Financhill
Sell
23

EUDA Quote, Financials, Valuation and Earnings

Last price:
$2.72
Seasonality move :
-2.82%
Day range:
$2.72 - $3.21
52-week range:
$1.03 - $6.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
15.48x
P/B ratio:
--
Volume:
44.8K
Avg. volume:
56.5K
1-year change:
-36.6%
Market cap:
$102.7M
Revenue:
$4M
EPS (TTM):
-$0.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.9M $10.5M $9.8M $3.7M $4M
Revenue Growth (YoY) -- -48.64% -6.68% -62.34% 8.22%
 
Cost of Revenues $5M $6.3M $6.5M $2.9M $3.2M
Gross Profit $3.9M $4.2M $3.4M $842.1K $762.2K
Gross Profit Margin 43.83% 40.25% 34.09% 22.72% 19%
 
R&D Expenses $158K $129.3K $17.2K -- --
Selling, General & Admin $4.6M $5.3M $9.1M $4.8M $3.3M
Other Inc / (Exp) $1.2M $2.2M -$19.1M -$4.5M -$15M
Operating Expenses $4.8M $5.5M $9.1M $4.8M $3.3M
Operating Income -$893.6K -$1.2M -$5.7M -$4M -$2.6M
 
Net Interest Expenses $65.8K $127.1K $120.1K $23.2K $44.9K
EBT. Incl. Unusual Items $246.5K $948.5K -$24.9M -$8.4M -$17.6M
Earnings of Discontinued Ops. -- -- -- -$1.6M $2.2M
Income Tax Expense $47.5K $48.1K $17.4K -- -$4.4K
Net Income to Company $199K $900.4K -$24.9M -$8.1M -$17.6M
 
Minority Interest in Earnings -$23.4K $35.6K -$65.1K $3.4K -$34.3K
Net Income to Common Excl Extra Items $175.6K $900.4K -$24.9M -$8.4M -$17.6M
 
Basic EPS (Cont. Ops) $0.02 $0.09 -$2.07 -$0.44 -$0.47
Diluted EPS (Cont. Ops) $0.02 $0.09 -$2.07 -$0.44 -$0.47
Weighted Average Basic Share $9.3M $9.3M $12M $22.9M $32.5M
Weighted Average Diluted Share $9.3M $9.3M $12M $22.9M $32.5M
 
EBITDA $597.7K -$964.1K -$5.5M -$3.8M -$2.4M
EBIT $312.3K -$1.2M -$5.7M -$4M -$2.6M
 
Revenue (Reported) $8.9M $10.5M $9.8M $3.7M $4M
Operating Income (Reported) -$893.6K -$1.2M -$5.7M -$4M -$2.6M
Operating Income (Adjusted) $312.3K -$1.2M -$5.7M -$4M -$2.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $4.6M $9.8M -- $4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.3M -- -- $3.2M
Gross Profit -- $1.3M -- $701.6K $762.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.8M -- $4.6M $3.3M
Other Inc / (Exp) -- $2.2M -- -- -$15M
Operating Expenses -- $1.8M -- -- $3.3M
Operating Income -- -$560K -- -- -$2.6M
 
Net Interest Expenses -- $1.6K -- -- $44.9K
EBT. Incl. Unusual Items -- $1.7M -- -$8.5M -$17.6M
Earnings of Discontinued Ops. -- -- -- -- $2.2M
Income Tax Expense -- $46.5K -- -- -$4.4K
Net Income to Company -- $1.6M -- -- -$17.6M
 
Minority Interest in Earnings -- -$35.6K -- $1.1K $34.3K
Net Income to Common Excl Extra Items -- $864.8K -- -- -$15.4M
 
Basic EPS (Cont. Ops) -- $0.09 -- -- -$0.47
Diluted EPS (Cont. Ops) -- $0.09 -- -$0.40 -$0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $1.9M -- -- -$17.4M
EBIT -- $1.7M -- -$3.9M -$17.6M
 
Revenue (Reported) -- $4.6M $9.8M -- $4M
Operating Income (Reported) -- -$560K -- -- -$2.6M
Operating Income (Adjusted) -- $1.7M -- -$3.9M -$17.6M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $250.8K $190K $784.5K $189K $237.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $1.8M $1.9M $237.5K $146.2K
Inventory -- -- -- -- $129K
Prepaid Expenses $54.6K $2.8K $6.7K -- --
Other Current Assets -- $71.5K $155.4K $192.4K $226K
Total Current Assets $4.3M $4.4M $25M $723.4K $762.9K
 
Property Plant And Equipment $137.4K $161.2K $124.5K $207K $316.3K
Long-Term Investments -- $2.2M -- -- --
Goodwill $1M $992.7K -- -- --
Other Intangibles $461.3K $290K -- -- $337.3K
Other Long-Term Assets -- -- $60.2K -- --
Total Assets $5.9M $8M $25.6M $1.3M $1.7M
 
Accounts Payable $1.5M $2.8M $1.6M $1.3K $25.9K
Accrued Expenses $467.5K $441.1K $1.2M $1.9M $1.6M
Current Portion Of Long-Term Debt $469K $169.2K $3.4M $3.2M $1M
Current Portion Of Capital Lease Obligations $26.9K $74.9K $43.7K $126.9K $179.4K
Other Current Liabilities -- -- $22.8M $2.6M --
Total Current Liabilities $6.1M $7.3M $29.1M $8.7M $4.1M
 
Long-Term Debt -- $33.7K $15K $75.1K $51.8K
Capital Leases -- -- -- -- --
Total Liabilities $6.2M $7.4M $29.1M $8.8M $4.3M
 
Common Stock $334.9K $334.9K $21.3M $27.4M $47.8M
Other Common Equity Adj -$11K $6K -$125.7K -$185.5K -$259.5K
Common Equity -$360.6K $521.3K -$3.5M -$7.5M -$2.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $43.2K $78.8K $13.5K $16.6K -$19K
Total Equity -$317.4K $600K -$3.5M -$7.5M -$2.6M
 
Total Liabilities and Equity $5.9M $8M $25.6M $1.3M $1.7M
Cash and Short Terms $250.8K $190K $784.5K $189K $237.6K
Total Debt $657.2K $45.1K $22.2K $80.2K $56.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $190K -- -- $237.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.8M -- -- $146.2K
Inventory -- -- -- -- $129K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $71.5K -- -- $226K
Total Current Assets -- $4.4M -- -- $762.9K
 
Property Plant And Equipment -- $161.2K -- -- $316.3K
Long-Term Investments -- -- -- -- --
Goodwill -- $992.7K -- -- --
Other Intangibles -- $290K -- -- $337.3K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $8M -- -- $1.7M
 
Accounts Payable -- $2.8M -- -- $25.9K
Accrued Expenses -- $441.1K -- -- $1.6M
Current Portion Of Long-Term Debt -- $169.2K -- -- $1M
Current Portion Of Capital Lease Obligations -- $74.9K -- -- $179.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $7.3M -- -- $4.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $7.4M -- -- $4.3M
 
Common Stock -- $334.9K -- -- $47.8M
Other Common Equity Adj -- $6K -- -- -$259.5K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $78.8K -- -- -$19K
Total Equity -- $600.1K -- -- -$2.6M
 
Total Liabilities and Equity -- $8M -- -- $1.7M
Cash and Short Terms -- $190K $140K -- $237.6K
Total Debt -- $353.7K -- -- $1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $199K $900.4K -$24.9M -$8.1M -$17.6M
Depreciation & Amoritzation $285.4K $256K $248.3K $111.2K $167.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$137.5K -$208.3K $1.4M -$33K $82.3K
Change in Inventories -- -- -- -- -$126.3K
Cash From Operations -$411.9K $443.9K -$1.5M -$2.9M -$2M
 
Capital Expenditures $76.1K $2K $18.1K -- $116K
Cash Acquisitions $255.4K $354.2K $3.4K -- --
Cash From Investing $179.4K -$356.2K -$268.2K -- -$147.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $449.8K $392.8K $1.4M $1.4M $2.7M
Long-Term Debt Repaid -$511.3K -$6.7K -$6.5K -$6K -$561.4K
Repurchase of Common Stock -- -- $1.3M -- --
Other Financing Activities $238.9K $37.2K $291.9K -- -$141K
Cash From Financing $212.5K -$168.4K $2.5M $2.4M $2.3M
 
Beginning Cash (CF) $317.6K $190K $784.5K $189K $237.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20K -$60.8K $594.5K -$586.9K $40.1K
Ending Cash (CF) $250.8K $149.1K $1.3M -$419.5K $176K
 
Levered Free Cash Flow -$487.9K $441.9K -$1.5M -$2.9M -$2.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $1.6M -- -- -$17.6M
Depreciation & Amoritzation -- $234.6K -- -- $173.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$87.1K -- -- $82.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- $443.9K -$1.5M -- -$2M
 
Capital Expenditures -- -- -- -- $116K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$356.2K -- -- -$147.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $392.8K -- -- $2.7M
Long-Term Debt Repaid -- -$6.7K -- -- -$561.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $37.2K -- -- --
Cash From Financing -- -$168.4K -- -- $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$70.7K -- -- $81.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $443.9K -- -- -$2.2M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock