Financhill
Sell
37

YATRY Quote, Financials, Valuation and Earnings

Last price:
$14.50
Seasonality move :
-8.9%
Day range:
$14.50 - $14.50
52-week range:
$10.52 - $16.72
Dividend yield:
0%
P/E ratio:
17.23x
P/S ratio:
0.39x
P/B ratio:
1.21x
Volume:
--
Avg. volume:
78
1-year change:
30.04%
Market cap:
$4.6B
Revenue:
$11.6B
EPS (TTM):
$0.84
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16B $16B $13.3B $12.2B $11.6B
Revenue Growth (YoY) 6.66% -0.18% -16.75% -8.47% -4.93%
 
Cost of Revenues $14.5B $14.7B $12.5B $11.5B $11.1B
Gross Profit $1.5B $1.2B $818.6M $637.3M $439.8M
Gross Profit Margin 9.28% 7.64% 6.16% 5.24% 3.8%
 
R&D Expenses -- $30.5M $13.1M $23.1M $18.6M
Selling, General & Admin $125.6M $464.5M $324.3M $305.2M $295.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $615.2M $532.2M $375.2M $360.3M $346.6M
Operating Income $869M $687M $443.4M $277M $93.2M
 
Net Interest Expenses $4.9M $7M $6.7M $9.7M $10.5M
EBT. Incl. Unusual Items $865.6M $721.2M $419.2M $357.6M $359.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $328.5M $213.3M $84.1M $95.9M $107.8M
Net Income to Company $865.6M $721.2M $419.2M $357.6M $359.4M
 
Minority Interest in Earnings -$2.2M $9.9M -$3.5M $1.5M $2.7M
Net Income to Common Excl Extra Items $534.9M $507.9M $335.2M $261.7M $251.6M
 
Basic EPS (Cont. Ops) $1.43 $1.34 $0.93 $0.74 $0.73
Diluted EPS (Cont. Ops) $1.43 $1.34 $0.93 $0.74 $0.73
Weighted Average Basic Share $374.1M $370.5M $362.4M $350.9M $339.1M
Weighted Average Diluted Share $374.1M $370.5M $362.4M $350.9M $339.1M
 
EBITDA $1.3B $1B $750.5M $584.3M $414.9M
EBIT $872.6M $687M $443.4M $277M $93.2M
 
Revenue (Reported) $16B $16B $13.3B $12.2B $11.6B
Operating Income (Reported) $869M $687M $443.4M $277M $93.2M
Operating Income (Adjusted) $872.6M $687M $443.4M $277M $93.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $3.3B $3.1B $2.9B $3.2B
Revenue Growth (YoY) 3.77% -17.93% -7.06% -5.65% 9.26%
 
Cost of Revenues $3.7B $3.1B $2.9B $2.8B $3.1B
Gross Profit $317.3M $207.3M $169.2M $83M $120.3M
Gross Profit Margin 7.84% 6.24% 5.48% 2.85% 3.78%
 
R&D Expenses $6.5M $4.7M $6.1M -- --
Selling, General & Admin $145.2M $94.3M $94.8M $88.4M $101.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $145.2M $94.3M $94.8M $88.4M $101.9M
Operating Income $172.2M $113M $74.4M -$5.3M $18.4M
 
Net Interest Expenses $1.8M $1.4M $2.3M $2.3M $4.1M
EBT. Incl. Unusual Items $55.1M $113.7M $59.4M $6.9M $19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.3M $40.8M $21M $13.8M $15.5M
Net Income to Company -- -- -- $6.4M $19.5M
 
Minority Interest in Earnings $254.3K $296.4K $179.9K $234.5K -$169.5K
Net Income to Common Excl Extra Items $26.8M $72.9M $38.3M -$6.9M $3.5M
 
Basic EPS (Cont. Ops) $0.07 $0.20 $0.11 -$0.02 $0.01
Diluted EPS (Cont. Ops) $0.07 $0.20 $0.11 -$0.02 $0.01
Weighted Average Basic Share $371M $362.3M $353.7M $343M $316.7M
Weighted Average Diluted Share $371M $362.3M $353.7M $343M $316.7M
 
EBITDA $249.2M $188.8M $150.9M $73M $110.3M
EBIT $172.2M $113M $74.4M -$5.3M $18.4M
 
Revenue (Reported) $4B $3.3B $3.1B $2.9B $3.2B
Operating Income (Reported) $172.2M $113M $74.4M -$5.3M $18.4M
Operating Income (Adjusted) $172.2M $113M $74.4M -$5.3M $18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.3B $14.7B $12.8B $11.5B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.8B $13.7B $12.1B $11.1B $11.7B
Gross Profit $1.5B $1B $764.4M $449.3M $562.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.4M $24.5M $18.4M -- --
Selling, General & Admin $616.7M $468M $384.1M $358.2M $397.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $616.7M $468M $384.1M $358.2M $397.6M
Operating Income $912.3M $532.2M $380.3M $91.1M $165.1M
 
Net Interest Expenses $7.3M $6.4M $8.6M $9.4M $13.9M
EBT. Incl. Unusual Items $823.2M $641.5M $347.5M $190.7M $424.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $280.5M $195.2M $59.3M $42.9M $134.1M
Net Income to Company -- -- -- -- $422.4M
 
Minority Interest in Earnings $2.2M $9.5M -$3.6M $1.5M $2.4M
Net Income to Common Excl Extra Items $542.7M $446.3M $288.2M $147.8M $290.7M
 
Basic EPS (Cont. Ops) $1.46 $1.18 $0.81 $0.42 $0.84
Diluted EPS (Cont. Ops) $1.46 $1.18 $0.81 $0.42 $0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $848.8M $686.6M $399.2M $513.4M
EBIT $912.3M $532.2M $380.3M $91.1M $165.1M
 
Revenue (Reported) $16.3B $14.7B $12.8B $11.5B $12.3B
Operating Income (Reported) $912.3M $532.2M $380.3M $91.1M $165.1M
Operating Income (Adjusted) $912.3M $532.2M $380.3M $91.1M $165.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.9B $6.6B $6.1B $5.5B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3B $6.3B $5.9B $5.4B $6B
Gross Profit $575M $330.9M $275.9M $76.2M $177.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.5M $7.1M $12.4M -- --
Selling, General & Admin $145.2M $199.2M $189.8M $172.7M $204.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $286.4M $199.2M $189.8M $172.7M $204.2M
Operating Income $288.5M $131.6M $86.1M -$96.5M -$26.6M
 
Net Interest Expenses $3.2M $3M $4.9M $4.5M $7.9M
EBT. Incl. Unusual Items $203.4M $126.8M $71.6M -$89.7M -$26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69M $51.2M $34.1M -$18.1M $7.1M
Net Income to Company -- -- -- -$90.3M -$26.3M
 
Minority Interest in Earnings -$303K $619.9K $354.4K $433.4K $52K
Net Income to Common Excl Extra Items $133.8M $75.7M $37.6M -$71.6M -$33.8M
 
Basic EPS (Cont. Ops) $0.36 $0.21 $0.11 -$0.21 -$0.11
Diluted EPS (Cont. Ops) $0.36 $0.21 $0.11 -$0.21 -$0.11
Weighted Average Basic Share $742M $725.2M $714.3M $685.9M $635.5M
Weighted Average Diluted Share $742M $725.2M $714.3M $685.9M $635.5M
 
EBITDA $399.3M $285.8M $239.2M $57.5M $156.4M
EBIT $322.3M $131.6M $86.1M -$96.5M -$26.6M
 
Revenue (Reported) $7.9B $6.6B $6.1B $5.5B $6.2B
Operating Income (Reported) $288.5M $131.6M $86.1M -$96.5M -$26.6M
Operating Income (Adjusted) $322.3M $131.6M $86.1M -$96.5M -$26.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.2B $1.5B $1.4B $1.3B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.2B $2B $1.7B $1.8B
Inventory $20.7M $18.2M $19.4M $13.4M $22.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $237.2M $237.7M $224.7M $227.1M $220.1M
Total Current Assets $4.8B $4B $3.6B $3.3B $3.5B
 
Property Plant And Equipment $3.9B $3.5B $3.3B $3B $3.2B
Long-Term Investments -- $432.7M $345.8M $354.8M $335.4M
Goodwill -- -- -- -- $105.8M
Other Intangibles $267.9M $374M $328.4M $272.3M $446.1M
Other Long-Term Assets $8.1M $13.3M $11.4M $7M $11.8M
Total Assets $9.9B $9B $8.3B $7.8B $8.5B
 
Accounts Payable $1.4B $1.4B $1.2B $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $45.8M $39.7M $40.6M $38.8M $48.1M
Other Current Liabilities $1.1B $897.6M $825.2M $792.6M $719.4M
Total Current Liabilities $3.5B $2.9B $2.6B $2.3B $2.4B
 
Long-Term Debt -- $214.5M $246.9M $505.3M $1B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4B $3.7B $3.9B $4.5B
 
Common Stock $1.2B $1B $956M $840.7M $850.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.2B $4.9B $4.6B $3.9B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $71.8M $63.4M $45.5M $41.1M $74.2M
Total Equity $5.3B $4.9B $4.6B $3.9B $4B
 
Total Liabilities and Equity $9.9B $9B $8.3B $7.8B $8.5B
Cash and Short Terms $2.2B $1.5B $1.4B $1.3B $1.4B
Total Debt $308.2M $254.5M $287.6M $545.3M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2B $1.1B $1.3B $1.1B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $1.8B $1.8B $1.8B $1.9B
Inventory $17.5M $12.5M $14.7M $16.1M $19.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $284.9M $225.1M $214.4M $156.7M --
Total Current Assets $4.5B $3.2B $3.3B $3.1B $3.2B
 
Property Plant And Equipment $3.7B $3B $3B $3.2B $3.2B
Long-Term Investments $568.2M $324.6M $329.1M $397.2M $345.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $682.1M $575.2M $617.9M $679.4M --
Total Assets $9.8B $7.4B $7.5B $7.7B $8.3B
 
Accounts Payable $1.3B $1B $1B $1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $47.8M $39.3M $40.3M $41.7M --
Other Current Liabilities $944.2M $731.6M $781.2M $668.2M --
Total Current Liabilities $3.3B $2.4B $2.4B $2.2B $2.2B
 
Long-Term Debt $229.3M $197.9M $350.7M $594.2M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $3.3B $3.5B $3.7B $4.4B
 
Common Stock $1.1B $879M $852.6M $889.5M $861.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $72.8M $46.9M $42.1M $43M $73.9M
Total Equity $5.3B $4.1B $4B $4B $3.9B
 
Total Liabilities and Equity $9.8B $7.4B $7.5B $7.7B $8.3B
Cash and Short Terms $2B $1.1B $1.3B $1.1B $1.1B
Total Debt $725.4M $237.1M $391M $635.9M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $865.6M $721.2M $419.2M $357.6M $359.4M
Depreciation & Amoritzation $461.3M $316.5M $307.2M $307.3M $321.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$235.5M -$119.5M $9.1M $8.9M -$39.6M
Change in Inventories $14.3M $1.3M -$2.6M $3.7M -$9.2M
Cash From Operations $1.2B $462.9M $663.8M $444.9M $313.1M
 
Capital Expenditures $302.6M $362.9M $261.5M $221M $360.7M
Cash Acquisitions -$4.6M $65.1M -- -- $231.6M
Cash From Investing $415.8M -$524.5M -$364.7M -$155.1M -$287.8M
 
Dividends Paid (Ex Special Dividend) -$150.5M $175M $123.7M $113.6M $103.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $283.3M $404.5M
Long-Term Debt Repaid -$146.2M -$124.7M -- -- -$6M
Repurchase of Common Stock -$336.8M $89.5M $74M $346M $204M
Other Financing Activities $9.4K $26.7K -$5.6M $34.7K $3.2M
Cash From Financing -$1.2B -$484.6M -$285M -$212.9M $58.6M
 
Beginning Cash (CF) $1.9B $1.5B $1.4B $1.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $422.2M -$540M $19.3M $79.4M $84.6M
Ending Cash (CF) $2.3B $954.2M $1.4B $1.4B $1.5B
 
Levered Free Cash Flow $866.4M $100M $402.3M $223.9M -$47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $6.4M $19.5M
Depreciation & Amoritzation -- -- -- $75.5M $93M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $47.9M $15.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $80.2K -$22.1M
 
Capital Expenditures -- -- -- $75.7M $105.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$127.4M -$129.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.3M $1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$553K
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $124.1M $30.8M
 
Beginning Cash (CF) $2B $1.1B $1.3B $1.1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -$8.6M $2.7M
Additions / Reductions -- -- -- -$11.8M -$118.3M
Ending Cash (CF) -- -- -- $1.1B $989.3M
 
Levered Free Cash Flow -- -- -- -$75.6M -$127.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $422.4M
Depreciation & Amoritzation -- -- -- -- $353.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$82.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $388.7M
 
Capital Expenditures -- -- -- $159.4M $387M
Cash Acquisitions -- -- -- -- $231M
Cash From Investing -- -- -- -- -$285.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $104.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $333.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$131.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$24.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$90.3M -$26.3M
Depreciation & Amoritzation -- -- -- $151.2M $184.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $28.9M -$14M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $29.3M $105.8M
 
Capital Expenditures -- -- -- $159.4M $186.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$229.6M -$228.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- $50.8M $51.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5.4M
Long-Term Debt Repaid -- -- -- -- -$3.4M
Repurchase of Common Stock -- -- -- -- $130.4M
Other Financing Activities -- -- -- -- -$1.5M
Cash From Financing -- -- -- -$167.3K -$189.7M
 
Beginning Cash (CF) $2B $2.6B $2.5B $2.2B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -$160.9K $2.9M
Additions / Reductions -- -- -- -$200.6M -$309.3M
Ending Cash (CF) -- -- -- $2B $2.1B
 
Levered Free Cash Flow -- -- -- -$130.1M -$80.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock