Financhill
Sell
50

ELKEF Quote, Financials, Valuation and Earnings

Last price:
$2.60
Seasonality move :
18.95%
Day range:
$2.60 - $2.60
52-week range:
$1.65 - $2.60
Dividend yield:
1.03%
P/E ratio:
21.77x
P/S ratio:
1.03x
P/B ratio:
0.69x
Volume:
--
Avg. volume:
--
1-year change:
57.58%
Market cap:
$1.6B
Revenue:
$1.6B
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $3.8B $4.7B $2B $1.6B
Revenue Growth (YoY) 1.61% 48.97% 22.09% -58.03% -16.38%
 
Cost of Revenues $1.9B $2.6B $3B $1.5B $1.2B
Gross Profit $665.1M $1.3B $1.7B $492.9M $413.2M
Gross Profit Margin 25.82% 32.82% 36.5% 25.07% 25.13%
 
R&D Expenses $64.6M $89.4M $109.9M $31.7M $27.3M
Selling, General & Admin $536.3M $637.9M $720.2M $628.5M $284M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $559.6M $649.5M $733.6M $281M $288.9M
Operating Income $105.5M $609.8M $975.9M $211.9M $124.3M
 
Net Interest Expenses $28.6M $31.2M $31.6M $62.5M $71.8M
EBT. Incl. Unusual Items $59.9M $667.7M $1.3B $274.2M $155.7M
Earnings of Discontinued Ops. -- -- -- -$182.3M -$143M
Income Tax Expense $32.5M $135.3M $269.6M $74M -$54.8M
Net Income to Company $87.9M $672.8M $1.3B $338.4M $194.7M
 
Minority Interest in Earnings $4.1M $4.2M $8.3M $9.3M $8.3M
Net Income to Common Excl Extra Items $29.5M $542.4M $1B $198.4M $196.7M
 
Basic EPS (Cont. Ops) $0.04 $0.87 $1.57 $0.01 $0.07
Diluted EPS (Cont. Ops) $0.04 $0.87 $1.56 $0.01 $0.07
Weighted Average Basic Share $581.3M $618.2M $633.6M $635M $634M
Weighted Average Diluted Share $581.4M $622M $635.6M $635.8M $634.1M
 
EBITDA $280.8M $816M $1.2B $292.1M $211M
EBIT $105.5M $609.8M $975.9M $211.9M $124.3M
 
Revenue (Reported) $2.6B $3.8B $4.7B $2B $1.6B
Operating Income (Reported) $105.5M $609.8M $975.9M $211.9M $124.3M
Operating Income (Adjusted) $105.5M $609.8M $975.9M $211.9M $124.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $985.5M $1.1B $746.1M $391.6M $407M
Revenue Growth (YoY) 55.83% 12.29% -32.57% -47.52% 3.92%
 
Cost of Revenues $813.4M $900.5M $761.2M $344.8M $378.8M
Gross Profit $172.1M $206M -$15.1M $46.8M $28.1M
Gross Profit Margin 17.46% 18.62% -2.02% 11.95% 6.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$15.3M -$20.1M -$15.7M -$29.8M -$1.5M
Operating Income $187.3M $226.2M $667.7K $76.6M $29.6M
 
Net Interest Expenses $7.5M $7.2M $29M $17.4M $11.5M
EBT. Incl. Unusual Items $189.1M $384.5M -$32.2M $55.9M $33.1M
Earnings of Discontinued Ops. -- -- -- -$31.9M -$18.7M
Income Tax Expense $33.7M $81.9M $9.1M $13.4M $9.9M
Net Income to Company $191.9M $388.2M -$20.7M $74M $35.6M
 
Minority Interest in Earnings $1M $2M $2.1M $2.3M $2.3M
Net Income to Common Excl Extra Items $157.5M $306.9M -$41.4M $42.9M $23.9M
 
Basic EPS (Cont. Ops) $0.25 $0.48 -$0.07 $0.01 $0.00
Diluted EPS (Cont. Ops) $0.25 $0.48 -$0.07 $0.01 $0.00
Weighted Average Basic Share $634.1M $633.2M $635.1M $634.1M $634.2M
Weighted Average Diluted Share $638.3M $635.5M $635.1M $634.3M $634.7M
 
EBITDA $240.3M $282.5M $53.4M $98M $53.6M
EBIT $187.3M $226.2M $667.7K $76.6M $29.6M
 
Revenue (Reported) $985.5M $1.1B $746.1M $391.6M $407M
Operating Income (Reported) $187.3M $226.2M $667.7K $76.6M $29.6M
Operating Income (Adjusted) $187.3M $226.2M $667.7K $76.6M $29.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $4.9B $3.5B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.7B $3.4B $1.6B $1.5B
Gross Profit $384.1M $1.1B $175.5M $147.6M $100.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$72.3M -$75.3M -$88.7M -$80.2M -$40.9M
Operating Income $456.4M $1.2B $264.2M $227.8M $141M
 
Net Interest Expenses $30.8M $28.4M $84.8M $73.4M $53.1M
EBT. Incl. Unusual Items $403.3M $1.5B $241M $134.5M $73.8M
Earnings of Discontinued Ops. -- -- -- -$159.7M -$92.9M
Income Tax Expense $88M $312.9M $91.3M -$52.8M $22.8M
Net Income to Company $416.7M $1.5B $306.9M $326.7M $248M
 
Minority Interest in Earnings $3.9M $6.5M $10.2M $9.2M $7.6M
Net Income to Common Excl Extra Items $325.1M $1.2B $150.9M $172.6M $52.7M
 
Basic EPS (Cont. Ops) $0.52 $1.81 $0.22 $0.01 -$0.08
Diluted EPS (Cont. Ops) $0.52 $1.80 $0.22 $0.01 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $667.5M $1.5B $475.6M $312.8M $233.4M
EBIT $456.4M $1.2B $264.2M $227.8M $141M
 
Revenue (Reported) $3.4B $4.9B $3.5B $1.7B $1.6B
Operating Income (Reported) $456.4M $1.2B $264.2M $227.8M $141M
Operating Income (Adjusted) $456.4M $1.2B $264.2M $227.8M $141M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $3.7B $2.5B $1.3B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.8B $2.5B $1.1B $1.1B
Gross Profit $336.8M $867.1M $71.9M $129.5M $79.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$51.9M -$59M -$70.2M -$72.2M -$14.1M
Operating Income $388.7M $926.1M $142.1M $201.7M $93.4M
 
Net Interest Expenses $24.2M $21.4M $74.8M $54.4M $35.3M
EBT. Incl. Unusual Items $375.2M $1.2B $127.7M $126.4M $44.4M
Earnings of Discontinued Ops. -- -- -- -$120.5M -$69.9M
Income Tax Expense $69.7M $248.3M $66.4M -$61.5M $15.8M
Net Income to Company $381.8M $1.2B $169.8M $163.9M $109.2M
 
Minority Interest in Earnings $3M $5.4M $7.4M $7.2M $6.5M
Net Income to Common Excl Extra Items $312.4M $924.4M $60.2M $174M $30.3M
 
Basic EPS (Cont. Ops) $0.50 $1.45 $0.08 $0.07 -$0.07
Diluted EPS (Cont. Ops) $0.50 $1.44 $0.08 $0.07 -$0.07
Weighted Average Basic Share $1.8B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $546.7M $1.1B $300.4M $264.8M $162.4M
EBIT $388.7M $926.1M $142.1M $201.7M $93.4M
 
Revenue (Reported) $2.7B $3.7B $2.5B $1.3B $1.2B
Operating Income (Reported) $388.7M $926.1M $142.1M $201.7M $93.4M
Operating Income (Adjusted) $388.7M $926.1M $142.1M $201.7M $93.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $406M $867.4M $980.9M $665.1M $387.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $326.6M $487.3M $431.2M $316M $172.6M
Inventory $612.1M $875M $1B $888M $531.6M
Prepaid Expenses $19.2M $31.1M $25.9M $24.4M $9.2M
Other Current Assets $702.8K $3.4M $1.3M $1.7M $1.9M
Total Current Assets $1.5B $2.4B $2.7B $2.1B $1.2B
 
Property Plant And Equipment $1.8B $1.9B $2.1B $2.3B $775.5M
Long-Term Investments $55.4M $94M $303.1M $254M $185.2M
Goodwill $107.7M $106.7M $100.4M $99.8M $29M
Other Intangibles $154.6M $181.7M $141.4M $143.4M $19.1M
Other Long-Term Assets $4.1M $1.8M $3.9M $4.5M $67.7M
Total Assets $3.7B $4.8B $5.4B $5B $4.7B
 
Accounts Payable $368.7M $523.2M $541.6M $520M $182.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.4M $13.2M $10.5M $12.3M $5.9M
Other Current Liabilities $52.6M $73M $44.1M $33.4M $13.8M
Total Current Liabilities $1.1B $1.4B $1.2B $1B $413.7M
 
Long-Term Debt $839.6M $953.6M $1B $1.3B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.5B $2.5B $2.6B $2.4B
 
Common Stock $339.5M $362.5M $324.5M $314.8M $281.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $2.2B $2.9B $2.4B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.6M $9.8M $13.6M $13.1M $9.6M
Total Equity $1.5B $2.3B $2.9B $2.4B $2.3B
 
Total Liabilities and Equity $3.7B $4.8B $5.4B $5B $4.7B
Cash and Short Terms $406M $867.4M $980.9M $665.1M $387.8M
Total Debt $851M $966.7M $1.1B $1.3B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $864.6M $939.5M $783.9M $657.1M $294M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $453.3M $477.7M $337.7M $338M $198.7M
Inventory $689.6M $924.5M $901M $868.7M $600.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $185.1M $203.4M $169.4M $193.1M --
Total Current Assets $2.2B $2.7B $2.2B $2.1B $1.2B
 
Property Plant And Equipment $1.8B $1.8B $2.2B $2.3B $873.6M
Long-Term Investments $65.6M $219M $214.1M $145.4M $128.4M
Goodwill $106.2M $96.4M $99.2M $100.9M --
Other Intangibles $174.3M $135.1M $127.3M $121.4M --
Other Long-Term Assets $51.2M $59.2M $55.5M $129.9M --
Total Assets $4.4B $4.9B $4.9B $5B $4.8B
 
Accounts Payable $416M $399.6M $468.2M $451.4M $164.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.8M $8.7M $9.6M $11.2M --
Other Current Liabilities -- -- $108.6M $109.9M --
Total Current Liabilities $1.1B $1.2B $1.1B $949.6M $374.7M
 
Long-Term Debt $1.1B $891.8M $1.3B $1.4B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.3B $2.6B $2.5B $2.4B
 
Common Stock $926.1M $570.7M $328.6M $332.5M $351.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.5M $10.1M $13.1M $15.2M $12.6M
Total Equity $2B $2.7B $2.4B $2.4B $2.4B
 
Total Liabilities and Equity $4.4B $4.9B $4.9B $5B $4.8B
Cash and Short Terms $864.6M $939.5M $783.9M $657.1M $294M
Total Debt $1.1B $900.3M $1.3B $1.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $87.9M $672.8M $1.3B $338.4M $194.7M
Depreciation & Amoritzation $175.3M $205M $201.9M $218.7M $248.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $33.7M $87.4M $1.2M
Change in Inventories -- -- -$234.7M $157M -$41.6M
Cash From Operations $224.3M $571.4M $968.1M $262M $188.8M
 
Capital Expenditures $249.2M $379.8M $437.9M $471.9M $316M
Cash Acquisitions $109.6M -- $11.2M $14.4M --
Cash From Investing -$346.5M -$370.4M -$457.8M -$501.3M -$307.1M
 
Dividends Paid (Ex Special Dividend) $37.1M $11.2M $197.5M $360.9M --
Special Dividend Paid
Long-Term Debt Issued $173.7M $368.7M $691M $369.5M $229.2M
Long-Term Debt Repaid -$152.1M -$369M -$752.2M -$24.8M -$136.8M
Repurchase of Common Stock -- $32.3M $3.9M $756.8K --
Other Financing Activities $12M $82.3M -- -- $185.6K
Cash From Financing -$17.6M $239.1M -$301.3M -$46.1M $68.5M
 
Beginning Cash (CF) $406M $867.4M $980.9M $665.1M $387.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$142.5M $451.8M $230.3M -$273.2M -$27.7M
Ending Cash (CF) $261M $1.3B $1.2B $404.1M $382.2M
 
Levered Free Cash Flow -$25M $191.5M $530.2M -$209.9M -$127.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $191.9M $388.2M -$20.7M $74M $35.6M
Depreciation & Amoritzation $52.9M $49.4M $52.8M -$51.5M $24.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $180.7M $238.4M $132.2M $25.9M -$6.6M
 
Capital Expenditures $102.3M $98.8M $125.5M $52.6M $44.3M
Cash Acquisitions -- -- $286.2K -- --
Cash From Investing -$106.7M -$98.1M -$135.2M -$52.5M -$42.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $370.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125.5M -$3.8M $186.5M $139.9M --
Long-Term Debt Repaid -$36.7M -$5.9M -$12M -$14.2M --
Repurchase of Common Stock $31.1M $6.4M $763.1K -- --
Other Financing Activities $119.2K $6.1K -$93.2K $93.1K --
Cash From Financing $57.3M $12.2M $135.6M $121.2M $35.3M
 
Beginning Cash (CF) $864.6M $939.5M $783.9M $657.1M $294M
Foreign Exchange Rate Adjustment $3.2M $17.1M -$9.1M $5.8M -$6.6M
Additions / Reductions $134.5M $169.6M $123.6M $100.3M -$20.7M
Ending Cash (CF) $1B $1.1B $898.4M $763.2M $266.7M
 
Levered Free Cash Flow $78.4M $139.6M $6.7M -$26.8M -$50.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $416.7M $1.5B $306.9M $326.7M $248M
Depreciation & Amoritzation $204.5M $202.3M $205.6M $118M $135.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $504.3M $969.1M $489.4M $68.9M $124M
 
Capital Expenditures $325.7M $432.2M $515.4M $307.6M $263M
Cash Acquisitions $1.9M $12M $14.2M -$471.4K --
Cash From Investing -$333.1M -$431.7M -$549.7M -$294.1M -$250.7M
 
Dividends Paid (Ex Special Dividend) $11.5M $201.2M $356M -$11.8M $18.8M
Special Dividend Paid
Long-Term Debt Issued $367.8M $568.8M $482.6M $210.8M --
Long-Term Debt Repaid -$217.6M -$744.8M -$179M -$103.6M --
Repurchase of Common Stock $34.4M $3.8M -$1.8M -$24.8K --
Other Financing Activities -$9.9M -- $99.7K -- --
Cash From Financing $304.4M -$324.6M -$96.8M $98M -$97.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $467.4M $269.2M -$163.7M -$123.5M -$249.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $178.6M $536.9M -$25.9M -$238.7M -$139M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $381.8M $1.2B $169.8M $163.9M $109.2M
Depreciation & Amoritzation $158M $155.1M $158.3M $63M $71.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $394.2M $794M $307.4M $121.5M $61.5M
 
Capital Expenditures $235.7M $290M $369.9M $217.3M $172.2M
Cash Acquisitions -- $12M $14.2M -- --
Cash From Investing -$254M -$316.5M -$409.6M -$215.4M -$166.6M
 
Dividends Paid (Ex Special Dividend) $11.5M $201.2M $356M -- $18.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $371.3M $571.5M $363.1M $204.3M $23.6M
Long-Term Debt Repaid -$214.1M -$589.9M -$16.8M -$95.6M -$99.7M
Repurchase of Common Stock $34.4M $6.4M $763.1K -- --
Other Financing Activities $10 -$99.7K $0 $93.1K --
Cash From Financing $324.8M -$244.3M -$35.2M $94.8M -$69.4M
 
Beginning Cash (CF) $2.1B $2.8B $2.6B $1.8B $865.9M
Foreign Exchange Rate Adjustment $7.1M $51.7M $22.2M $13.5M -$33.6M
Additions / Reductions $472M $284.9M -$115.2M $14.3M -$208.2M
Ending Cash (CF) $2.6B $3.1B $2.5B $1.8B $624.1M
 
Levered Free Cash Flow $158.5M $504M -$62.5M -$95.8M -$110.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is up 102.52% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock