Financhill
Sell
25

YTLCF Quote, Financials, Valuation and Earnings

Last price:
$0.50
Seasonality move :
11.36%
Day range:
$0.50 - $0.50
52-week range:
$0.44 - $0.81
Dividend yield:
2.04%
P/E ratio:
13.39x
P/S ratio:
0.85x
P/B ratio:
1.46x
Volume:
--
Avg. volume:
70
1-year change:
13.64%
Market cap:
$5.5B
Revenue:
$6.5B
EPS (TTM):
$0.04
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4.5B $4.2B $5.7B $6.6B $6.5B
Revenue Growth (YoY) 4.32% -8.03% 36.98% 15.02% -1.48%
 
Cost of Revenues $3.7B $3.4B $4.9B $5.2B $4.5B
Gross Profit $849.9M $765.2M $856M $1.4B $1.9B
Gross Profit Margin 18.69% 18.29% 14.94% 21.79% 29.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $450.6M $403M $424.2M $445.1M $476.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $370.2M $331.3M $155.7M $406.6M $445.2M
Operating Income $479.7M $433.9M $700.4M $1B $1.5B
 
Net Interest Expenses $441.3M $376.7M $375M $515.6M $558M
EBT. Incl. Unusual Items $99.4M $153M $429.8M $607.3M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.3M $232.3M $87.2M $135M $201.9M
Net Income to Company $99.4M $153M $429.8M $607.3M $1B
 
Minority Interest in Earnings -$46M -$9.8M -$178.3M -$228.5M -$371.4M
Net Income to Common Excl Extra Items -$44.9M -$89.1M $164.3M $243.8M $455.8M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 $0.01 $0.02 $0.04
Diluted EPS (Cont. Ops) -$0.00 -$0.01 $0.01 $0.02 $0.04
Weighted Average Basic Share $10.6B $10.9B $11B $11B $11B
Weighted Average Diluted Share $10.6B $10.9B $11B $11B $11.2B
 
EBITDA $971.9M $990.9M $1.2B $1.5B $2B
EBIT $540.7M $529.7M $804.8M $1.1B $1.6B
 
Revenue (Reported) $4.5B $4.2B $5.7B $6.6B $6.5B
Operating Income (Reported) $479.7M $433.9M $700.4M $1B $1.5B
Operating Income (Adjusted) $540.7M $529.7M $804.8M $1.1B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $993.7M $1.2B $1.4B $1.6B $1.7B
Revenue Growth (YoY) -21.66% 21.4% 19.87% 12.33% 7.51%
 
Cost of Revenues $800.5M $965.1M $1.2B $1.1B $1.2B
Gross Profit $193.1M $241.2M $231.5M $502.9M $503.1M
Gross Profit Margin 19.44% 19.99% 16.01% 30.96% 28.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $89.1M $101.3M $104.1M $115.7M $200.5M
Operating Income $104M $139.9M $127.4M $387.2M $302.6M
 
Net Interest Expenses $90.2M $90.3M $110.3M $149.2M $135M
EBT. Incl. Unusual Items $32.5M $77.5M $45.5M $262.2M $202M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21M $35.1M $17.9M $59.2M $56M
Net Income to Company $32.5M $1.5B $45.5M $262.2M $202M
 
Minority Interest in Earnings -$11.3M -$17.3M -$19.4M -$90.4M -$71.1M
Net Income to Common Excl Extra Items $307.5K $25.1M $8.2M $112.7M $75M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.01 $0.01
Weighted Average Basic Share $11B $11B $11B $11B $11B
Weighted Average Diluted Share $11B $11B $11B $11.2B $11.2B
 
EBITDA $233M $3.6B $260.8M $526M $481.7M
EBIT $122.7M $167.9M $155.8M $411.5M $337M
 
Revenue (Reported) $993.7M $1.2B $1.4B $1.6B $1.7B
Operating Income (Reported) $104M $139.9M $127.4M $387.2M $302.6M
Operating Income (Adjusted) $122.7M $167.9M $155.8M $411.5M $337M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.3B $4.4B $6B $6.8B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.6B $5.1B $5.1B $4.7B
Gross Profit $795.8M $813.9M $844.9M $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $350.8M $343.9M $157M $417.9M $530.1M
Operating Income $445M $470M $687.9M $1.3B $1.4B
 
Net Interest Expenses $413.8M $377M $394.8M $554.8M $544M
EBT. Incl. Unusual Items $89.7M $198.3M $397.8M $825.3M $968.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.6M $246.5M $70.3M $176.4M $198.9M
Net Income to Company $87.8M $1.6B -$1B $824.1M $968.9M
 
Minority Interest in Earnings -$37.7M -$16M -$180.1M -$299.5M -$352M
Net Income to Common Excl Extra Items -$46.7M -$64.1M $147.3M $349.4M $418.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 $0.01 $0.03 $0.04
Diluted EPS (Cont. Ops) -$0.00 -$0.01 $0.01 $0.03 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $934.5M $4.4B $1.1B $1.8B $2B
EBIT $503.5M $575.3M $792.5M $1.4B $1.5B
 
Revenue (Reported) $4.3B $4.4B $6B $6.8B $6.6B
Operating Income (Reported) $445M $470M $687.9M $1.3B $1.4B
Operating Income (Adjusted) $503.5M $575.3M $792.5M $1.4B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $993.7M $1.2B $1.4B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $800.5M $965.1M $1.2B $1.1B $1.2B
Gross Profit $193.1M $241.2M $231.5M $502.9M $503.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $89.1M $101.3M $104.1M $115.7M $200.5M
Operating Income $104M $139.9M $127.4M $387.2M $302.6M
 
Net Interest Expenses $90.2M $90.3M $110.3M $149.2M $135M
EBT. Incl. Unusual Items $32.5M $77.5M $45.5M $262.2M $202M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21M $35.1M $17.9M $59.2M $56M
Net Income to Company $32.5M $1.5B $45.5M $262.2M $202M
 
Minority Interest in Earnings -$11.3M -$17.3M -$19.4M -$90.4M -$71.1M
Net Income to Common Excl Extra Items $307.5K $25.1M $8.2M $112.7M $75M
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 $0.01 $0.01
Weighted Average Basic Share $11B $11B $11B $11B $11B
Weighted Average Diluted Share $11B $11B $11B $11.2B $11.2B
 
EBITDA $233M $3.6B $260.8M $526M $481.7M
EBIT $122.7M $167.9M $155.8M $411.5M $337M
 
Revenue (Reported) $993.7M $1.2B $1.4B $1.6B $1.7B
Operating Income (Reported) $104M $139.9M $127.4M $387.2M $302.6M
Operating Income (Adjusted) $122.7M $167.9M $155.8M $411.5M $337M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.6B $3.3B $2.6B $3.1B $3B
Short Term Investments $536.9M $595.4M $340.9M $428M $469.7M
Accounts Receivable, Net $361.1M $415.9M $514.4M $542.6M $638.3M
Inventory $548M $329.6M $352.8M $355.8M $422.2M
Prepaid Expenses $132.2M $171.5M $183.5M $101.1M $134.5M
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $5.3B $4.6B $5.2B $5.4B
 
Property Plant And Equipment $7.5B $8.1B $7.7B $7.9B $8.5B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $1.9B $1.9B $1.9B
Other Intangibles $382.9M $371.1M $258.1M $246.2M $512.1M
Other Long-Term Assets -- -- -- -$430 --
Total Assets $16.3B $17.8B $16.6B $17.4B $18.8B
 
Accounts Payable $310.7M $455.5M $519.4M $642.1M $665.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $41.2M $43.7M $39.3M $56.2M $157.1M
Other Current Liabilities -- -- -- -- $81.6M
Total Current Liabilities $3.6B $3.6B $2.9B $3.3B $3.2B
 
Long-Term Debt $7.5B $8.5B $8B $8.3B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.7B $13.8B $12.5B $13.1B $13.7B
 
Common Stock $808.8M $834.7M $787.7M $741.9M $739.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9B $3.1B $3B $3.1B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $734.6M $854.4M $1.1B $1.2B $1.6B
Total Equity $3.6B $3.9B $4B $4.3B $5.1B
 
Total Liabilities and Equity $16.3B $17.8B $16.6B $17.4B $18.8B
Cash and Short Terms $2.2B $3.9B $2.9B $3.5B $3.5B
Total Debt $10.2B $10.8B $9.6B $9.9B $9.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $479.6M $509.5M $674.4M $502.4M $450M
Short Term Investments $2.9B $3B $2.2B $2.8B $3.5B
Accounts Receivable, Net $808.4M $959.8M $943.1M $1.2B $1.6B
Inventory $549.5M $311M $346.3M $350M $487.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.8B $4.9B $4.3B $4.9B $6.1B
 
Property Plant And Equipment $7.8B $7.9B $7.1B $7.8B $9.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.3B $2.3B $2.1B $2.1B $2.5B
Other Long-Term Assets -- -- $54M -- $193.5M
Total Assets $16.8B $17.2B $15.5B $17B $20.8B
 
Accounts Payable $949.1M $1.1B $1.1B $1.2B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.2M $35.7M $34.1M $29.3M $162.2M
Other Current Liabilities -- -- -- -- $112.4M
Total Current Liabilities $3.6B $2.6B $3B $2.6B $3.7B
 
Long-Term Debt $8B $9.1B $7.4B $8.3B $9.6B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $13.3B $11.8B $12.5B $15.3B
 
Common Stock $833.5M $828.1M $748M $736.1M $848.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $748.5M $969.2M $955.3M $1.3B $1.7B
Total Equity $3.7B $3.9B $3.7B $4.5B $5.5B
 
Total Liabilities and Equity $16.8B $17.2B $15.5B $17B $20.8B
Cash and Short Terms $3.4B $3.5B $2.9B $3.3B $3.9B
Total Debt $10.4B $10.5B $9.1B $9.5B $11.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $99.4M $153M $429.8M $607.3M $1B
Depreciation & Amoritzation $431.2M $461.2M $440.6M $420.8M $410.1M
Stock-Based Compensation $5.1M $3.7M $1.7M $6.4M $18.1M
Change in Accounts Receivable $154.4M -$193M -$301.6M -$317.3M -$42.5M
Change in Inventories $151.4M $17.1M -$26.2M -$13.8M -$44M
Cash From Operations $721.6M $729.1M $365M $1B $1.4B
 
Capital Expenditures $438.1M $478.1M $474M $480.7M $816.3M
Cash Acquisitions -$63.3M $95.7M $246.8M -$14.4M -$175.8M
Cash From Investing -$721.7M -$268.7M -$214.5M -$602.6M -$897.5M
 
Dividends Paid (Ex Special Dividend) -$101.2M -- -$64.8M -$73.2M -$93.4M
Special Dividend Paid
Long-Term Debt Issued $1.6B $859.7M $1.5B $1.9B $1.9B
Long-Term Debt Repaid -$1.4B -$702.8M -$2B -$1.6B -$2.2B
Repurchase of Common Stock -$6.9M -$7.3M -$240 -$2.2M -$116.7K
Other Financing Activities -$470 $48.2M -$463.5K -$4.2M $38.6M
Cash From Financing -$191.5M $72.4M -$713.2M $97.2M -$541.8M
 
Beginning Cash (CF) $2.8B $2.7B $3.2B $2.5B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$191.6M $532.8M -$562.7M $534.1M -$82.2M
Ending Cash (CF) $2.6B $3.3B $2.7B $3.2B $3B
 
Levered Free Cash Flow $283.5M $251.1M -$109M $558.8M $540.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.5M $1.5B $45.5M $262.2M $202M
Depreciation & Amoritzation $110.3M $3.5B $105M $114.5M $144.6M
Stock-Based Compensation $296K $19.4M $585.4K $1.5M $11.9K
Change in Accounts Receivable $7.8M $3.2B $96.8M $170M -$51.1M
Change in Inventories $11.7M -$348.7M -$10.5M -$1.1M -$18.2M
Cash From Operations $225.5M $6.7B $202.7M $411.8M $297.3M
 
Capital Expenditures $113.8M $3.5B $107.1M $231.4M $328.3M
Cash Acquisitions -$1.4M $50M $1.5M $2.7M -$32.6M
Cash From Investing -$203.6M -$3.8B -$116.1M -$250.6M -$516M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $223.5M $7.5B $226.6M $452.6M $438.8M
Long-Term Debt Repaid -$250.8M -$5.8B -$174.4M -$737.8M -$119.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$240 -$7.4K -$220 -- $4.9M
Cash From Financing -$62.5M $787.6M $23.8M -$322.4M $296.2M
 
Beginning Cash (CF) $2.6B $83.4B $2.5B $3.1B $3.1B
Foreign Exchange Rate Adjustment -$9.3M -$223M -$6.7M -$37.2M -$242.5M
Additions / Reductions -$40.5M $3.7B $110.4M -$161.2M $77.6M
Ending Cash (CF) $2.6B $86.8B $2.6B $2.9B $3B
 
Levered Free Cash Flow $111.7M $3.2B $95.6M $180.4M -$31M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $87.8M $1.6B -$1B $824.1M $968.9M
Depreciation & Amoritzation $430.6M $3.8B -$2.9B $430.3M $440.2M
Stock-Based Compensation $5.1M $22.7M -$17.1M $7.3M $16.6M
Change in Accounts Receivable $187.9M $3B -$3.4B -$244.1M -$263.6M
Change in Inventories $67.3M -$343.3M $312M -$4.4M -$61.2M
Cash From Operations $846.8M $7.2B -$6.1B $1.2B $1.2B
 
Capital Expenditures $472.1M $3.9B -$3B $605M $913.2M
Cash Acquisitions -$41.1M $147.1M $198.3M -$13.3M -$211.1M
Cash From Investing -$769.1M -$3.9B $3.5B -$737.1M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$101.2M -- -$64.8M -$73.2M -$93.4M
Special Dividend Paid
Long-Term Debt Issued $1.4B $8.1B -$5.8B $2.1B $1.9B
Long-Term Debt Repaid -$1.5B -$6.2B $3.6B -$2.2B -$1.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$500 $48.2M -$456.4K -- --
Cash From Financing -$425.9M $922.5M -$1.5B -$248.9M $76.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$348.2M $4.2B -$4.1B $262.5M $156.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $374.7M $3.3B -$3.2B $643.6M $329.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.5M $1.5B $45.5M $262.2M $202M
Depreciation & Amoritzation $110.3M $3.5B $105M $114.5M $144.6M
Stock-Based Compensation $296K $19.4M $585.4K $1.5M $11.9K
Change in Accounts Receivable $7.8M $3.2B $96.8M $170M -$51.1M
Change in Inventories $11.7M -$348.7M -$10.5M -$1.1M -$18.2M
Cash From Operations $225.5M $6.7B $202.7M $411.8M $297.3M
 
Capital Expenditures $113.8M $3.5B $107.1M $231.4M $328.3M
Cash Acquisitions -$1.4M $50M $1.5M $2.7M -$32.6M
Cash From Investing -$203.6M -$3.8B -$116.1M -$250.6M -$516M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $223.5M $7.5B $226.6M $452.6M $438.8M
Long-Term Debt Repaid -$250.8M -$5.8B -$174.4M -$737.8M -$119.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$240 -$7.4K -$220 -- $4.9M
Cash From Financing -$62.5M $787.6M $23.8M -$322.4M $296.2M
 
Beginning Cash (CF) $2.6B $83.4B $2.5B $3.1B $3.1B
Foreign Exchange Rate Adjustment -$9.3M -$223M -$6.7M -$37.2M -$242.5M
Additions / Reductions -$40.5M $3.7B $110.4M -$161.2M $77.6M
Ending Cash (CF) $2.6B $86.8B $2.6B $2.9B $3B
 
Levered Free Cash Flow $111.7M $3.2B $95.6M $180.4M -$31M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.06% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is down 0.53% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock