activities -$3.7M -$5.6M -$17M -$7.7M -$8.8M
Cash From Financing -$539.4M $39.3M -$575.7M $697.3M -$1.6B
 
Beginning Cash (CF) $1.2B $346.8M $345.4M $409.8M $374M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $819.8M -$866.1M -$1.4M $64.4M -$35.8M
Ending Cash (CF) $2B -$529.3M $321.7M $482.5M $320.8M
 
Levered Free Cash Flow $1.2B $1B $1B $1.6B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $257.5M $297.6M $340.4M $340.2M $371.4M
Depreciation & Amoritzation $74.7M $75.8M $81.8M $90.4M $103.1M
Stock-Based Compensation $11.4M $12.1M $12.9M $12.7M $12.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $307.1M $327.1M $472.9M $487.2M $440.9M
 
Capital Expenditures $26.2M $28.3M $28.7M $26.3M $20.9M
Cash Acquisitions -$1.2M $190.3M $147.4M -- $829.1M
Cash From Investing -$13M -$214.5M -$176.3M -$26M -$850M
 
Dividends Paid (Ex Special Dividend) $46.2M $50.4M $57.6M $64.7M $71.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$300M --
Repurchase of Common Stock $185K $45K $54K $60.4M $145.5M
Other Financing Activities -$1.4M -$2.9M -$127K $581K --
Cash From Financing -$320.4M -$130.8M -$47.7M -$476.8M $232.7M
 
Beginning Cash (CF) $358.7M $309.9M $841.9M $396.3M $439.2M
Foreign Exchange Rate Adjustment -$5.6M -$20.5M -$12.5M $15.3M -$4M
Additions / Reductions -$32M -$38.7M $236.3M -$307K -$180.5M
Ending Cash (CF) $321.1M $250.7M $1.1B $411.2M $254.7M
 
Levered Free Cash Flow $280.9M $298.8M $444.2M $460.9M $420M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $929.4M $1.1B $1.3B $1.3B $1.5B
Depreciation & Amoritzation $279.4M $308.6M $334.2M $379M $413M
Stock-Based Compensation $46.7M $45.7M $48.6M $45.3M $48.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1B $1.6B $1.8B $1.8B
 
Capital Expenditures $104.3M $124.3M $134.7M $135.1M $125M
Cash Acquisitions $1.8B $309.9M $486M $2B $1.1B
Cash From Investing -$1.9B -$416.2M -$623.5M -$2.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) $179.7M $197.9M $223.2M $251.7M $279.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $13.2M $333.1M $8M $69.2M $307.7M
Other Financing Activities -$6.1M -$14.8M -$7M -$10.7M --
Cash From Financing -$283.5M -$633.1M -$439.3M -$166.4M -$550.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$946.2M -$48.7M $532M -$445.6M $43M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $922M $1.4B $1.7B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $708.4M $852.5M $970.3M $988.9M $1.1B
Depreciation & Amoritzation $214.5M $231M $245.7M $287M $317.1M
Stock-Based Compensation $35M $34.6M $35.8M $34.9M $35.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $878.6M $764.4M $1.2B $1.3B $1.2B
 
Capital Expenditures $67.2M $80.8M $76.5M $75.4M $73.3M
Cash Acquisitions $1.8B $190.3M $246.7M -- $933.2M
Cash From Investing -$1.9B -$255.5M -$326.3M -$69.5M -$1B
 
Dividends Paid (Ex Special Dividend) $138.3M $151.6M $172.7M $194.1M $214.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$300M -$50M
Repurchase of Common Stock $13.1M $331.4M $6.6M $68M $163.6M
Other Financing Activities -$5.8M -$15.1M -$5.1M -$8M -$8M
Cash From Financing $171.2M -$501.2M -$364.8M -$1.2B -$176.7M
 
Beginning Cash (CF) $1.9B $998.9M $1.8B $1.2B $1.5B
Foreign Exchange Rate Adjustment -$8.7M -$44.5M -$7M $5.6M $30.2M
Additions / Reductions -$854.1M -$36.8M $496.5M -$13.5M $65.2M
Ending Cash (CF) $1B $917.6M $2.3B $1.2B $1.6B
 
Levered Free Cash Flow $811.3M $683.5M $1.1B $1.2B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock