Financhill
Sell
30

ZPTAF Quote, Financials, Valuation and Earnings

Last price:
$4.98
Seasonality move :
-3.25%
Day range:
$4.88 - $4.98
52-week range:
$3.11 - $5.74
Dividend yield:
7.47%
P/E ratio:
15.55x
P/S ratio:
1.38x
P/B ratio:
0.92x
Volume:
24.6K
Avg. volume:
43.6K
1-year change:
33.74%
Market cap:
$492.3M
Revenue:
$398.1M
EPS (TTM):
$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $161.1M $284.1M $466.2M $413.9M $398.1M
Revenue Growth (YoY) -46.37% 99.17% 64.1% -11.22% -3.82%
 
Cost of Revenues $96.7M $192M $246.4M $307.7M $287.6M
Gross Profit $64.4M $92.1M $219.8M $106.2M $110.5M
Gross Profit Margin 39.98% 32.42% 47.16% 25.65% 27.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6M $10.6M $12.8M $14.2M $21.6M
Other Inc / (Exp) -$473.3M $258.1M -$58.9M -$40.9M -$113.8M
Operating Expenses $95.6M $13.6M $16.4M $21.2M $21.8M
Operating Income -$31.2M $78.5M $203.4M $85M $88.7M
 
Net Interest Expenses $22.7M $22.9M $24.6M $30.1M $26.8M
EBT. Incl. Unusual Items -$527.2M $316M $122.4M $15.3M -$51.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.6M -$9.1M -$55.5M $3.6M -$12.2M
Net Income to Company -$557.8M $325.1M $178M $11.7M -$39.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$557.8M $325.1M $178M $11.7M -$39.2M
 
Basic EPS (Cont. Ops) -$14.11 $5.92 $2.10 $0.12 -$0.39
Diluted EPS (Cont. Ops) -$14.11 $5.81 $2.05 $0.12 -$0.39
Weighted Average Basic Share $39.5M $54.9M $84.6M $98.8M $100.8M
Weighted Average Diluted Share $39.5M $56M $87M $101M $100.8M
 
EBITDA -$426.1M $171.9M $318.1M $237.1M $232.4M
EBIT -$504.5M $78.5M $203.4M $85M $88.7M
 
Revenue (Reported) $161.1M $284.1M $466.2M $413.9M $398.1M
Operating Income (Reported) -$31.2M $78.5M $203.4M $85M $88.7M
Operating Income (Adjusted) -$504.5M $78.5M $203.4M $85M $88.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $71.9M $112.8M $114M $96.5M $87.1M
Revenue Growth (YoY) 85.71% 56.85% 1.1% -15.32% -9.75%
 
Cost of Revenues $49.9M $61.8M $77.3M $69.6M $66.1M
Gross Profit $22M $51M $36.7M $26.9M $21M
Gross Profit Margin 30.61% 45.21% 32.2% 27.89% 24.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $3.2M $3.5M $3.8M $3.9M
Other Inc / (Exp) $31.2M $19.8M -$7.7M $4.7M --
Operating Expenses $3.3M $4.2M $5.2M $5.8M $5.2M
Operating Income $18.8M $46.7M $31.5M $21.1M $15.8M
 
Net Interest Expenses $5.2M $7.4M $7.6M $7.3M $4.9M
EBT. Incl. Unusual Items $44.8M $59.8M $16.3M $18.5M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.9M -- $3.9M $5.9M $1.4M
Net Income to Company $53.7M $59.8M $12.4M $12.7M $5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.7M $59.8M $12.4M $12.7M $5.2M
 
Basic EPS (Cont. Ops) $0.94 $0.71 $0.12 $0.13 $0.05
Diluted EPS (Cont. Ops) $0.94 $0.69 $0.12 $0.12 $0.05
Weighted Average Basic Share $57.4M $83.6M $99.4M $101.1M $99.1M
Weighted Average Diluted Share $58.6M $86M $101M $102.5M $101.2M
 
EBITDA $44.8M $76M $70.8M $56.8M $51.2M
EBIT $18.8M $46.7M $31.5M $21.1M $15.8M
 
Revenue (Reported) $71.9M $112.8M $114M $96.5M $87.1M
Operating Income (Reported) $18.8M $46.7M $31.5M $21.1M $15.8M
Operating Income (Adjusted) $18.8M $46.7M $31.5M $21.1M $15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $229.4M $460M $415.3M $403.4M $363.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $170.5M $243.2M $287.7M $297.4M $270.8M
Gross Profit $58.8M $216.8M $127.6M $106M $92.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7M $12.8M $13.6M $15M $17.5M
Other Inc / (Exp) $215.2M -$46.2M -$15.2M -$129.4M --
Operating Expenses $12.4M $16.6M $19.5M $21.1M $22.4M
Operating Income $46.5M $200.2M $108.1M $84.9M $70.3M
 
Net Interest Expenses $24M $25.3M $28.4M $29.6M $22.6M
EBT. Incl. Unusual Items $242.7M $132.7M $64.7M -$73.5M $40.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.9M -$180.1K -$45.3M -$14.4M $8M
Net Income to Company $251.6M $132.9M $110M -$59.1M $33.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $251.6M $132.9M $110M -$59.1M $32.1M
 
Basic EPS (Cont. Ops) $5.52 $1.61 $1.21 -$0.59 $0.32
Diluted EPS (Cont. Ops) $5.51 $1.56 $1.18 -$0.59 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $125.9M $317.7M $242.7M $235M $215.8M
EBIT $46.5M $200.2M $108.1M $84.9M $70.3M
 
Revenue (Reported) $229.4M $460M $415.3M $403.4M $363.5M
Operating Income (Reported) $46.5M $200.2M $108.1M $84.9M $70.3M
Operating Income (Adjusted) $46.5M $200.2M $108.1M $84.9M $70.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $203.2M $363.8M $311.9M $301.4M $266.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100.2M $183.3M $223.6M $216.1M $199.2M
Gross Profit $103M $180.5M $88.3M $85.3M $67.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2M $9.7M $10.5M $11.3M $11.8M
Other Inc / (Exp) $257.8M -$51.4M -$6.2M -$95M $15.3M
Operating Expenses $55.2M $12.6M $15.6M $16M $16.8M
Operating Income $47.8M $167.9M $72.7M $69.3M $50.8M
 
Net Interest Expenses $18.8M $20M $25.2M $21.8M $17.6M
EBT. Incl. Unusual Items $287M $98.9M $41.7M -$47.4M $44.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.9M -- $8M -$10.1M $10.1M
Net Income to Company $295.6M $98.9M $33.8M -$37.3M $34.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $295.8M $98.9M $33.8M -$37.3M $34M
 
Basic EPS (Cont. Ops) $6.63 $1.18 $0.34 -$0.37 $0.34
Diluted EPS (Cont. Ops) $6.45 $1.14 $0.34 -$0.37 $0.34
Weighted Average Basic Share $139.8M $250.3M $294.8M $302.2M $298.4M
Weighted Average Diluted Share $142.4M $255.7M $301.5M $303.6M $302.6M
 
EBITDA $335.1M $254.6M $178.2M $175.5M $158.8M
EBIT $274.5M $167.9M $72.7M $69.3M $50.8M
 
Revenue (Reported) $203.2M $363.8M $311.9M $301.4M $266.8M
Operating Income (Reported) $47.8M $167.9M $72.7M $69.3M $50.8M
Operating Income (Adjusted) $274.5M $167.9M $72.7M $69.3M $50.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.4M $44.1M $44.7M $40.5M $40.6M
Inventory -- -- -- -- --
Prepaid Expenses $4.1M $2.5M $2.2M $4M $2.3M
Other Current Assets -- -- -- -- --
Total Current Assets $27.5M $46.6M $48.1M $48.1M $52.6M
 
Property Plant And Equipment $527.7M $963.1M $1B $1B $838.7M
Long-Term Investments -- -- $487.1K $62.9K $13.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $555.2M $1B $1.1B $1.1B $949.9M
 
Accounts Payable $40.2M $66.8M $68.9M $64.8M $66.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $204.6M $36.1M $18.3M $10.3M $498.2K
Current Portion Of Capital Lease Obligations $6.9M $6M $4.7M $5M $2.9M
Other Current Liabilities $14.8M $25.1M $2.5M $1.7M $2.9M
Total Current Liabilities $269.7M $142.5M $104.4M $92.6M $82.5M
 
Long-Term Debt $81.5M $224.3M $233.7M $198.5M $158.1M
Capital Leases -- -- -- -- --
Total Liabilities $607.1M $603.3M $525.3M $482.9M $436.4M
 
Common Stock $1.2B $1.3B $1.3B $1.4B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -$51.9M $406.4M $618.7M $640.1M $513.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$51.9M $406.4M $618.7M $640.1M $513.5M
 
Total Liabilities and Equity $555.2M $1B $1.1B $1.1B $949.9M
Cash and Short Terms -- -- -- -- $5.3M
Total Debt $286.1M $266.8M $256.8M $214M $161.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $8.5M $14.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $46.5M $45.8M $55.2M $39.4M $37.6M
Inventory -- -- -- -- --
Prepaid Expenses $3.2M $2.2M $2.2M $3.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $49.7M $49.2M $58.9M $57.5M $59.5M
 
Property Plant And Equipment $863.4M $828.2M $1B $868.9M $865.4M
Long-Term Investments -- $658.6K $281.8K $86.6K $170.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $913.1M $878.1M $1.1B $986.7M $975.8M
 
Accounts Payable $57.6M $59.9M $62.1M $68.9M $52M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $35.7M $45.1M $1.4M --
Current Portion Of Capital Lease Obligations $7.2M $5.8M $4.9M $5.6M --
Other Current Liabilities $43M $5.3M $7.5M $83.6K --
Total Current Liabilities $112.9M $115.9M $130.3M $86.6M $67.9M
 
Long-Term Debt $264.2M $156.5M $172.3M $169.3M $168.4M
Capital Leases -- -- -- -- --
Total Liabilities $589.4M $418.9M $460.3M $426.7M $441.9M
 
Common Stock $1.3B $1.2B $1.3B $1.3B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $323.7M $459.2M $648.4M $560M $533.9M
 
Total Liabilities and Equity $913.1M $878.1M $1.1B $986.7M $975.8M
Cash and Short Terms -- -- -- $8.5M $14.7M
Total Debt $271.5M $197.8M $222.5M $176.3M $174M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$557.8M $325.1M $178M $11.7M -$39.2M
Depreciation & Amoritzation -- $89.5M $114.7M $152.1M $143.7M
Stock-Based Compensation $4.3M $3.1M $3.8M $6.5M $6.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $53.9M $80.1M $212.1M $197.2M $203.4M
 
Capital Expenditures $39.4M $98.1M $260.6M $137.7M $145M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.8M -$12.8M -$255.2M -$131.6M -$111.7M
 
Dividends Paid (Ex Special Dividend) -$6.4M -- $13.7M $34.7M $36.5M
Special Dividend Paid
Long-Term Debt Issued $24.3M $74.2M $92.4M $43.1M $124.4M
Long-Term Debt Repaid -$47.5M -$159.5M -$90.5M -$88.2M -$163.1M
Repurchase of Common Stock -- -- $3.7M -- $8.2M
Other Financing Activities -$83.6K -$337.4K -$6.9M -$296.2K -$2.8M
Cash From Financing -$22M -$67.4M $43.1M -$65.6M -$86.2M
 
Beginning Cash (CF) -- -- -- -- $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $5.5M
Ending Cash (CF) -- -- -- -- $10.8M
 
Levered Free Cash Flow $14.5M -$18M -$48.5M $59.5M $58.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $53.7M $59.8M $12.4M $12.7M $5.4M
Depreciation & Amoritzation $26M $29.3M $42.2M $35.7M $35.7M
Stock-Based Compensation $500.8K $1M $1.7M $2M $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $20.8M $53M $53.2M $53.8M $48.7M
 
Capital Expenditures $26.9M $32.4M $32.9M $37.7M $28.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.1M -$29.1M -$33.3M -$39.6M -$29M
 
Dividends Paid (Ex Special Dividend) -- $6.7M $8.9M $9.3M $9.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$152.2K -- -- -- --
Long-Term Debt Repaid -$1.4M -$1.1M -$967.4K -$503.3K --
Repurchase of Common Stock -- $3.7M -- $2.9M $421.2K
Other Financing Activities -$209.3K -$6M -$35.4K -$2.8M --
Cash From Financing -$3.8M -$23.8M -$19.8M -$5.8M -$10.9M
 
Beginning Cash (CF) -- -- -- $8.5M $14.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $8.4M $8.8M
Ending Cash (CF) -- -- -- $16.9M $23.5M
 
Levered Free Cash Flow -$6.1M $20.5M $20.2M $16.2M $20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $251.6M $132.9M $110M -$59.1M $33.4M
Depreciation & Amoritzation $79.4M $112.3M $137.5M $150.1M $144.7M
Stock-Based Compensation $2.8M $3.8M $6M $6.1M $6.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $48.3M $193.5M $196.8M $215.7M $192.2M
 
Capital Expenditures $75.7M $128.3M $249.4M $151.2M $129M
Cash Acquisitions -- -- -- -- --
Cash From Investing $17.7M -$125.2M -$250.5M -$120.7M -$128.4M
 
Dividends Paid (Ex Special Dividend) -- $6.7M $32.6M $35.9M $36.9M
Special Dividend Paid
Long-Term Debt Issued $30.2M -- -- -- --
Long-Term Debt Repaid -$112.9M -$77.7M -$90.1M -$87.8M --
Repurchase of Common Stock -- $3.7M -- $3.7M $10.1M
Other Financing Activities -- -- -$3.4M -- --
Cash From Financing -$65.9M -$68.3M $53.7M -$86.5M -$57.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $8.4M $6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.4M $65.2M -$52.6M $64.5M $63.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $295.6M $98.9M $33.8M -$37.3M $34.4M
Depreciation & Amoritzation $26M $85.5M $108.3M $106.2M $109.9M
Stock-Based Compensation $2.2M $2.9M $5.1M $4.7M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $40.2M $153.5M $138.6M $157.1M $149.7M
 
Capital Expenditures $65.5M $95.2M $89.5M $103.2M $89.9M
Cash Acquisitions $83.5M -- -- -- --
Cash From Investing $24.2M -$89.4M -$90.2M -$79.5M -$98M
 
Dividends Paid (Ex Special Dividend) -- $6.7M $25.9M $27.1M $28.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M -- -- -- --
Long-Term Debt Repaid -$85.2M -$3.3M -$2.9M -$2.5M -$1.8M
Repurchase of Common Stock -- $3.7M -- $3.7M $5.7M
Other Financing Activities -$1.9M -$3.7M -$194.5K -$2.8M -$5M
Cash From Financing -$64.4M -$64.1M -$48.4M -$69.2M -$42.3M
 
Beginning Cash (CF) -- -- -- $8.5M $29.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $8.4M $9.4M
Ending Cash (CF) -- -- -- $16.9M $38.4M
 
Levered Free Cash Flow -$25.3M $58.3M $49.1M $53.9M $59.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock