Financhill
Sell
39

YASKY Quote, Financials, Valuation and Earnings

Last price:
$41.66
Seasonality move :
2.44%
Day range:
$40.45 - $41.66
52-week range:
$36.11 - $85.47
Dividend yield:
2.21%
P/E ratio:
13.40x
P/S ratio:
1.49x
P/B ratio:
1.95x
Volume:
11.9K
Avg. volume:
50.3K
1-year change:
-50.47%
Market cap:
$5.4B
Revenue:
$3.5B
EPS (TTM):
$3.14
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $3.7B $4.3B $4.2B -- $3.5B
Revenue Growth (YoY) -2.42% 16.82% -3.11% -- -12.39%
 
Cost of Revenues $2.6B $2.8B $2.7B -- $2.3B
Gross Profit $1.1B $1.5B $1.4B -- $1.3B
Gross Profit Margin 29.86% 35.2% 34.54% -- 35.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $856M $1B $992.9M -- $933.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $842.1M $1B $926.7M -- $927.5M
Operating Income $256.6M $474.3M $511.6M -- $329.2M
 
Net Interest Expenses $5.2M -- $7.6M -- $8.3M
EBT. Incl. Unusual Items $256.6M $496.9M $532.9M -- $514.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.7M $149M $137.6M -- $136.2M
Net Income to Company $256.6M $496.9M $532.9M -- $514.9M
 
Minority Interest in Earnings -$3.1M -$3.7M -$7.4M -- -$4.6M
Net Income to Common Excl Extra Items $178.7M $344.1M $387.9M -- $374M
 
Basic EPS (Cont. Ops) $1.37 $2.63 $2.97 -- $2.87
Diluted EPS (Cont. Ops) $1.37 $2.63 $2.96 -- $2.87
Weighted Average Basic Share $130.7M $130.7M $130.7M -- $130.3M
Weighted Average Diluted Share $130.8M $130.8M $130.8M -- $130.5M
 
EBITDA $421.3M $664.6M $698.1M -- $676.5M
EBIT $268.4M $507.1M $550.8M -- $539.8M
 
Revenue (Reported) $3.7B $4.3B $4.2B -- $3.5B
Operating Income (Reported) $256.6M $474.3M $511.6M -- $329.2M
Operating Income (Adjusted) $268.4M $507.1M $550.8M -- $539.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.1B $1.1B $1.1B -- --
Revenue Growth (YoY) 13.93% 0.84% 5.49% -- --
 
Cost of Revenues $756.2M $684.9M $725.2M -- --
Gross Profit $296.8M $376.9M $394.8M -- --
Gross Profit Margin 28.19% 35.5% 35.25% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $234.7M $267.9M $268.5M -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $228.3M $264.1M $242.6M -- --
Operating Income $68.5M $112.8M $152.2M -- --
 
Net Interest Expenses -- -- $5.9M -- --
EBT. Incl. Unusual Items $77.6M $123.5M $151.4M -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.4M $56.2M $36M -- --
Net Income to Company $74.9M $130.1M $178M -- $91.1M
 
Minority Interest in Earnings -$757.8K -$1.1M -$5.3M -- --
Net Income to Common Excl Extra Items $46.5M $66.1M $110.1M -- --
 
Basic EPS (Cont. Ops) $0.36 $0.51 $0.84 -- --
Diluted EPS (Cont. Ops) $0.36 $0.51 $0.84 -- --
Weighted Average Basic Share $130.7M $130.7M $130.7M -- --
Weighted Average Diluted Share $130.8M $130.8M $130.9M -- --
 
EBITDA $113.8M $163.9M $197.9M -- --
EBIT $75.9M $125.7M $159.2M -- --
 
Revenue (Reported) $1.1B $1.1B $1.1B -- --
Operating Income (Reported) $68.5M $112.8M $152.2M -- --
Operating Income (Adjusted) $75.9M $125.7M $159.2M -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $3.6B $4.3B $4.1B $4.1B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.9B $2.7B $2.6B $2.3B
Gross Profit $1.1B $1.4B $1.4B $1.5B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $849.1M $1B $989.2M $1B $952.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $839.5M $1B $943.1M $991.7M $939.9M
Operating Income $234.6M $429.9M $470M $481.4M $360.6M
 
Net Interest Expenses $9.1M -- -- $14.9M $6.9M
EBT. Incl. Unusual Items $229.2M $450.7M $502.9M $493.9M $559.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.7M $122.3M $157.9M $128.9M $143M
Net Income to Company $230.5M $441.7M $484.9M $502.9M $582.3M
 
Minority Interest in Earnings -$2.5M -$3.3M -$3.2M -$9.2M -$5.9M
Net Income to Common Excl Extra Items $149.9M $325.1M $341.7M $355.7M $411M
 
Basic EPS (Cont. Ops) $1.15 $2.49 $2.61 $2.72 $3.15
Diluted EPS (Cont. Ops) $1.15 $2.49 $2.61 $2.72 $3.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $400.3M $614.1M $663.4M $667.4M $721.8M
EBIT $245.6M $457M $517M $519.3M $580.2M
 
Revenue (Reported) $3.6B $4.3B $4.1B $4.1B $3.6B
Operating Income (Reported) $234.6M $429.9M $470M $481.4M $360.6M
Operating Income (Adjusted) $245.6M $457M $517M $519.3M $580.2M
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Revenue $4.5B $4.4B $3.2B $3.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $2.7B $1.9B $2.3B --
Gross Profit $1.5B $1.4B $1.1B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $989.8M $748.9M $952.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $921.6M $749.1M $939.9M --
Operating Income $474.2M $509.4M $329.2M $360.6M --
 
Net Interest Expenses $3M $11.3M $9.1M $8.5M --
EBT. Incl. Unusual Items $496.6M $530.8M $342.5M $559.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $148.2M $137.7M $92.9M $143M --
Net Income to Company $496.9M $532.9M $324.9M $673.4M --
 
Minority Interest in Earnings -$3.7M -$7.4M -$3.9M -$5.9M --
Net Income to Common Excl Extra Items $344.7M $385.7M $245.6M $411M --
 
Basic EPS (Cont. Ops) $2.64 $2.95 $1.88 $3.15 --
Diluted EPS (Cont. Ops) $2.64 $2.95 $1.88 $3.14 --
Weighted Average Basic Share $522.8M $522.9M $392.2M $522.3M --
Weighted Average Diluted Share $523.1M $523.3M $392.6M $522.9M --
 
EBITDA $664.2M $697.4M $469.5M $721.8M --
EBIT $506.8M $550.5M $360.1M $580.2M --
 
Revenue (Reported) $4.5B $4.4B $3.2B $3.6B --
Operating Income (Reported) $474.2M $509.4M $329.2M $360.6M --
Operating Income (Adjusted) $506.8M $550.5M $360.1M $580.2M --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $477.9M $477.2M $310M -- $393.4M
Short Term Investments $18.4M $18M $32.8M -- $28.6M
Accounts Receivable, Net $1.2B $1.3B $1.3B -- $1B
Inventory $952M $1.1B $1.3B -- $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $201.1M $205.2M $225.2M -- $109.5M
Total Current Assets $2.8B $3.1B $3.2B -- $3.1B
 
Property Plant And Equipment $928.7M $917.4M $849.4M -- $964.5M
Long-Term Investments -- -- -- -- --
Goodwill $61.9M $63.5M $55.4M -- $47.6M
Other Intangibles $168.1M $156.3M $140.2M -- $157.3M
Other Long-Term Assets $56.7M $70M $100.1M -- $99.9M
Total Assets $4.6B $4.8B $4.8B -- $5B
 
Accounts Payable $572.8M $665.5M $496.6M -- $394M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23M $21.6M $22.4M -- $22.5M
Other Current Liabilities $423.4M $547M $558.2M -- $255.4M
Total Current Liabilities $1.4B $1.5B $1.6B -- $1.2B
 
Long-Term Debt $334.7M $314.7M $222.8M -- $474.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.3B $2.2B -- $2B
 
Common Stock $286.7M $264.4M $224.1M -- $203.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.3B $2.5B $2.5B -- $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $30.9M $59.4M $55.6M -- $56.1M
Total Equity $2.3B $2.6B $2.6B -- $2.9B
 
Total Liabilities and Equity $4.6B $4.8B $4.8B -- $5B
Cash and Short Terms $496.3M $495.1M $342.8M -- $422M
Total Debt $609.7M $492.1M $626.9M -- $637.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $507.4M $462.4M $305.4M $376.9M $291.4M
Short Term Investments $12.6M $16.4M $34.1M $30.5M $31.4M
Accounts Receivable, Net $1B $1.3B $1.2B $1.1B $1B
Inventory $1B $1B $1.3B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $173.9M $201.3M $213.6M $231.1M $262.6M
Total Current Assets $2.7B $3B $3.1B $3.2B $3.1B
 
Property Plant And Equipment $863.6M $869.5M $823.1M $850M $937.9M
Long-Term Investments -- -- -- -- --
Goodwill $62.8M $58.3M $54.2M $48.9M $48.1M
Other Intangibles $170.7M $154.2M $133.6M $134.2M $152.9M
Other Long-Term Assets $32.4M $75.1M $91.6M $96.6M $97.4M
Total Assets $4.4B $4.7B $4.6B $4.8B $4.8B
 
Accounts Payable $500M $648M $580.4M $423.2M $404.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22M $22.3M $20.9M $22.5M $24.2M
Other Current Liabilities $420.4M $468.2M $551.2M $574.1M $283.7M
Total Current Liabilities $1.3B $1.4B $1.7B $1.4B $1.3B
 
Long-Term Debt $378.1M $337.6M $188.9M $428.2M $385.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.2B $2.2B $2.2B $2B
 
Common Stock $293.6M $268.5M $220.2M $207.8M $204.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.6M $31.9M $51.7M $55.6M $56.9M
Total Equity $2.3B $2.5B $2.4B $2.6B $2.8B
 
Total Liabilities and Equity $4.4B $4.7B $4.6B $4.8B $4.8B
Cash and Short Terms $520M $478.8M $339.5M $407.3M $322.8M
Total Debt $664M $535.9M $600.8M $710.3M $550.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $256.6M $496.9M $532.9M -- $514.9M
Depreciation & Amoritzation $152.9M $157.5M $147.4M -- $136.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$61.3M -$107.8M -$100.7M -- $74.4M
Change in Inventories $22.1M -$186.1M -$301.6M -- -$20.8M
Cash From Operations $373.9M $441.7M -$16.5M -- $370.9M
 
Capital Expenditures $81.3M $217.4M $164.3M -- $244.8M
Cash Acquisitions $1.7M $17.1M -$501.9K -- $72.7M
Cash From Investing -$90.7M -$216.8M -$147.5M -- -$139.7M
 
Dividends Paid (Ex Special Dividend) -$93.8M -$89.3M -$113.7M -- -$113.4M
Special Dividend Paid
Long-Term Debt Issued $94.4M $100.5M $81.9M -- $249.4M
Long-Term Debt Repaid -$66.9M -$93.4M -$84.2M -- -$140.9M
Repurchase of Common Stock -$9.4K -$26.9K -$7.5K -- -$61.7M
Other Financing Activities $1.5M -$9K -$1.1M -- -$72.2K
Cash From Financing -$191.5M -$201.7M $53.9M -- -$102.9M
 
Beginning Cash (CF) $380.6M $457.2M $413.1M -- $264.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.7M $23.3M -$110.2M -- $128.3M
Ending Cash (CF) $481.1M $494.8M $316.7M -- $387.4M
 
Levered Free Cash Flow $292.6M $224.4M -$180.8M -- $126M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $74.9M $130.1M $178M -- $91.1M
Depreciation & Amoritzation $36.3M $40.3M $46.4M -- $32.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$159.2M -$13.8M -$9.4M -- -$14.6M
Change in Inventories $51M -$71.9M -$27.4M -- $51.2M
Cash From Operations $41M $95.1M $18.4M -- $98.9M
 
Capital Expenditures $12.1M $34.7M $55.5M -- --
Cash Acquisitions -$13.4K $17.1M -$2.2M -- -$1.8M
Cash From Investing -$21M -$26.1M -$35.1M -- -$79.6M
 
Dividends Paid (Ex Special Dividend) $762.6K -$749.6K -$8.2M -- $2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$767.8K $11.9M $75.4M -- $148.5M
Long-Term Debt Repaid -$25.8M -$34.1M -$32.1M -- -$66.1M
Repurchase of Common Stock $80 -$230 -$540 -- $1.6M
Other Financing Activities $2.3M -$9K -$1.1M -- $8.6K
Cash From Financing -$45.2M -$47.4M $7.9M -- $86.3M
 
Beginning Cash (CF) $502.7M $468.3M $294.5M -- $293.7M
Foreign Exchange Rate Adjustment $6.7M $1.1M $1M -- -$5.2M
Additions / Reductions -$25.2M $21.6M -$8.7M -- $105.6M
Ending Cash (CF) $481.1M $494.8M $316.7M -- $387.4M
 
Levered Free Cash Flow $28.9M $60.4M -$37.1M -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $230.5M $441.7M $484.9M $502.9M $582.3M
Depreciation & Amoritzation $155.6M $153.5M $141.3M $150.5M $149.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $125.3M -$253.1M -$105.1M $68.6M $78.8M
Change in Inventories $13M -$63.2M -$346.1M -$142.4M -$81.1M
Cash From Operations $363.5M $387.6M $60.2M $274.6M $397.9M
 
Capital Expenditures $107.1M $194.7M $143.6M $186.4M $258.8M
Cash Acquisitions $1.7M -$13.4K $18.8M -$1.2M $97.5M
Cash From Investing -$95.9M -$211.7M -$138.5M -$181.5M -$119M
 
Dividends Paid (Ex Special Dividend) -$93.3M -$87.8M -$106.2M -$120.6M -$121.2M
Special Dividend Paid
Long-Term Debt Issued -- $87.8M $18.4M $386.4M $112.1M
Long-Term Debt Repaid -$45.7M -$85.2M -$86.1M -$121.8M -$126.5M
Repurchase of Common Stock $656.3K -$26.6K -$7.2K -$4M -$63.4M
Other Financing Activities -$1.3M -- -$29.8K -$1.2M -$79.8K
Cash From Financing -$187.4M -$199.4M -$1.5M -$23.2M -$363.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.3M -$23.6M -$79.8M $70M -$85M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $256.4M $192.9M -$83.3M $88.2M $139.1M
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Net Income to Stockholders $496.9M $532.9M $324.9M $673.4M --
Depreciation & Amoritzation $157.5M $147.4M $104.2M $181.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$107.8M -$100.7M $78M $64.2M --
Change in Inventories -$186.1M -$301.6M -$115M -$29.9M --
Cash From Operations $441.7M -$16.5M $256.2M $496.8M --
 
Capital Expenditures $217.4M $164.3M $130.9M $258.8M --
Cash Acquisitions $17.1M -$501.9K $1.1M $95.7M --
Cash From Investing -$216.8M -$147.5M -$146.4M -$198.6M --
 
Dividends Paid (Ex Special Dividend) -$89.3M -$113.7M -$112.4M -$118.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100.5M $81.9M $311M $260.6M --
Long-Term Debt Repaid -$93.4M -$84.2M -$89.7M -$192.6M --
Repurchase of Common Stock -$26.9K -$7.5K -$4M -$61.9M --
Other Financing Activities -$9K -$1.1M -$140.9K -$71.3K --
Cash From Financing -$201.7M $53.9M -$31.1M -$277.6M --
 
Beginning Cash (CF) $1.9B $1.8B $895.5M $1.6B --
Foreign Exchange Rate Adjustment $14.4M $13.7M $10.1M -$257.1K --
Additions / Reductions $23.3M -$110.2M $78.7M $20.6M --
Ending Cash (CF) $2B $1.7B $953.6M $1.6B --
 
Levered Free Cash Flow $224.4M -$180.8M $125.3M $139.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock