Financhill
Buy
57

YRAIF Quote, Financials, Valuation and Earnings

Last price:
$37.05
Seasonality move :
4.39%
Day range:
$37.05 - $37.05
52-week range:
$27.31 - $38.75
Dividend yield:
1.34%
P/E ratio:
12.84x
P/S ratio:
0.63x
P/B ratio:
1.12x
Volume:
--
Avg. volume:
559
1-year change:
31.8%
Market cap:
$9.4B
Revenue:
$13.9B
EPS (TTM):
$2.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.6B $16.6B $23.9B $15.5B $13.9B
Revenue Growth (YoY) -9.85% 43.36% 43.84% -35.11% -10.59%
 
Cost of Revenues $8B $14.4B $19.6B $14.5B $12.7B
Gross Profit $3.6B $2.2B $4.3B $999M $1.1B
Gross Profit Margin 30.81% 13.41% 18% 6.44% 8.28%
 
R&D Expenses -- $94M $95M $113M $104M
Selling, General & Admin $348M $371M $463M $376M $333M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $485M $589M $504M $446M
Operating Income $1.1B $1.7B $3.7B $495M $702M
 
Net Interest Expenses $104M $159M $258M $188M $200M
EBT. Incl. Unusual Items $850M $716M $3.6B $190M $161M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $355M $857M $137M $165M
Net Income to Company $850M $739M $3.6B $191M $180M
 
Minority Interest in Earnings -- -$65M $5M $6M $2M
Net Income to Common Excl Extra Items $691M $384M $2.8B $54M $15M
 
Basic EPS (Cont. Ops) $2.58 $1.75 $10.90 $0.19 $0.05
Diluted EPS (Cont. Ops) $2.58 $1.75 $10.90 $0.19 $0.05
Weighted Average Basic Share $268M $256.8M $254.7M $254.7M $254.7M
Weighted Average Diluted Share $268M $256.8M $254.7M $254.7M $254.7M
 
EBITDA $1.9B $2.7B $4.7B $1.5B $1.7B
EBIT $990M $1.7B $3.7B $495M $702M
 
Revenue (Reported) $11.6B $16.6B $23.9B $15.5B $13.9B
Operating Income (Reported) $1.1B $1.7B $3.7B $495M $702M
Operating Income (Adjusted) $990M $1.7B $3.7B $495M $702M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.5B $6.1B $3.9B $3.6B $4.1B
Revenue Growth (YoY) 50.59% 36.77% -37.02% -6.35% 13.27%
 
Cost of Revenues $3.9B $5.3B $3.6B $3.2B $3.5B
Gross Profit $602M $847M $234M $380M $596M
Gross Profit Margin 13.39% 13.78% 6.04% 10.48% 14.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94M $131M $113M $95M $124M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $106M $131M $118M $96M $124M
Operating Income $496M $716M $116M $284M $472M
 
Net Interest Expenses $41M $76M $67M $71M $74M
EBT. Incl. Unusual Items -$53M $528M $14M $367M $422M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92M $131M $10M $87M $105M
Net Income to Company -$38.1M $552.1M $8.8M $372.3M $442.2M
 
Minority Interest in Earnings -- $2M $2M $2M $1M
Net Income to Common Excl Extra Items -$143M $402M $2M $287M $320M
 
Basic EPS (Cont. Ops) -$0.56 $1.57 -- $1.12 $1.25
Diluted EPS (Cont. Ops) -$0.56 $1.57 -- $1.12 $1.25
Weighted Average Basic Share $254.7M $254.7M $254.7M $254.7M $254.7M
Weighted Average Diluted Share $254.7M $254.7M $254.7M $254.7M $254.7M
 
EBITDA $740M $950M $367M $555M $755M
EBIT $496M $716M $116M $284M $472M
 
Revenue (Reported) $4.5B $6.1B $3.9B $3.6B $4.1B
Operating Income (Reported) $496M $716M $116M $284M $472M
Operating Income (Adjusted) $496M $716M $116M $284M $472M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.4B $23.6B $17.4B $14B $15.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5B $19.6B $15.9B $12.6B $13.4B
Gross Profit $1.9B $4B $1.5B $1.3B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $395M $548M $533M $443M $425M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $441M $572M $544M $442M $404M
Operating Income $1.5B $3.4B $1B $901M $1.2B
 
Net Interest Expenses $143M $247M $270M $239M $241M
EBT. Incl. Unusual Items $986M $2.7B $833M $768M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $343M $733M $260M $229M $337M
Net Income to Company $929.9M $2.8B $844.8M $775.2M $1.1B
 
Minority Interest in Earnings $2M -$60M $1M $4M $3M
Net Income to Common Excl Extra Items $656M $2B $575M $552M $738M
 
Basic EPS (Cont. Ops) $2.51 $8.04 $2.25 $2.15 $2.89
Diluted EPS (Cont. Ops) $2.52 $8.04 $2.25 $2.15 $2.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5B $4.4B $2B $1.9B $2.3B
EBIT $1.5B $3.4B $1B $901M $1.2B
 
Revenue (Reported) $14.4B $23.6B $17.4B $14B $15.1B
Operating Income (Reported) $1.5B $3.4B $1B $901M $1.2B
Operating Income (Adjusted) $1.5B $3.4B $1B $901M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.5B $18.5B $12B $10.5B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8B $15.1B $11.4B $9.5B $10.3B
Gross Profit $2.7B $3.3B $593M $958M $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94M $371M $344M $293M $287M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $391M $347M $286M $265M
Operating Income $1.3B $3B $246M $672M $1.1B
 
Net Interest Expenses $87M $205M $216M $206M $188M
EBT. Incl. Unusual Items $699M $2.7B -$117M $461M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $291M $669M $73M $166M $339M
Net Income to Company $713.9M $2.7B -$118.3M $470.5M $1.4B
 
Minority Interest in Earnings -$2M $7M $4M $2M $3M
Net Income to Common Excl Extra Items $409M $2B -$191M $306M $1B
 
Basic EPS (Cont. Ops) $1.59 $7.88 -$0.77 $1.19 $4.02
Diluted EPS (Cont. Ops) $1.59 $7.88 -$0.77 $1.19 $4.02
Weighted Average Basic Share $772.5M $764.2M $764.2M $764.2M $764.2M
Weighted Average Diluted Share $772.5M $764.2M $764.2M $764.2M $764.2M
 
EBITDA $2.1B $3.7B $1B $1.5B $1.9B
EBIT $1.3B $3B $246M $672M $1.1B
 
Revenue (Reported) $11.5B $18.5B $12B $10.5B $11.7B
Operating Income (Reported) $1.3B $3B $246M $672M $1.1B
Operating Income (Adjusted) $1.3B $3B $246M $672M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3B $394M $1B $539M $317M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $2.1B $2.3B $1.6B $1.5B
Inventory $2.2B $4B $4.4B $3.1B $3B
Prepaid Expenses $354M $261M $369M $391M $343M
Other Current Assets -- $3M -$1M -- $1M
Total Current Assets $5.6B $7.7B $8.6B $6.2B $5.7B
 
Property Plant And Equipment $9B $7.6B $7.4B $7.7B $7.3B
Long-Term Investments -- $190M $240M $287M $257M
Goodwill $832M $789M $754M $760M $712M
Other Intangibles $156M $132M $112M $135M $122M
Other Long-Term Assets $85M $79M $20M $23M $21M
Total Assets $16.6B $17.3B $18B $16B $15B
 
Accounts Payable $1.4B $3B $2.3B $1.9B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $111M $104M $118M $123M $138M
Other Current Liabilities $39M $27M $52M $32M $33M
Total Current Liabilities $3.2B $5.5B $4.3B $3.7B $3.1B
 
Long-Term Debt $3.4B $3.4B $3.9B $3.6B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $10.2B $9.4B $8.5B $8B
 
Common Stock $64M $63M $63M $63M $63M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.1B $7.1B $8.6B $7.6B $7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $79M $12M $13M $18M $16M
Total Equity $8.2B $7.1B $8.6B $7.6B $7B
 
Total Liabilities and Equity $16.6B $17.3B $18B $16B $15B
Cash and Short Terms $1.3B $394M $1B $539M $317M
Total Debt $3.8B $4B $4.1B $4.1B $3.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $488M $512M $868M $907M $927M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $2.8B $1.7B $1.6B $1.7B
Inventory $3.3B $4.6B $2.8B $3B $3.5B
Prepaid Expenses $594M $1B -- -- --
Other Current Assets -- -- $934M $907M --
Total Current Assets $6.5B $8.9B $6.3B $6.5B $7B
 
Property Plant And Equipment $7.8B $6.8B $7.2B $7.6B $7.9B
Long-Term Investments $112M $141M $151M $149M $170M
Goodwill $793M $741M $750M $748M --
Other Intangibles $137M $104M $129M $144M --
Other Long-Term Assets $357M $453M $551M $642M --
Total Assets $16.2B $17.7B $15.7B $16.4B $17B
 
Accounts Payable $2.8B $3.2B $2.1B $2B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $107M $110M $113M $140M --
Other Current Liabilities $153M $465M $401M $462M --
Total Current Liabilities $4.3B $5.6B $3.5B $3.6B $4B
 
Long-Term Debt $3.5B $3.3B $3.8B $3.9B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $9.9B $8.5B $8.7B $8.6B
 
Common Stock $63M $63M $63M $63M $63M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $80M $17M $14M $17M $19M
Total Equity $7.1B $7.8B $7.2B $7.7B $8.4B
 
Total Liabilities and Equity $16.2B $17.7B $15.7B $16.4B $17B
Cash and Short Terms $488M $512M $868M $907M $927M
Total Debt $3.9B $3.6B $4B $4.4B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $850M $739M $3.6B $191M $180M
Depreciation & Amoritzation $919M $984M $964M $1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $39M -$743M -$299M $687M $23M
Change in Inventories $119M -- -$605M $1.5B -$201M
Cash From Operations $2B $1.4B $2.4B $2.3B $1.3B
 
Capital Expenditures $739M $858M $958M $1.2B $1.1B
Cash Acquisitions -$13M $43M $30M $7M $21M
Cash From Investing $248M -$874M -$510M -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$926M $1.2B $1.1B $1.3B $120M
Special Dividend Paid
Long-Term Debt Issued $780M $451M $613M $62M $284M
Long-Term Debt Repaid -$650M -$235M -$633M -$93M -$404M
Repurchase of Common Stock -$309M $363M -- -- --
Other Financing Activities -$1M -$1M -$3M -$2M $26M
Cash From Financing -$1.2B -$1.5B -$1.2B -$1.5B -$401M
 
Beginning Cash (CF) $301M $394M $1B $539M $317M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$968M $614M -$456M -$236M
Ending Cash (CF) $1.4B -$570M $1.6B $56M $40M
 
Levered Free Cash Flow $1.3B $548M $1.4B $1.1B $200M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$38.1M $552.1M $8.8M $372.3M $442.2M
Depreciation & Amoritzation $245.6M $231.4M $257.8M $270.2M $295.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$81M -$405.1M $206.4M $108.3M $202.1M
Change in Inventories -$736.5M -$86.2M $595.9M -$124.3M -$154.7M
Cash From Operations -$65.8M $126.4M $1B $309.4M $358.3M
 
Capital Expenditures $204.4M $229.4M $306.1M $272.2M $226.8M
Cash Acquisitions $25.7M $23.6M -$1.9M $22.3K --
Cash From Investing -$226M -$223.5M -$296.1M -$241.4M -$224.7M
 
Dividends Paid (Ex Special Dividend) $550.6M $19.1M $91.9M $6.1M $7.4M
Special Dividend Paid $2.3M -- -- -- --
Long-Term Debt Issued $30M $256M -$341M -$6M --
Long-Term Debt Repaid -$10M -$131M -$13M -$7M --
Repurchase of Common Stock $193.1M -- -- -- --
Other Financing Activities $2M -$2M -$1M $24M --
Cash From Financing -$762.2M $54.9M -$484.8M -$41.8M -$36.6M
 
Beginning Cash (CF) $488M $512M $868M $907M $927M
Foreign Exchange Rate Adjustment -$12.4M -$17.2M -$12.1M $3.9M -$3.1M
Additions / Reductions -$1.1B -$59.4M $234.4M $30.2M $94M
Ending Cash (CF) -$590.8M $435.4M $1.1B $941.1M $1B
 
Levered Free Cash Flow -$270.2M -$103.1M $721.4M $37.2M $131.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $929.9M $2.8B $844.8M $775.2M $1.1B
Depreciation & Amoritzation $979.9M $963.4M $1B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$377M -$1.3B $1.1B $32.4M -$83.8M
Change in Inventories -$1.3B $247.3M $2B -$212.1M -$369.3M
Cash From Operations $2B $1.3B $3.2B $1.2B $1.7B
 
Capital Expenditures $823.5M $979.4M $1.1B $1.1B $969.6M
Cash Acquisitions $42.7M $28.6M $3.7M $25.1M -$419.5K
Cash From Investing -$858.9M -$503.6M -$1.1B -$1.1B -$932.6M
 
Dividends Paid (Ex Special Dividend) $1.7B $828.5M $1.6B $94.1M $129.4M
Special Dividend Paid
Long-Term Debt Issued $65M $667M $403M $303M --
Long-Term Debt Repaid -$172M -$362M -$368M -$87M --
Repurchase of Common Stock $513.7M $1.2M -- -- --
Other Financing Activities -- -- -$5M -- --
Cash From Financing -$2.5B -$696.8M -$1.7B -$26.7M -$683.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B $41.2M $332.7M $39.1M $52.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $292.6M $2.1B $91.2M $710.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $713.9M $2.7B -$118.3M $470.5M $1.4B
Depreciation & Amoritzation $737.6M $716.6M $754.7M $779.3M $833.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$341M -$886.4M $600.6M -$37.2M -$138.1M
Change in Inventories -$1.2B -$973.5M $1.7B $5.2M -$171.3M
Cash From Operations $1.5B $1.4B $2.2B $1.2B $1.6B
 
Capital Expenditures $534.4M $671.2M $833.3M $793.3M $700.8M
Cash Acquisitions $10.7M $28.4M $3M $21.3M --
Cash From Investing -$575M -$207.2M -$824.3M -$793.9M -$668.6M
 
Dividends Paid (Ex Special Dividend) -$74.4M $790M $1.3B $118.9M $131.8M
Special Dividend Paid $2.3M -- -- -- --
Long-Term Debt Issued $44M $260M $50M $291M $19M
Long-Term Debt Repaid -$222M -$349M -$84M -$78M -$66M
Repurchase of Common Stock $25.1M -- -- -- --
Other Financing Activities -- -$1M -$3M $24M --
Cash From Financing -$1.8B -$1B -$1.5B -$17.4M -$310.4M
 
Beginning Cash (CF) $3.2B $1.8B $2.7B $2.1B $2.1B
Foreign Exchange Rate Adjustment $6.6M -$28.4M -$23.9M -$27M $2.1M
Additions / Reductions -$864.4M $137.7M -$140.2M $343.8M $633.3M
Ending Cash (CF) $2.4B $1.9B $2.5B $2.4B $2.7B
 
Levered Free Cash Flow $1B $710.7M $1.3B $388.9M $909.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Buy
80
FEIM alert for Dec 15

Frequency Electronics, Inc. [FEIM] is down 3.51% over the past day.

Buy
57
MOD alert for Dec 15

Modine Manufacturing Co. [MOD] is up 1.79% over the past day.

Sell
42
OKLO alert for Dec 15

Oklo, Inc. [OKLO] is down 5.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock