Financhill
Sell
31

ELKEF Quote, Financials, Valuation and Earnings

Last price:
$1.65
Seasonality move :
-18.66%
Day range:
$1.65 - $1.65
52-week range:
$1.65 - $2.15
Dividend yield:
0%
P/E ratio:
264.89x
P/S ratio:
0.35x
P/B ratio:
0.43x
Volume:
--
Avg. volume:
--
1-year change:
-21.05%
Market cap:
$1B
Revenue:
$3.2B
EPS (TTM):
$0.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.5B $2.6B $3.8B $4.7B $3.2B
Revenue Growth (YoY) -17.63% 0.9% 50.49% 21.88% -30.61%
 
Cost of Revenues $1.4B $1.5B $2B $2.4B $2B
Gross Profit $1.1B $1B $1.8B $2.3B $1.2B
Gross Profit Margin 43.18% 41.14% 47.64% 48.2% 37.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $353.1M $367.2M $443M $516.9M $442.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $962.4M $951.1M $1.2B $1.2B $1.1B
Operating Income $129.3M $98.3M $669.7M $1.1B $110.4M
 
Net Interest Expenses $31.8M $1.3M $27.4M $25.7M $53M
EBT. Incl. Unusual Items $128.9M $62M $676.2M $1.3B $89.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.9M $32.5M $135M $269.6M $73.8M
Net Income to Company $157.3M $87.8M $671.3M $1.3B $158.9M
 
Minority Interest in Earnings -$4.8M -$4.1M -$4.2M -$8.3M -$9.3M
Net Income to Common Excl Extra Items $97.2M $25.4M $537M $993.7M $6.8M
 
Basic EPS (Cont. Ops) $0.17 $0.04 $0.87 $1.57 $0.01
Diluted EPS (Cont. Ops) $0.17 $0.04 $0.86 $1.56 $0.01
Weighted Average Basic Share $581.3M $581.3M $618.2M $633.6M $635M
Weighted Average Diluted Share $581.3M $581.4M $622M $635.6M $635.8M
 
EBITDA $330.1M $274.3M $926.6M $1.5B $378.4M
EBIT $163.3M $91M $707M $1.3B $159.9M
 
Revenue (Reported) $2.5B $2.6B $3.8B $4.7B $3.2B
Operating Income (Reported) $129.3M $98.3M $669.7M $1.1B $110.4M
Operating Income (Adjusted) $163.3M $91M $707M $1.3B $159.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $626.2M $983.5M $1.1B $737.7M $719.2M
Revenue Growth (YoY) 1.18% 57.06% 12% -33.03% -2.51%
 
Cost of Revenues $344.1M $462.2M $526.8M $435.1M $360.4M
Gross Profit $282.1M $521.3M $574.8M $302.6M $358.8M
Gross Profit Margin 45.05% 53.01% 52.18% 41.02% 49.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $271.7M $333.5M $329.9M $308.9M $308.9M
Operating Income $10.4M $187.8M $244.9M -$6.3M $49.9M
 
Net Interest Expenses -- $9.4M -- $25.6M $17.8M
EBT. Incl. Unusual Items -$8.1M $190.5M $387.2M -$32.2M $25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $33.6M $81.6M $9M $14.4M
Net Income to Company $13.1M $182.6M $343.3M -$16.6M $43.8M
 
Minority Interest in Earnings -$875.3K -$1M -$2M -$2.1M -$2.3M
Net Income to Common Excl Extra Items -$11.5M $156M $303.7M -$43.4M $8.6M
 
Basic EPS (Cont. Ops) -$0.02 $0.25 $0.48 -$0.07 $0.01
Diluted EPS (Cont. Ops) -$0.02 $0.24 $0.48 -$0.07 $0.01
Weighted Average Basic Share $581M $634.1M $633.2M $635M $634M
Weighted Average Diluted Share $581M $638.3M $635.5M $636M $634M
 
EBITDA $44.8M $253.6M $444.5M $49.7M $109.5M
EBIT -$328.2K $200.7M $394.8M -$3M $46.1M
 
Revenue (Reported) $626.2M $983.5M $1.1B $737.7M $719.2M
Operating Income (Reported) $10.4M $187.8M $244.9M -$6.3M $49.9M
Operating Income (Adjusted) -$328.2K $200.7M $394.8M -$3M $46.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4B $3.4B $4.9B $3.5B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.9B $2.4B $2.1B $1.8B
Gross Profit $988.9M $1.6B $2.4B $1.4B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $931.2M $1.1B $1.2B $1.2B $1.1B
Operating Income $57.7M $436.6M $1.2B $237.2M $81.3M
 
Net Interest Expenses -- $36M $2.9M $58.5M $58.8M
EBT. Incl. Unusual Items $32M $411.8M $1.5B $242.1M -$37.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $87.8M $312M $91.2M -$50.2M
Net Income to Company $65.8M $405.3M $1.4B $359M $42.7M
 
Minority Interest in Earnings -$4.4M -$3.9M -$6.5M -$10.2M -$9M
Net Income to Common Excl Extra Items $15.5M $320.3M $1.1B $140.4M $3.5M
 
Basic EPS (Cont. Ops) $0.03 $0.52 $1.81 $0.22 $0.01
Diluted EPS (Cont. Ops) $0.03 $0.52 $1.80 $0.22 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $234.2M $669.7M $1.7B $522.5M $286.5M
EBIT $58.1M $449.6M $1.5B $311.3M $34.5M
 
Revenue (Reported) $2.4B $3.4B $4.9B $3.5B $3B
Operating Income (Reported) $57.7M $436.6M $1.2B $237.2M $81.3M
Operating Income (Adjusted) $58.1M $449.6M $1.5B $311.3M $34.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.7B $3.7B $2.5B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $960M $1.3B $1.7B $1.4B $1.2B
Gross Profit $829.9M $1.4B $2B $1.1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $778.6M $971.3M $1B $972.3M $940M
Operating Income $51.3M $388.6M $958.6M $124.3M $92.7M
 
Net Interest Expenses $5.9M $29.4M $5.3M $37.6M $58.9M
EBT. Incl. Unusual Items $31.8M $381M $1.2B $126.7M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.8M $69.5M $247.6M $66.3M -$58.5M
Net Income to Company $56M $373.6M $1.1B $167.2M $50.9M
 
Minority Interest in Earnings -$3.2M -$3M -$5.3M -$7.4M -$7.2M
Net Income to Common Excl Extra Items $13.6M $308.6M $916.5M $52.8M $46.1M
 
Basic EPS (Cont. Ops) $0.02 $0.50 $1.45 $0.08 $0.07
Diluted EPS (Cont. Ops) $0.02 $0.50 $1.44 $0.08 $0.07
Weighted Average Basic Share $1.7B $1.8B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.7B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $183.5M $577.9M $1.3B $344.5M $253.8M
EBIT $54.1M $412M $1.2B $186.1M $62M
 
Revenue (Reported) $1.8B $2.7B $3.7B $2.5B $2.2B
Operating Income (Reported) $51.3M $388.6M $958.6M $124.3M $92.7M
Operating Income (Adjusted) $54.1M $412M $1.2B $186.1M $62M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $509.8M $369.5M $798.1M $944.3M $626M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $180.7M $219.6M $374.9M $322.6M $234.7M
Inventory $592.3M $613.9M $874.7M $1.1B $886.7M
Prepaid Expenses $17.7M $19.2M $31.1M $26M $24.4M
Other Current Assets $566.9K $702.8K $3.4M $1.3M $1.7M
Total Current Assets $1.5B $1.5B $2.4B $2.7B $2.1B
 
Property Plant And Equipment $1.6B $1.8B $1.9B $2.1B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $52.8M $107.7M $106.7M $100.4M $99.8M
Other Intangibles $88M $154.6M $181.7M $141.4M $143.4M
Other Long-Term Assets $2.9M $4.1M $1.8M $3.9M $4.5M
Total Assets $3.3B $3.6B $4.7B $5.4B $5B
 
Accounts Payable $313.7M $369.8M $523.1M $544.3M $519.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.6M $11.4M $13.2M $10.5M $12.3M
Other Current Liabilities $44.8M $52.6M $73M $44.1M $33.4M
Total Current Liabilities $738.9M $1.1B $1.4B $1.2B $1B
 
Long-Term Debt $909M $775.8M $875.6M $1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.1B $2.5B $2.4B $2.6B
 
Common Stock $750.2M $737.5M $362.4M $326.2M $314.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.5B $2.2B $2.9B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.9M $12.7M $9.7M $13.7M $13.1M
Total Equity $1.5B $1.5B $2.3B $2.9B $2.4B
 
Total Liabilities and Equity $3.3B $3.6B $4.7B $5.4B $5B
Cash and Short Terms $509.8M $369.5M $798.1M $944.3M $626M
Total Debt $1.1B $1.3B $1.3B $1.2B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $339.7M $818M $912.9M $706.2M $621.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $287.5M $451M $487.4M $321M $339.3M
Inventory $615.3M $686.2M $943.2M $856.4M $872.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $156M $185.1M $203.4M $169.4M $193.1M
Total Current Assets $1.4B $2.2B $2.7B $2.1B $2.1B
 
Property Plant And Equipment $1.6B $1.8B $1.8B $2.1B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $152.9M $106.2M $96.4M $99.2M $100.9M
Other Intangibles $94M $174.3M $135.1M $127.3M $121.4M
Other Long-Term Assets $35.6M $51.2M $59.2M $55.5M $129.9M
Total Assets $3.4B $4.4B $5B $4.7B $5B
 
Accounts Payable $331.9M $413.9M $407.6M $445.1M $453.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.6M $12.8M $8.7M $9.6M $11.2M
Other Current Liabilities -- -- -- $108.6M $109.9M
Total Current Liabilities $818.4M $1.1B $1.2B $1B $953.5M
 
Long-Term Debt $971.2M $1B $868.3M $1.2B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.4B $2.3B $2.4B $2.5B
 
Common Stock $668.1M $921.5M $582.3M $312.4M $333.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.6M $10.5M $10.3M $12.4M $15.3M
Total Equity $1.4B $2B $2.7B $2.3B $2.4B
 
Total Liabilities and Equity $3.4B $4.4B $5B $4.7B $5B
Cash and Short Terms $339.7M $818M $912.9M $706.2M $621.6M
Total Debt $1.2B $1.4B $1.2B $1.4B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $157.3M $87.8M $671.3M $1.3B $158.9M
Depreciation & Amoritzation $166.7M $183.4M $219.5M $207.7M $218.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $33.7M $87.3M
Change in Inventories -- -- -- -$234.7M $156.8M
Cash From Operations $209M $224.1M $570.1M $968M $284M
 
Capital Expenditures $243.3M $249.1M $379M $437.9M $471.3M
Cash Acquisitions -$23.4M -$113.8M -$9.1M -$44.2M -$49M
Cash From Investing -$259.7M -$346.3M -$369.6M -$457.7M -$500.7M
 
Dividends Paid (Ex Special Dividend) -$171.7M -$37.1M -$11.1M -$197.5M -$360.5M
Special Dividend Paid
Long-Term Debt Issued $236.6M $173.7M $368.7M $691M $369.5M
Long-Term Debt Repaid -$235.7M -$152.1M -$369M -$752.2M -$24.8M
Repurchase of Common Stock -- -- -$32.3M -- --
Other Financing Activities -$113.7K $12M $82.3M -- --
Cash From Financing -$248.6M -$17.6M $238.6M -$301.3M -$68.4M
 
Beginning Cash (CF) $804.9M $477.3M $366M $731.7M $874.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$299.3M -$139.8M $439.1M $209M -$285.1M
Ending Cash (CF) $511M $334.9M $816.9M $961.9M $601.6M
 
Levered Free Cash Flow -$34.3M -$25M $191.1M $530.2M -$187.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.1M $182.6M $343.3M -$16.6M $43.8M
Depreciation & Amoritzation $53.3M $47.7M $43.6M $55.2M $63.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $38.4M $170.4M $206.6M $123.8M $22.4M
 
Capital Expenditures $47.8M $95.9M $87.8M $137.8M $52.4M
Cash Acquisitions -$33.9M $424.1K $3.4M -$4.8M $2.6K
Cash From Investing -$81.6M -$99.6M -$85.6M -$140.9M -$52.3M
 
Dividends Paid (Ex Special Dividend) -$3.4M $522K $11.6M -$7.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16M $125.5M -$3.8M $186.5M $139.9M
Long-Term Debt Repaid -$43.9M -$36.7M -$5.9M -$12M -$14.2M
Repurchase of Common Stock -- -$30.9M -$6.4M -- --
Other Financing Activities -$5.2M $119.2K $6.1K -$93.2K $93.1K
Cash From Financing -$40M $44.8M $26.7M $143.5M $124.1M
 
Beginning Cash (CF) $388.5M $714.9M $852.1M $615.9M $504.3M
Foreign Exchange Rate Adjustment $529.6K $3M $15.1M -$8.4M $5.8M
Additions / Reductions -$83.2M $115.6M $147.8M $126.4M $94.2M
Ending Cash (CF) $349.8M $816.3M $972.1M $752.9M $607M
 
Levered Free Cash Flow -$9.5M $74.5M $118.8M -$14M -$30M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $65.8M $405.3M $1.4B $359M $42.7M
Depreciation & Amoritzation $184.6M $209.4M $204.5M $219.6M $251.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $204.7M $486.7M $928.9M $520.1M $109.4M
 
Capital Expenditures $266.3M $311.5M $421M $535.1M $318.3M
Cash Acquisitions -$110.2M -$11.6M -$26.8M -$64.5M -$1.5M
Cash From Investing -$371.9M -$315.3M -$418.4M -$570.8M -$305.6M
 
Dividends Paid (Ex Special Dividend) -$39.5M -$9.8M -$189.6M -$371.4M $2.9M
Special Dividend Paid
Long-Term Debt Issued $207.3M $367.8M $568.8M $482.6M $210.8M
Long-Term Debt Repaid -$203.1M -$217.6M -$744.8M -$179M -$103.6M
Repurchase of Common Stock -- -$34.2M -- -- --
Other Financing Activities -- -$9.9M -- $99.7K --
Cash From Financing -$52.7M $294M -$301.6M -$110.9M $62.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$219.9M $465.5M $208.9M -$161.6M -$134M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$61.7M $175.3M $507.9M -$15M -$209M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $56M $373.6M $1.1B $167.2M $50.9M
Depreciation & Amoritzation $135.5M $161.5M $146.5M $158.4M $190.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $122.3M $384.9M $743.7M $295.7M $121.1M
 
Capital Expenditures $167.8M $230.2M $272.3M $369.5M $216.5M
Cash Acquisitions -$111.1M -$8.9M -$26.6M -$47M $558.5K
Cash From Investing -$278.9M -$247.9M -$296.7M -$409.8M -$214.7M
 
Dividends Paid (Ex Special Dividend) -$38.2M -$10.9M -$189.4M -$363.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $177.1M $371.3M $571.5M $363.1M $204.3M
Long-Term Debt Repaid -$148.6M -$214.1M -$589.9M -$16.8M -$95.6M
Repurchase of Common Stock -- -$34.2M -$6.4M -- --
Other Financing Activities $21.9M $10 -$99.7K $0 $93.1K
Cash From Financing $2M $313.6M -$226.5M -$36.1M $94.5M
 
Beginning Cash (CF) $1.4B $1.6B $2.6B $2.6B $1.7B
Foreign Exchange Rate Adjustment $12.6M $6.8M $49.7M $21.5M $13.4M
Additions / Reductions -$154.6M $450.7M $220.5M -$150.1M $930.9K
Ending Cash (CF) $1.2B $2B $2.7B $2.5B $1.7B
 
Levered Free Cash Flow -$45.5M $154.7M $471.5M -$73.7M -$95.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock