Financhill
Sell
39

AES Quote, Financials, Valuation and Earnings

Last price:
$10.43
Seasonality move :
0.49%
Day range:
$9.96 - $10.28
52-week range:
$9.57 - $22.21
Dividend yield:
6.79%
P/E ratio:
5.58x
P/S ratio:
0.60x
P/B ratio:
2.11x
Volume:
16.2M
Avg. volume:
13.7M
1-year change:
-45.05%
Market cap:
$7.3B
Revenue:
$12.3B
EPS (TTM):
$1.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.7B $11.1B $12.6B $12.7B $12.3B
Revenue Growth (YoY) -5.19% 15.33% 13.25% 0.4% -3.08%
 
Cost of Revenues $7B $8.4B $10.1B $10.2B $10B
Gross Profit $2.7B $2.7B $2.5B $2.5B $2.3B
Gross Profit Margin 27.88% 24.33% 20.2% 19.77% 18.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $165M $166M $207M $255M $288M
Other Inc / (Exp) -$1.3B -$3B -$1.8B -$1.4B -$28M
Operating Expenses $165M $166M $207M $255M $288M
Operating Income $2.5B $2.5B $2.3B $2.2B $2B
 
Net Interest Expenses $770M $613M $728M $768M $1.1B
EBT. Incl. Unusual Items $488M -$1.1B -$169M $104M $894M
Earnings of Discontinued Ops. $3M $4M -- $7M -$7M
Income Tax Expense $216M -$133M $265M $261M $59M
Net Income to Company $152M -$951M -$505M -$182M $802M
 
Minority Interest in Earnings -$106M $542M -$41M $431M $877M
Net Income to Common Excl Extra Items $46M -$409M -$546M $249M $1.7B
 
Basic EPS (Cont. Ops) $0.07 -$0.61 -$0.82 $0.37 $2.38
Diluted EPS (Cont. Ops) $0.07 -$0.61 -$0.82 $0.35 $2.36
Weighted Average Basic Share $665M $666M $668M $669M $706M
Weighted Average Diluted Share $668M $666M $668M $712M $713M
 
EBITDA $2.6B $903M $2B $2.6B $3.6B
EBIT $1.5B -$153M $948M $1.4B $2.4B
 
Revenue (Reported) $9.7B $11.1B $12.6B $12.7B $12.3B
Operating Income (Reported) $2.5B $2.5B $2.3B $2.2B $2B
Operating Income (Adjusted) $1.5B -$153M $948M $1.4B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.9B $3.2B $3.1B $2.9B
Revenue Growth (YoY) 12.7% 8.24% 13.57% -4.76% -5.15%
 
Cost of Revenues $2B $2.3B $2.6B $2.5B $2.5B
Gross Profit $664M $530M $594M $619M $441M
Gross Profit Margin 25.2% 18.58% 18.34% 20.07% 15.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46M $52M $55M $75M $77M
Other Inc / (Exp) -$487M -$31M -$67M -$9M -$113M
Operating Expenses $46M $52M $55M $81M $77M
Operating Income $618M $478M $539M $538M $364M
 
Net Interest Expenses $122M $183M $207M $252M $273M
EBT. Incl. Unusual Items $9M $264M $265M $277M -$22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $60M $72M -$16M $17M
Net Income to Company -$29M $171M $189M $278M -$73M
 
Minority Interest in Earnings -$119M -$56M -$38M $154M $119M
Net Income to Common Excl Extra Items -$148M $115M $151M $432M $46M
 
Basic EPS (Cont. Ops) -$0.22 $0.17 $0.22 $0.62 $0.07
Diluted EPS (Cont. Ops) -$0.22 $0.16 $0.21 $0.60 $0.07
Weighted Average Basic Share $666M $668M $669M $690M $711M
Weighted Average Diluted Share $666M $711M $712M $712M $713M
 
EBITDA $474M $792M $868M $952M $657M
EBIT $199M $522M $595M $634M $320M
 
Revenue (Reported) $2.6B $2.9B $3.2B $3.1B $2.9B
Operating Income (Reported) $618M $478M $539M $538M $364M
Operating Income (Adjusted) $199M $522M $595M $634M $320M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10B $11.4B $13B $12.5B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1B $8.8B $10.4B $10B $10B
Gross Profit $2.9B $2.6B $2.6B $2.5B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $173M $172M $210M $275M $290M
Other Inc / (Exp) -$1.8B -$2.5B -$1.8B -$1.3B -$125M
Operating Expenses $173M $172M $210M $281M $291M
Operating Income $2.7B $2.4B $2.4B $2.2B $1.8B
 
Net Interest Expenses $729M $674M $752M $813M $1.1B
EBT. Incl. Unusual Items $177M -$809M -$168M $116M $595M
Earnings of Discontinued Ops. $3M $4M -- $7M -$7M
Income Tax Expense $135M -$81M $277M $173M $92M
Net Income to Company -$106M -$751M -$487M -$93M $451M
 
Minority Interest in Earnings -$140M $605M -$23M $623M $842M
Net Income to Common Excl Extra Items -$246M -$146M -$510M $530M $1.3B
 
Basic EPS (Cont. Ops) -$0.36 -$0.22 -$0.77 $0.76 $1.84
Diluted EPS (Cont. Ops) -$0.37 -$0.27 -$0.82 $0.72 $1.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $1.2B $2.1B $2.7B $3.3B
EBIT $1.2B $170M $1B $1.5B $2.1B
 
Revenue (Reported) $10B $11.4B $13B $12.5B $12.1B
Operating Income (Reported) $2.7B $2.4B $2.4B $2.2B $1.8B
Operating Income (Adjusted) $1.2B $170M $1B $1.5B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.9B $3.2B $3.1B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.3B $2.6B $2.5B $2.5B
Gross Profit $664M $530M $594M $619M $441M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46M $52M $55M $75M $77M
Other Inc / (Exp) -$487M -$31M -$67M -$9M -$113M
Operating Expenses $46M $52M $55M $81M $77M
Operating Income $618M $478M $539M $538M $364M
 
Net Interest Expenses $122M $183M $207M $252M $273M
EBT. Incl. Unusual Items $9M $264M $265M $277M -$22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $60M $72M -$16M $17M
Net Income to Company -$29M $171M $189M $278M -$73M
 
Minority Interest in Earnings -$119M -$56M -$38M $154M $119M
Net Income to Common Excl Extra Items -$148M $115M $151M $432M $46M
 
Basic EPS (Cont. Ops) -$0.22 $0.17 $0.22 $0.62 $0.07
Diluted EPS (Cont. Ops) -$0.22 $0.16 $0.21 $0.60 $0.07
Weighted Average Basic Share $666M $668M $669M $690M $711M
Weighted Average Diluted Share $666M $711M $712M $712M $713M
 
EBITDA $474M $792M $868M $952M $657M
EBIT $199M $522M $595M $634M $320M
 
Revenue (Reported) $2.6B $2.9B $3.2B $3.1B $2.9B
Operating Income (Reported) $618M $478M $539M $538M $364M
Operating Income (Adjusted) $199M $522M $595M $634M $320M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $943M $1.4B $1.4B $1.5B
Short Term Investments $335M $232M $730M $395M $79M
Accounts Receivable, Net $1.3B $1.4B $1.8B $1.4B $1.6B
Inventory $461M $604M $1.1B $712M $593M
Prepaid Expenses $102M $142M $98M $177M $157M
Other Current Assets $726M $897M $1.5B $1.4B $1.5B
Total Current Assets $5.4B $5.4B $7.6B $6.6B $6.8B
 
Property Plant And Equipment $22.8B $19.9B $23B $30B $33.2B
Long-Term Investments $835M $1.1B $952M $941M $1.1B
Goodwill $1.1B $1.2B $362M $348M $345M
Other Intangibles $827M $1.5B $1.8B $2.2B $1.9B
Other Long-Term Assets $3.4B $3.6B $4.2B $4.3B $3.6B
Total Assets $34.6B $33B $38.4B $44.8B $47.4B
 
Accounts Payable $1.2B $1.2B $2.4B $3.2B $2.6B
Accrued Expenses $1.4B $1.4B $1.7B $1.6B $1.5B
Current Portion Of Long-Term Debt $1.4B $1.4B $1.8B $4.1B $3.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $667M $559M $354M $499M $662M
Total Current Liabilities $5.4B $4.7B $6.5B $9.7B $8.6B
 
Long-Term Debt $18.5B $17.3B $21.7B $22.7B $25.4B
Capital Leases -- -- -- -- --
Total Liabilities $29.9B $28.4B $33.9B $38.8B $39.7B
 
Common Stock $8M $846M $846M $846M $9M
Other Common Equity Adj -$2.4B -$2.2B -$1.6B -$1.5B -$766M
Common Equity $2.6B $2B $1.6B $1.7B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1B $1.8B $2.1B $3.5B $4.1B
Total Equity $4.7B $4.6B $4.5B $6B $7.7B
 
Total Liabilities and Equity $34.6B $33B $38.4B $44.8B $47.4B
Cash and Short Terms $1.4B $1.2B $2.1B $1.8B $1.6B
Total Debt $19.9B $18.7B $23.5B $26.9B $29B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.9B $1.1B $1.4B $2B $1.8B
Short Term Investments $187M $440M $822M $394M $64M
Accounts Receivable, Net $1.3B $1.5B $1.9B $1.6B $1.7B
Inventory $446M $688M $864M $639M $624M
Prepaid Expenses $105M $91M $167M $198M $168M
Other Current Assets $728M $1.1B $1.5B $1.4B $1.3B
Total Current Assets $6.2B $6.1B $7.6B $7.2B $7.9B
 
Property Plant And Equipment $22.5B $20.5B $24.2B $31.9B $34B
Long-Term Investments $785M $1.1B $768M $1B $1.1B
Goodwill $1.1B $1.2B $362M $348M $345M
Other Intangibles $797M $1.6B $1.9B $2.3B $1.9B
Other Long-Term Assets $3.5B $3.8B $3.1B $3.9B $3B
Total Assets $35.2B $34.6B $39.4B $47B $48.6B
 
Accounts Payable $832M $1.3B $1.5B $2.9B $2.3B
Accrued Expenses $1.4B $1.3B $2.4B $1.6B $1.6B
Current Portion Of Long-Term Debt $1.5B $2.3B $2.2B $4.2B $4.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $699M $578M $346M $186M $1B
Total Current Liabilities $5B $5.8B $6.8B $9.2B $9.3B
 
Long-Term Debt $18.4B $18B $22.6B $25.4B $26.4B
Capital Leases -- -- -- -- --
Total Liabilities $29.5B $29.9B $34.9B $40.8B $40.9B
 
Common Stock $1.1B $846M $846M $9M $9M
Other Common Equity Adj -$2.2B -$1.9B -$1.7B -$1.4B -$848M
Common Equity -- -- -- -- --
Total Preferred Equity $1B $60M -- -- --
Minority Interest, Total $2.3B $1.7B $2.1B $3.4B $4.3B
Total Equity $5.7B $4.7B $4.5B $6.3B $7.7B
 
Total Liabilities and Equity $35.2B $34.6B $39.4B $47B $48.6B
Cash and Short Terms $2.1B $1.5B $2.3B $2.4B $1.8B
Total Debt $19.9B $20.3B $24.8B $29.6B $30.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $152M -$951M -$505M -$182M $802M
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.1B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $48M -$170M -$532M $161M -$361M
Change in Inventories -$20M -$93M -$417M $306M $86M
Cash From Operations $2.8B $1.9B $2.7B $3B $2.8B
 
Capital Expenditures $1.9B $2.1B $4.6B $7.7B $7.4B
Cash Acquisitions -$299M -$990M -$474M -$466M $74M
Cash From Investing -$2.3B -$3.1B -$5.8B -$8.2B -$7.7B
 
Dividends Paid (Ex Special Dividend) -$381M -$401M -$422M -$444M -$483M
Special Dividend Paid
Long-Term Debt Issued $10.6B $4.5B $11.4B $13B $15.5B
Long-Term Debt Repaid -$10.1B -$4.5B -$7.9B -$9.3B -$10.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$323M $36M $568M $1.7B $657M
Cash From Financing -$78M $797M $3.8B $5.4B $5B
 
Beginning Cash (CF) $1.6B $1.8B $1.5B $2.1B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $279M -$297M $659M $173M $112M
Ending Cash (CF) $1.8B $1.5B $2.1B $2B $2B
 
Levered Free Cash Flow $855M -$214M -$1.8B -$4.7B -$4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$29M $171M $189M $278M -$73M
Depreciation & Amoritzation $275M $270M $273M $318M $337M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$79M -$77M -$62M -$232M -$99M
Change in Inventories $14M -$44M $191M $72M -$28M
Cash From Operations $253M $457M $625M $287M $545M
 
Capital Expenditures $432M $766M $1.6B $2.1B $1.3B
Cash Acquisitions -$64M -$92M $78M -$67M --
Cash From Investing -$387M -$1.2B -$1.6B -$2.4B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$100M -$105M -$111M -$116M -$125M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.9B $3.5B $3.9B $3.3B
Long-Term Debt Repaid -$1.1B -$1.5B -$2.3B -$2B -$2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $90M -$508M -$55M $83M -$109M
Cash From Financing $993M $818M $1B $2.6B $1.3B
 
Beginning Cash (CF) $1.8B $1.5B $2.1B $2B $2B
Foreign Exchange Rate Adjustment -$22M $20M -$18M -$15M -$1M
Additions / Reductions $801M $58M $8M $580M $528M
Ending Cash (CF) $2.6B $1.6B $2.1B $2.6B $2.6B
 
Levered Free Cash Flow -$179M -$309M -$926M -$1.9B -$709M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$106M -$751M -$487M -$93M $451M
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.2B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9M -$168M -$517M -$9M -$228M
Change in Inventories -$29M -$151M -$182M $187M -$14M
Cash From Operations $2.6B $2.1B $2.9B $2.7B $3B
 
Capital Expenditures $1.8B $2.5B $5.3B $8.3B $6.5B
Cash Acquisitions -$238M -$1B -$304M -$611M $141M
Cash From Investing -$1.9B -$3.8B -$6.3B -$9B -$6.6B
 
Dividends Paid (Ex Special Dividend) -$386M -$406M -$428M -$449M -$492M
Special Dividend Paid
Long-Term Debt Issued $10B $6.3B $12B $13.4B $14.9B
Long-Term Debt Repaid -$10.7B -$4.9B -$8.6B -$8.9B -$10.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$207M -$562M $1B $1.8B $465M
Cash From Financing -$115M $622M $4B $7B $3.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $410M -$1B $609M $745M $60M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $879M -$344M -$2.5B -$5.6B -$3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$29M $171M $189M $278M -$73M
Depreciation & Amoritzation $275M $270M $273M $318M $337M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$79M -$77M -$62M -$232M -$99M
Change in Inventories $14M -$44M $191M $72M -$28M
Cash From Operations $253M $457M $625M $287M $545M
 
Capital Expenditures $432M $766M $1.6B $2.1B $1.3B
Cash Acquisitions -$64M -$92M $78M -$67M --
Cash From Investing -$387M -$1.2B -$1.6B -$2.4B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$100M -$105M -$111M -$116M -$125M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.9B $3.5B $3.9B $3.3B
Long-Term Debt Repaid -$1.1B -$1.5B -$2.3B -$2B -$2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $90M -$508M -$55M $83M -$109M
Cash From Financing $993M $818M $1B $2.6B $1.3B
 
Beginning Cash (CF) $1.8B $1.5B $2.1B $2B $2B
Foreign Exchange Rate Adjustment -$22M $20M -$18M -$15M -$1M
Additions / Reductions $801M $58M $8M $580M $528M
Ending Cash (CF) $2.6B $1.6B $2.1B $2.6B $2.6B
 
Levered Free Cash Flow -$179M -$309M -$926M -$1.9B -$709M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Is RTX The Best Growth Stock?
Is RTX The Best Growth Stock?

Among the worldwide aerospace and defense markets, the US controls…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock