Financhill
Sell
25

EUDA Quote, Financials, Valuation and Earnings

Last price:
$4.60
Seasonality move :
18.99%
Day range:
$4.11 - $4.67
52-week range:
$1.20 - $6.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
64.70x
P/B ratio:
--
Volume:
100.8K
Avg. volume:
103.8K
1-year change:
247.53%
Market cap:
$167.2M
Revenue:
$3.7M
EPS (TTM):
-$0.64
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $8.9M $4.6M $3.8M $3.7M
Revenue Growth (YoY) -- -- -48.64% -17.42% -1.54%
 
Cost of Revenues -- $5M $3.3M $2.9M $2.9M
Gross Profit -- $3.9M $1.2M $870K $842.1K
Gross Profit Margin -- 43.83% 27.42% 23.11% 22.72%
 
R&D Expenses -- $158K -- -- --
Selling, General & Admin -- $4.6M $1.8M $6.8M $4.8M
Other Inc / (Exp) -- $1.2M $2.2M -$19.1M -$4.5M
Operating Expenses -- $4.8M $1.8M $6.8M $4.8M
Operating Income -- -$893.6K -$560K -$5.9M -$4M
 
Net Interest Expenses -- $65.8K $1.6K $93.8K $23.2K
EBT. Incl. Unusual Items -- $246.5K $1.7M -$25M -$8.4M
Earnings of Discontinued Ops. -- -- -$722.4K $58.7K -$1.6M
Income Tax Expense -- $47.5K $46.5K -$20.8K --
Net Income to Company -- $199K $1.6M -$25M -$8.4M
 
Minority Interest in Earnings -- -$23.4K -$35.6K $65.1K -$3.4K
Net Income to Common Excl Extra Items -- $175.6K $864.8K -$24.9M -$10M
 
Basic EPS (Cont. Ops) -- $0.02 $0.09 -$2.07 -$0.44
Diluted EPS (Cont. Ops) -- $0.02 $0.09 -$2.07 -$0.44
Weighted Average Basic Share -- $9.3M $9.3M $12M $22.9M
Weighted Average Diluted Share -- $9.3M $9.3M $12M $22.9M
 
EBITDA -- $597.7K $1.9M -$24.8M -$8.3M
EBIT -- $312.3K $1.7M -$24.9M -$8.4M
 
Revenue (Reported) -- $8.9M $4.6M $3.8M $3.7M
Operating Income (Reported) -- -$893.6K -$560K -$5.9M -$4M
Operating Income (Adjusted) -- $312.3K $1.7M -$24.9M -$8.4M
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- -- $2.4M $104.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.8M $64.2K
Gross Profit -- -- -- $660.6K $40.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $7.2K --
Selling, General & Admin -- -- -- $2.4M $779.1K
Other Inc / (Exp) -- -- -- -$21.1K -$4M
Operating Expenses -- -- -- $2.4M $779.1K
Operating Income -- -- -- -$1.7M -$739K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$1.8M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $92.1K -$990
Net Income to Company -- -- -- -$1.9M -$4.8M
 
Minority Interest in Earnings -- -- -- $180 $280
Net Income to Common Excl Extra Items -- -- -- -$1.9M -$6.1M
 
Basic EPS (Cont. Ops) -- -- -- -$0.20 -$0.28
Diluted EPS (Cont. Ops) -- -- -- -$0.20 -$0.28
Weighted Average Basic Share -- -- -- $9.3M $22.1M
Weighted Average Diluted Share -- -- -- $9.3M $22.1M
 
EBITDA -- -- -- -$1.7M -$4.8M
EBIT -- -- -- -$1.8M -$4.8M
 
Revenue (Reported) -- -- -- $2.4M $104.3K
Operating Income (Reported) -- -- -- -$1.7M -$739K
Operating Income (Adjusted) -- -- -- -$1.8M -$4.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- $10.5M $7.9M $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $1.8M
Gross Profit -- -- -- -- -$444.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $1.1M
Other Inc / (Exp) -- $2.2M -- -- -$15.1M
Operating Expenses -- -- -- -- $1M
Operating Income -- -- -- -- -$1.5M
 
Net Interest Expenses -- $131.1K -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$16.5M
Earnings of Discontinued Ops. -- -- -- -- -$84.7K
Income Tax Expense -- -- -- -- -$7.1K
Net Income to Company -- -- -- -- -$16.5M
 
Minority Interest in Earnings -- -$37.4K -- -- $7K
Net Income to Common Excl Extra Items -- -- -- -- -$17.3M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.64
Diluted EPS (Cont. Ops) -- -- -- -- -$0.64
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- -$16.4M
EBIT -- -- -- -- -$16.6M
 
Revenue (Reported) -- -- $10.5M $7.9M $1.3M
Operating Income (Reported) -- -- -- -- -$1.5M
Operating Income (Adjusted) -- -- -- -- -$16.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- $5.1M $1.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $3.2M $1.4M --
Gross Profit -- -- $1.9M $443.7K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $10.2K -- --
Selling, General & Admin -- -- $3.6M $3.2M --
Other Inc / (Exp) -- -- $154.5K -$4.5M --
Operating Expenses -- -- $3.6M $3.2M --
Operating Income -- -- -$1.7M -$2.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$1.5M -$7.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $98K -- --
Net Income to Company -- -- -$1.6M -$7.2M --
 
Minority Interest in Earnings -- -- -$2.2K -$1.1K --
Net Income to Common Excl Extra Items -- -- -$1.6M -$8.5M --
 
Basic EPS (Cont. Ops) -- -- -$0.18 -$0.40 --
Diluted EPS (Cont. Ops) -- -- -$0.18 -$0.40 --
Weighted Average Basic Share -- -- $18.5M $42.3M --
Weighted Average Diluted Share -- -- $18.5M $42.3M --
 
EBITDA -- -- -$1.4M -$7.1M --
EBIT -- -- -$1.5M -$7.2M --
 
Revenue (Reported) -- -- $5.1M $1.8M --
Operating Income (Reported) -- -- -$1.7M -$2.7M --
Operating Income (Adjusted) -- -- -$1.5M -$7.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $250.8K $190K $57.5K $189K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.6M $1.8M $192.9K $237.5K
Inventory -- -- -- -- --
Prepaid Expenses -- $54.6K -- -- --
Other Current Assets -- -- $71.5K $155.4K $192.4K
Total Current Assets -- $4.3M $4.4M $25M $723.4K
 
Property Plant And Equipment -- $137.4K $161.2K $64.4K $207K
Long-Term Investments -- -- -- -- --
Goodwill -- $1M $992.7K -- --
Other Intangibles -- $461.3K $290K -- --
Other Long-Term Assets -- -- -- $60.2K --
Total Assets -- $5.9M $8M $25.6M $1.3M
 
Accounts Payable -- $1.5M $2.8M -- $1.3K
Accrued Expenses -- $467.5K $441.1K $1.2M $1.9M
Current Portion Of Long-Term Debt -- $469K $169.2K $3.4M $3.2M
Current Portion Of Capital Lease Obligations -- $26.9K $74.9K $43.7K $126.9K
Other Current Liabilities -- -- -- $22.8M $2.6M
Total Current Liabilities -- $6.1M $7.3M $29.1M $8.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $6.2M $7.4M $29.1M $8.8M
 
Common Stock -- $334.9K $334.9K $21.3M $27.4M
Other Common Equity Adj -- -$11K $6K -$125.7K -$185.5K
Common Equity -- -$360.6K $521.2K -$3.5M -$7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $43.2K $78.8K $13.5K $16.6K
Total Equity -- -$317.4K $600.1K -$3.5M -$7.5M
 
Total Liabilities and Equity -- $5.9M $8M $25.6M $1.3M
Cash and Short Terms -- $250.8K $190K $57.5K $189K
Total Debt -- $657.2K $353.7K $3.6M $3.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- $245K $320.5K $376.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $2M $880.2K $177K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $137K -- $170.3K
Other Current Assets -- -- -- $250.9K $207.4K
Total Current Assets -- -- $4.2M $1.5M $1.1M
 
Property Plant And Equipment -- -- $90.2K $177.1K $290K
Long-Term Investments -- -- -- -- --
Goodwill -- -- $963.7K -- --
Other Intangibles -- -- $224K -- $350.9K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $7.1M $2.1M $2M
 
Accounts Payable -- -- $1.9M $2M $37.9K
Accrued Expenses -- -- $1.1M -- $1.8M
Current Portion Of Long-Term Debt -- -- $144K $2.7M $2.3M
Current Portion Of Capital Lease Obligations -- -- $59.2K $142.1K $206.8K
Other Current Liabilities -- -- -- -- $2.4M
Total Current Liabilities -- -- $8M $7.9M $7.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $8.1M $8.1M $8M
 
Common Stock -- -- $334.9K $27.6M $45.7M
Other Common Equity Adj -- -- $10K -$102.4K -$145.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $79.8K $14.7K $11.7K
Total Equity -- -- -$1M -$6M -$6M
 
Total Liabilities and Equity -- -- $7.1M $2.1M $2M
Cash and Short Terms -- -- $245K $320.5K $376.2K
Total Debt -- -- -- -- $2.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- $199K $1.6M -$25M -$8.4M
Depreciation & Amoritzation -- $285.4K $234.6K $172K $119.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$137.5K -$87.1K $1.7M -$33K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$411.9K $443.9K -$1.5M -$2.9M
 
Capital Expenditures -- $76.1K $1.1K -- --
Cash Acquisitions -- $255.4K -- -- --
Cash From Investing -- $179.4K -$356.2K -$268.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $449.8K $392.8K $1.4M $1.4M
Long-Term Debt Repaid -- -$511.3K -$6.7K -$6.5K -$6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $238.9K $37.2K $291.9K --
Cash From Financing -- $212.5K -$168.4K $2.5M $2.4M
 
Beginning Cash (CF) -- $317.6K $250.8K $190K $784.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$20K -$80.6K $693.9K -$565.4K
Ending Cash (CF) -- $250.8K $190K $784.5K $197.6K
 
Levered Free Cash Flow -- -$487.9K $442.8K -$1.5M -$2.9M
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Net Income to Stockholders -- -- -- -$1.9M -$4.8M
Depreciation & Amoritzation -- -- -- $51.6K $21.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $878.5K -$254.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$976.7K -$1.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $30 --
Cash From Investing -- -- -- -$124.1K -$1.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$270.2K $457.2K
Long-Term Debt Repaid -- -- -- -$19.7K $54.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.3M --
Cash From Financing -- -- -- $1M $1.2M
 
Beginning Cash (CF) -- -- -- $237.3K $837.3K
Foreign Exchange Rate Adjustment -- -- -- $91.4K $4.7K
Additions / Reductions -- -- -- -$83.6K -$521.5K
Ending Cash (CF) -- -- -- $245K $320.5K
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- -$16.5M
Depreciation & Amoritzation -- -- -- -- $181.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$271.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$1.3M -- -$1.3M
 
Capital Expenditures -- -- -- -- $19.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$99K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $2.3M
Long-Term Debt Repaid -- -- -- -- -$84.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $1.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $129.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$1.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -$1.6M -$7.2M --
Depreciation & Amoritzation -- -- $105.6K $64.3K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $590.6K -$13.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$1.2M -$2.2M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$3.4K -- --
Cash From Investing -- -- -$153.4K -$1.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $73.3K $1M --
Long-Term Debt Repaid -- -- -$42.2K -$4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.3M -- --
Cash From Financing -- -- $1.3M $1.7M --
 
Beginning Cash (CF) -- -- $427.3K $1.6M --
Foreign Exchange Rate Adjustment -- -- $88.7K $2.1K --
Additions / Reductions -- -- -$33.7K -$466.1K --
Ending Cash (CF) -- -- $482.3K $1.2M --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Buy
60
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
71
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock