Financhill
Buy
57

YLDGF Quote, Financials, Valuation and Earnings

Last price:
$0.34
Seasonality move :
0%
Day range:
$0.34 - $0.34
52-week range:
$0.32 - $0.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.10x
P/B ratio:
0.14x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$650.2M
Revenue:
$6.1B
EPS (TTM):
-$0.18
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.7B $3.5B $5.4B $4.3B $6.1B
Revenue Growth (YoY) -28.22% 28.25% 55.66% -20.77% 43.52%
 
Cost of Revenues $1.6B $2.2B $4B $3.1B $5B
Gross Profit $1.1B $1.3B $1.4B $1.2B $1.2B
Gross Profit Margin 41.16% 36.41% 25.64% 27% 19.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $249M $270.1M $339.2M $332.2M $287M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $243.5M $224.3M $321.3M $310.7M $368.1M
Operating Income $868.9M $1B $1.1B $843.4M $803.4M
 
Net Interest Expenses $80.6M $142M $115.6M $103.6M $142.6M
EBT. Incl. Unusual Items $1.3B $1.1B $1.2B $811.2M $431.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $522.2M $555.3M $576.1M $384M $533.8M
Net Income to Company $1.3B $1.1B $1.2B $811.2M $431.6M
 
Minority Interest in Earnings -$266M -$153.7M -$213.9M -$199M -$29.9M
Net Income to Common Excl Extra Items $485.1M $375.6M $411.4M $228.2M -$132M
 
Basic EPS (Cont. Ops) $0.25 $0.19 $0.21 $0.12 -$0.07
Diluted EPS (Cont. Ops) $0.25 $0.19 $0.21 $0.12 -$0.07
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $1.5B $1.4B $1.4B $1B $656.2M
EBIT $1.5B $1.3B $1.4B $979.7M $614.9M
 
Revenue (Reported) $2.7B $3.5B $5.4B $4.3B $6.1B
Operating Income (Reported) $868.9M $1B $1.1B $843.4M $803.4M
Operating Income (Adjusted) $1.5B $1.3B $1.4B $979.7M $614.9M
Period Ending 2015-12-31 2016-12-31 2017-12-31 2018-12-31 2019-12-31
Revenue $1.6B $1.4B $1.7B $336.3M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $826.2M $869M $191.1M $801M
Gross Profit $405.5M $610M $836M $145.2M $345.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.5M $46.6M $56.2M $60.4M $92.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $69.7M $90.2M $109.4M $138.1M $166.5M
Operating Income $335.8M $519.8M $726.5M $7.1M $178.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $480.7M $623.7M $811.2M $123.6M $585.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $196.2M $278M $396.1M $74.9M $182.2M
Net Income to Company $489.6M $646.6M $784.7M $171.3M $607.3M
 
Minority Interest in Earnings -$92.6M -$121M -$234.9M -$11.6M -$104.5M
Net Income to Common Excl Extra Items $191.8M $224.7M $180.3M $37.2M $298.6M
 
Basic EPS (Cont. Ops) $0.10 $0.12 $0.09 $0.02 $0.15
Diluted EPS (Cont. Ops) $0.10 $0.12 $0.09 $0.02 $0.15
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $521.9M $687.9M $891.5M $259.7M $653.5M
EBIT $520.8M $686.7M $890.2M $255.1M $643.8M
 
Revenue (Reported) $1.6B $1.4B $1.7B $336.3M $1.1B
Operating Income (Reported) $335.8M $519.8M $726.5M $7.1M $178.5M
Operating Income (Adjusted) $520.8M $686.7M $890.2M $255.1M $643.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $4.3B $5.1B $4.6B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.9B $3.6B $3.4B $5.8B
Gross Profit -- $1.4B $1.5B $1.1B $937.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $320.1M $311.1M $319.5M $279.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $254.6M $310.6M $312.7M $357.2M
Operating Income -- $1.1B $1.1B $803.5M $580.4M
 
Net Interest Expenses $124.6M $106.9M $102.6M $109.1M $132.6M
EBT. Incl. Unusual Items -- $1.2B $1.3B $726.7M $171.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $556.5M $632.9M $360.4M $534.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$73.3M -$196.7M -$157.1M -$188.2M $13.9M
Net Income to Common Excl Extra Items -- $444M $494.7M $178.1M -$349.4M
 
Basic EPS (Cont. Ops) -- $0.23 $0.26 $0.09 -$0.18
Diluted EPS (Cont. Ops) -- $0.23 $0.26 $0.09 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $1.4B $1.5B $940.6M $383.1M
EBIT -- $1.4B $1.4B $897.2M $343.9M
 
Revenue (Reported) -- $4.3B $5.1B $4.6B $6.7B
Operating Income (Reported) -- $1.1B $1.1B $803.5M $580.4M
Operating Income (Adjusted) -- $1.4B $1.4B $897.2M $343.9M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2B $2.6B $3.4B $3B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.6M $53.5M $145.9M $266.1M $153M
Inventory $4.7B $6.9B $6.5B $12.1B $8.3B
Prepaid Expenses $80.4M $103.6M $167.4M $582.3M $388.3M
Other Current Assets -- -- -- -- --
Total Current Assets $9.9B $13.2B $14.3B $19.5B $13.8B
 
Property Plant And Equipment $612.1M $623.3M $600.4M $530.7M $509.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $116.1K $124.3K $127.4K $303.2K $295.1K
Other Long-Term Assets -- -- -- -- --
Total Assets $18.6B $22.4B $24.2B $27.4B $21.8B
 
Accounts Payable $1.2B $1.6B $1.7B $1.8B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $10.1M $11.2M $9.6M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.6B $10B $11.2B $15.9B $11.4B
 
Long-Term Debt $4.5B $5.3B $5.3B $4.2B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $16.2B $17.4B $20.8B $15.7B
 
Common Stock $1B $1.1B $1.1B $1.1B $1B
Other Common Equity Adj -- -- -- -- --
Common Equity $4B $4.8B $5.4B $5.1B $4.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.4B $1.5B $1.5B $1.3B
Total Equity $5.7B $6.2B $6.9B $6.6B $6.2B
 
Total Liabilities and Equity $18.6B $22.4B $24.2B $27.4B $21.8B
Cash and Short Terms $2B $2.6B $3.4B $3B $1.8B
Total Debt $6.5B $6.5B $6.7B $6.2B $4.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $2.1B $3.5B $3.2B $2.7B $1.5B
Short Term Investments $1.4M $47.4M $529.7K $646.3K $2.5M
Accounts Receivable, Net $53.2M $71.3M $192.9M $279.9M $156.3M
Inventory $5.1B $7.2B $8.6B $11B $6.2B
Prepaid Expenses $94.1M $207.6M $416.5M $580.5M $354.1M
Other Current Assets -- -- -- -- --
Total Current Assets $11B $14.7B $16.6B $18B $11.1B
 
Property Plant And Equipment $584M $609M $553.1M $493.5M $483.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $19.4B $24.1B $25.2B $25.5B $18.7B
 
Accounts Payable $1.2B $1.6B $1.6B $1.7B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7M $7.7M $7.6M $4.8M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.6B $11.3B $12.4B $15B $8.7B
 
Long-Term Debt $4.5B $5.4B $5.2B $3B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $14B $17.7B $18.6B $19.1B $12.8B
 
Common Stock $1B $1.1B $1.1B $1B $999.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.4B $1.5B $1.4B $1.3B
Total Equity $5.4B $6.4B $6.6B $6.4B $5.9B
 
Total Liabilities and Equity $19.4B $24.1B $25.2B $25.5B $18.7B
Cash and Short Terms $2.1B $3.6B $3.2B $2.7B $1.5B
Total Debt $6.8B $6.7B $7B $5.3B $3.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.3B $1.1B $1.2B $811.2M $431.6M
Depreciation & Amoritzation $27.9M $45.8M $49.9M $46.1M $41.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$416.7M -$183.6M -$317.4M -$121.9M $95.2M
Change in Inventories -$150.7M $267.1M $1.1B $1.4B $3.1B
Cash From Operations $542.1M $562.6M $323.1M $1.3B $633.4M
 
Capital Expenditures $19.3M $11.4M $16.8M $25.7M $13.3M
Cash Acquisitions -$458.9M $69.6M $49.8M $717.1M $134.3M
Cash From Investing -$10.3M -$128.1M $343.4M $127.2M $189.7M
 
Dividends Paid (Ex Special Dividend) -$94.4M -$95.7M -$99.2M -$91.8M --
Special Dividend Paid
Long-Term Debt Issued $3.5B $3.1B $2.7B $1.8B $1.2B
Long-Term Debt Repaid -$2.8B -$3.6B -$2.7B -$3B -$3.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$568.1M $730.1M $123.2M -$130.6M $136.8M
Cash From Financing -$51.7M $87.2M $31M -$1.5B -$1.9B
 
Beginning Cash (CF) $1.5B $2B $2.7B $3.2B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $480.1M $521.6M $697.6M -$156.4M -$1.1B
Ending Cash (CF) $2B $2.5B $3.3B $3.1B $1.8B
 
Levered Free Cash Flow $522.7M $551.2M $306.3M $1.2B $620.1M
Period Ending 2015-12-31 2016-12-31 2017-12-31 2018-12-31 2019-12-31
Net Income to Stockholders $489.6M $646.6M $784.7M $171.3M $607.3M
Depreciation & Amoritzation $1.2M $1.3M $1.3M $5M $10.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$190.8M -$58.1M -$181.3M $120.8M -$9.5M
Change in Inventories $761.6M $690.7M $538.2M -$147.2M $380.5M
Cash From Operations $992.8M $857.6M $493.9M $251.4M $445.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$257.9M $147.7M -$192.4M -$342.7M
Cash From Investing -$33.4M -$469.1M -$100.8M -$778M -$134.9M
 
Dividends Paid (Ex Special Dividend) -$53.8K -$31.2K $731.7K -$2.7M -$1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $176.1M $602.5M $308.1M $637.4M $1.3B
Long-Term Debt Repaid -$296.2M -$379.7M -$619.1M -$269.9M -$1.5B
Repurchase of Common Stock -- -$1.4M -$3.2M -- --
Other Financing Activities -$6.3M -$474.5M $117.3M $148M -$352.5M
Cash From Financing -$126.8M -$253.3M -$195.9M $452.6M -$571.6M
 
Beginning Cash (CF) $1.9B $2.5B $2.5B $1.6B $2.2B
Foreign Exchange Rate Adjustment $33.4M -$23.2M $9.5M -$715.2K $7.6M
Additions / Reductions $832.7M $135.2M $197.3M -$74.1M -$260.7M
Ending Cash (CF) $2.8B $2.6B $2.6B $1.6B $2B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock