Financhill
Sell
8

YTLPF Quote, Financials, Valuation and Earnings

Last price:
$0.80
Seasonality move :
--
Day range:
$0.80 - $0.80
52-week range:
$0.14 - $0.80
Dividend yield:
1.13%
P/E ratio:
10.18x
P/S ratio:
1.36x
P/B ratio:
1.45x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$6.6B
Revenue:
$4.7B
EPS (TTM):
$0.08
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.5B $2.6B $4.2B $4.9B $4.7B
Revenue Growth (YoY) -11% 3.54% 61.12% 15.75% -2.59%
 
Cost of Revenues $2.2B $2.3B $3.8B $3.9B $3.5B
Gross Profit $357.2M $348.5M $389.3M $931.8M $1.3B
Gross Profit Margin 14.16% 13.34% 9.25% 19.13% 27.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125.5M $88.6M $96.9M $105.3M $129.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $107M $53.1M -$153.7M $109M $112.6M
Operating Income $250.1M $295.3M $543M $822.8M $1.2B
 
Net Interest Expenses $257M $230.5M $234M $351.6M $380.2M
EBT. Incl. Unusual Items $100.8M $153.5M $388.1M $545.1M $855.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.6M $178.5M $44.3M $92.8M $129.2M
Net Income to Company $30.3M -$25M $343.9M $452.3M $725.9M
 
Minority Interest in Earnings -$14.2M -$10.5M $5.2M -$1M -$1.1M
Net Income to Common Excl Extra Items $16M -$35.5M $349.1M $451.3M $724.8M
 
Basic EPS (Cont. Ops) $0.00 -$0.00 $0.04 $0.06 $0.09
Diluted EPS (Cont. Ops) $0.00 -$0.00 $0.04 $0.06 $0.09
Weighted Average Basic Share $7.7B $7.9B $8.1B $8.1B $8.1B
Weighted Average Diluted Share $7.7B $7.9B $8.1B $8.2B $8.2B
 
EBITDA $634.7M $696.3M $922.1M $1.2B $1.5B
EBIT $357.8M $384M $622.1M $896.7M $1.2B
 
Revenue (Reported) $2.5B $2.6B $4.2B $4.9B $4.7B
Operating Income (Reported) $250.1M $295.3M $543M $822.8M $1.2B
Operating Income (Adjusted) $357.8M $384M $622.1M $896.7M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $595.1M $836.8M $1.1B $1.2B $1.3B
Revenue Growth (YoY) -16.21% 40.61% 26.35% 11.24% 8.56%
 
Cost of Revenues $510.1M $734.3M $931.9M $830.9M $947.3M
Gross Profit $85.1M $102.5M $125.4M $345.2M $329.4M
Gross Profit Margin 14.29% 12.25% 11.86% 29.35% 25.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.1M $42.2M $19.8M $33.5M $117.9M
Operating Income $61.9M $60.3M $105.6M $311.7M $211.5M
 
Net Interest Expenses $56.9M $57.2M $74M $105.1M $88.1M
EBT. Incl. Unusual Items $25.9M $23.9M $50.1M $222.8M $149.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $11.7M $12.8M $39.1M $34.6M
Net Income to Company $18.5M $12.2M $37.4M $183.6M $114.7M
 
Minority Interest in Earnings -$236.1K -$3.8M $1.3M -$516.8K -$9M
Net Income to Common Excl Extra Items $18.3M $8.4M $38.6M $183.1M $105.7M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.02 $0.01
Weighted Average Basic Share $7.7B $8.1B $8.1B $8.1B $8.2B
Weighted Average Diluted Share $7.7B $8.1B $8.1B $8.3B $8.3B
 
EBITDA $155.1M $159M $195.4M $405.2M $346.4M
EBIT $82.7M $81.1M $124.1M $327.9M $237.4M
 
Revenue (Reported) $595.1M $836.8M $1.1B $1.2B $1.3B
Operating Income (Reported) $61.9M $60.3M $105.6M $311.7M $211.5M
Operating Income (Adjusted) $82.7M $81.1M $124.1M $327.9M $237.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $2.9B $4.4B $5B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.5B $4B $3.8B $3.6B
Gross Profit $343.2M $366.3M $411.3M $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $104.2M $72.3M -$176.9M $122.6M $197M
Operating Income $239M $294.1M $588.2M $1B $1.1B
 
Net Interest Expenses $244.6M $230.9M $250.6M $383.1M $363.3M
EBT. Incl. Unusual Items $100.9M $151.9M $414.1M $718M $781.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.9M $182.8M $45.4M $119.2M $124.9M
Net Income to Company $32M -$31.3M $369M $598.6M $656.9M
 
Minority Interest in Earnings -$13.5M -$14.1M $10.1M -$2.7M -$9.6M
Net Income to Common Excl Extra Items $19.4M -$45M $378.8M $596.1M $647.2M
 
Basic EPS (Cont. Ops) $0.00 -$0.01 $0.05 $0.07 $0.08
Diluted EPS (Cont. Ops) $0.00 -$0.01 $0.05 $0.07 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $624.4M $700.7M $957.6M $1.4B $1.5B
EBIT $345.5M $382.8M $664.6M $1.1B $1.1B
 
Revenue (Reported) $2.4B $2.9B $4.4B $5B $4.8B
Operating Income (Reported) $239M $294.1M $588.2M $1B $1.1B
Operating Income (Adjusted) $345.5M $382.8M $664.6M $1.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $595.1M $836.8M $1.1B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $510.1M $734.3M $931.9M $830.9M $947.3M
Gross Profit $85.1M $102.5M $125.4M $345.2M $329.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23.1M $42.2M $19.8M $33.5M $117.9M
Operating Income $61.9M $60.3M $105.6M $311.7M $211.5M
 
Net Interest Expenses $56.9M $57.2M $74M $105.1M $88.1M
EBT. Incl. Unusual Items $25.9M $23.9M $50.1M $222.8M $149.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $11.7M $12.8M $39.1M $34.6M
Net Income to Company $18.5M $12.2M $37.4M $183.6M $114.7M
 
Minority Interest in Earnings -$236.1K -$3.8M $1.3M -$516.8K -$9M
Net Income to Common Excl Extra Items $18.3M $8.4M $38.6M $183.1M $105.7M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.02 $0.01
Weighted Average Basic Share $7.7B $8.1B $8.1B $8.1B $8.2B
Weighted Average Diluted Share $7.7B $8.1B $8.1B $8.3B $8.3B
 
EBITDA $155.1M $159M $195.4M $405.2M $346.4M
EBIT $82.7M $81.1M $124.1M $327.9M $237.4M
 
Revenue (Reported) $595.1M $836.8M $1.1B $1.2B $1.3B
Operating Income (Reported) $61.9M $60.3M $105.6M $311.7M $211.5M
Operating Income (Adjusted) $82.7M $81.1M $124.1M $327.9M $237.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.7B $2.1B $1.6B $1.9B $1.9B
Short Term Investments $324M $421.8M $168.3M $264.5M $252.2M
Accounts Receivable, Net $162.8M $227M $229.4M $253.6M $343.5M
Inventory $72.7M $84.5M $112M $126.9M $209.3M
Prepaid Expenses $83.5M $141.4M $147.2M $62.8M $95M
Other Current Assets -- -- -- -- --
Total Current Assets $2.7B $3.3B $2.7B $3.2B $3.4B
 
Property Plant And Equipment $5.2B $5.9B $5.8B $6.2B $6.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $2B $1.9B $1.9B $2B
Other Intangibles $167.5M $171.3M $70.5M $74.3M $335.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $11B $12.5B $11.7B $12.7B $14.1B
 
Accounts Payable $123.2M $223.1M $291.5M $389.2M $422.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $31.4M $26.6M $21.8M $23.3M $141.8M
Other Current Liabilities -- -- -- -- $81.6M
Total Current Liabilities $2.3B $1.8B $1.4B $1.9B $1.9B
 
Long-Term Debt $4.7B $6.2B $5.7B $5.9B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $9.4B $8.4B $9.1B $9.9B
 
Common Stock $1.6B $1.7B $1.6B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.8B $3.1B $3.3B $3.6B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.5M -$26.5M -$58.5M -$79.4M -$29.8M
Total Equity $2.8B $3.1B $3.3B $3.5B $4.2B
 
Total Liabilities and Equity $11B $12.5B $11.7B $12.7B $14.1B
Cash and Short Terms $2.1B $2.5B $1.7B $2.2B $2.1B
Total Debt $6.4B $7.3B $6.3B $6.7B $6.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.7B $1.5B $1.6B $1.7B $2.1B
Short Term Investments $431.7M $413.3M $160.9M $219.1M $396.2M
Accounts Receivable, Net $476.3M $706.8M $613.6M $767.7M $1.1B
Inventory $70.4M $83.9M $105.4M $135.7M $233.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.7B $2.8B $2.5B $2.9B $3.8B
 
Property Plant And Equipment $5.5B $5.8B $5.3B $6.1B $7.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.1B $2.1B -- -- $2.5B
Other Long-Term Assets -- -- -- -- --
Total Assets $11.3B $11.9B $10.9B $12.2B $15.5B
 
Accounts Payable $485.3M $614.4M $682.3M $797.1M $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.6M $20.5M $18.1M $16.8M $146.9M
Other Current Liabilities -- -- -- -- $112.4M
Total Current Liabilities $2.3B $1.2B $1.4B $1.4B $2.3B
 
Long-Term Debt $4.9B $6.2B $5.4B $5.9B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8.8B $8B $8.6B $11B
 
Common Stock $1.7B $1.7B $1.5B $1.5B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$6.9M -$28.9M -$59.1M -$87.4M -$55.2M
Total Equity $2.9B $3B $3B $3.7B $4.5B
 
Total Liabilities and Equity $11.3B $11.9B $10.9B $12.2B $15.5B
Cash and Short Terms $2.1B $1.9B $1.8B $2B $2.5B
Total Debt $6.6B $6.8B $6B $6.3B $7.8B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $30.3M -$25M $343.9M $452.3M $725.9M
Depreciation & Amoritzation $276.8M $312.3M $300M $290.5M $287.2M
Stock-Based Compensation $1.2M $835.9K $631.8K $2M $2.9M
Change in Accounts Receivable $2.8M -$198.1M -$191.3M -$363.7M -$51.9M
Change in Inventories $36.6M -$6.4M -$26.1M -$11.2M -$47.8M
Cash From Operations $266M $322M $308.6M $762.2M $966.6M
 
Capital Expenditures $357.8M $432.5M $432.1M $515.6M $727.5M
Cash Acquisitions -$75K -- $253.9M -$14.1M -$169.4M
Cash From Investing -$360M -$272.8M -$79.5M -$555.9M -$638.4M
 
Dividends Paid (Ex Special Dividend) -$91M -$39.2M -$86.2M -$90.2M -$112.7M
Special Dividend Paid
Long-Term Debt Issued $399.9M $619.8M $526.2M $1.4B $1.6B
Long-Term Debt Repaid -$282.2M -$233.4M -$1B -$1.2B -$1.8B
Repurchase of Common Stock -$470 -$9.2M -$240 -$220 --
Other Financing Activities -- -- -$236.4K -$1.5M --
Cash From Financing -$77.8M $259.9M -$639.7M $103.1M -$340.4M
 
Beginning Cash (CF) $1.8B $1.7B $2B $1.5B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$171.8M $309M -$410.6M $309.4M -$12.2M
Ending Cash (CF) $1.6B $2.1B $1.6B $1.9B $1.9B
 
Levered Free Cash Flow -$91.8M -$110.5M -$123.5M $246.6M $239.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.5M $12.2M $37.4M $183.6M $114.7M
Depreciation & Amoritzation $72.4M $78M $71.3M $77.3M $109M
Stock-Based Compensation $289.4K -- $585.4K $353.1K $11.9K
Change in Accounts Receivable $31.9M -$44.7M $112.8M $158M -$8M
Change in Inventories $4.4M -$1.2M $268.5K -$12.7M -$9.2M
Cash From Operations $97.3M $22.5M $144.2M $282.5M $232.5M
 
Capital Expenditures $91.9M $81.1M $90.4M $209.9M $326.9M
Cash Acquisitions -- -- -$60K -$2.2M -$4.5K
Cash From Investing -$159.4M -$92.7M -$80M -$68.5M -$459.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5M $143.8M $148.1M $336.2M $390.6M
Long-Term Debt Repaid -$22.9M -$559.2M -$56.7M -$621.5M -$62.6M
Repurchase of Common Stock -$240 -$240 -$220 -- --
Other Financing Activities -- -- -- -- $4.2M
Cash From Financing -$37.1M -$431.4M $73.7M -$304.6M $315.3M
 
Beginning Cash (CF) $1.6B $2B $1.5B $1.9B $2B
Foreign Exchange Rate Adjustment -$283K -$15.3M -$17.9M -$36.1M -$167.9M
Additions / Reductions -$99.2M -$501.6M $137.9M -$90.6M $88.7M
Ending Cash (CF) $1.5B $1.5B $1.6B $1.8B $1.9B
 
Levered Free Cash Flow $5.5M -$58.6M $53.8M $72.7M -$94.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32M -$31.3M $369M $598.6M $656.9M
Depreciation & Amoritzation $278.5M $317.8M $293.3M $296.5M $319M
Stock-Based Compensation $1.2M $546.5K $1.2M $1.8M $2.6M
Change in Accounts Receivable -$10.9M -$274.7M -$33.8M -$318.5M -$217.9M
Change in Inventories $4.3M -$12M -$24.6M -$24.2M -$44.3M
Cash From Operations $269.3M $247.2M $430.4M $900.5M $916.6M
 
Capital Expenditures $362M $421.8M $441.4M $635.1M $844.5M
Cash Acquisitions -$74.9K -- $253.8M -$16.2M -$167.2M
Cash From Investing -$448.2M -$206.1M -$66.8M -$544.5M -$1B
 
Dividends Paid (Ex Special Dividend) -$91M -- -$86.2M -$90.2M -$112.7M
Special Dividend Paid
Long-Term Debt Issued $148.6M $759.1M $530.4M $1.6B $1.6B
Long-Term Debt Repaid -$305.1M -$769.7M -$501.1M -$1.7B -$1.2B
Repurchase of Common Stock -$500 -$9.2M -$200 -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$361.3M -$134.4M -$134.7M -$275.2M $279.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$540.3M -$93.3M $229M $80.8M $167.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$92.7M -$174.6M -$11M $265.4M $72.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.5M $12.2M $37.4M $183.6M $114.7M
Depreciation & Amoritzation $72.4M $78M $71.3M $77.3M $109M
Stock-Based Compensation $289.4K -- $585.4K $353.1K $11.9K
Change in Accounts Receivable $31.9M -$44.7M $112.8M $158M -$8M
Change in Inventories $4.4M -$1.2M $268.5K -$12.7M -$9.2M
Cash From Operations $97.3M $22.5M $144.2M $282.5M $232.5M
 
Capital Expenditures $91.9M $81.1M $90.4M $209.9M $326.9M
Cash Acquisitions -- -- -$60K -$2.2M -$4.5K
Cash From Investing -$159.4M -$92.7M -$80M -$68.5M -$459.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.5M $143.8M $148.1M $336.2M $390.6M
Long-Term Debt Repaid -$22.9M -$559.2M -$56.7M -$621.5M -$62.6M
Repurchase of Common Stock -$240 -$240 -$220 -- --
Other Financing Activities -- -- -- -- $4.2M
Cash From Financing -$37.1M -$431.4M $73.7M -$304.6M $315.3M
 
Beginning Cash (CF) $1.6B $2B $1.5B $1.9B $2B
Foreign Exchange Rate Adjustment -$283K -$15.3M -$17.9M -$36.1M -$167.9M
Additions / Reductions -$99.2M -$501.6M $137.9M -$90.6M $88.7M
Ending Cash (CF) $1.5B $1.5B $1.6B $1.8B $1.9B
 
Levered Free Cash Flow $5.5M -$58.6M $53.8M $72.7M -$94.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.09% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.53% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 8.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock