Financhill
Sell
44

WTSHF Quote, Financials, Valuation and Earnings

Last price:
$19.16
Seasonality move :
-3.37%
Day range:
$18.96 - $18.96
52-week range:
$15.21 - $21.04
Dividend yield:
5.62%
P/E ratio:
20.01x
P/S ratio:
4.49x
P/B ratio:
2.27x
Volume:
4.5K
Avg. volume:
4.1K
1-year change:
12.2%
Market cap:
$1.2B
Revenue:
$295.4M
EPS (TTM):
$0.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $274.7M $271.6M $228.1M $282.3M $295.4M
Revenue Growth (YoY) -7.83% -1.13% -16.01% 23.75% 4.66%
 
Cost of Revenues $125.1M $134.1M $140.5M $149.2M $150.7M
Gross Profit $149.5M $137.4M $87.6M $133.1M $144.7M
Gross Profit Margin 54.44% 50.61% 38.41% 47.15% 48.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2M $12M $9.8M $12.8M $13.5M
Other Inc / (Exp) -$152.3K $787.3K -$782.5K $1.3M -$3.3M
Operating Expenses $12.2M $12M $9.8M $12.8M $13.5M
Operating Income $137.3M $125.5M $77.8M $120.3M $131.3M
 
Net Interest Expenses $6.8M $7.2M $6.9M $6.6M $14.7M
EBT. Incl. Unusual Items $129.7M $117.8M $70.4M $118.3M $115.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35M $31.8M $19.1M $32M $31.2M
Net Income to Company $94.6M $86M $51.3M $86.4M $84.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94.6M $86M $51.3M $86.4M $84.1M
 
Basic EPS (Cont. Ops) $1.46 $1.36 $0.81 $1.38 $1.36
Diluted EPS (Cont. Ops) $1.46 $1.36 $0.81 $1.38 $1.36
Weighted Average Basic Share $64.7M $63.3M $63.2M $62.5M $62.1M
Weighted Average Diluted Share $64.7M $63.3M $63.2M $62.5M $62.1M
 
EBITDA $156.8M $148.2M $101.1M $142.9M $156.1M
EBIT $137.3M $125.5M $77.8M $120.3M $131.3M
 
Revenue (Reported) $274.7M $271.6M $228.1M $282.3M $295.4M
Operating Income (Reported) $137.3M $125.5M $77.8M $120.3M $131.3M
Operating Income (Adjusted) $137.3M $125.5M $77.8M $120.3M $131.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $68.3M $51M $74.8M $75.9M $55M
Revenue Growth (YoY) 1.69% -25.28% 46.57% 1.51% -27.52%
 
Cost of Revenues $31.5M $30.6M $37.1M $35.7M $34.2M
Gross Profit $36.8M $20.4M $37.6M $40.2M $20.8M
Gross Profit Margin 53.86% 40.01% 50.31% 52.97% 37.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $2.3M $3.2M $3M $2.1M
Other Inc / (Exp) $241.4K -$892.2K $90.9K $302.6K --
Operating Expenses $3.8M $2.3M $3.2M $3M $2.1M
Operating Income $33M $18.1M $34.4M $37.2M $18.6M
 
Net Interest Expenses $1.8M $1.7M $1.7M $3.7M $3.6M
EBT. Incl. Unusual Items $31.1M $15.7M $34M $34.2M $13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $4.2M $9.2M $9.2M $3.5M
Net Income to Company $22.7M $11.4M $24.8M $24.9M $9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.7M $11.4M $24.8M $24.9M $9.6M
 
Basic EPS (Cont. Ops) $0.36 $0.18 $0.40 $0.40 $0.15
Diluted EPS (Cont. Ops) $0.36 $0.18 $0.40 $0.40 $0.15
Weighted Average Basic Share $63.3M $63.3M $62.5M $61.8M $61.8M
Weighted Average Diluted Share $63.3M $63.3M $62.5M $61.8M $61.8M
 
EBITDA $38.6M $23.8M $40M $43.4M $24.6M
EBIT $33M $18.1M $34.4M $37.2M $18.6M
 
Revenue (Reported) $68.3M $51M $74.8M $75.9M $55M
Operating Income (Reported) $33M $18.1M $34.4M $37.2M $18.6M
Operating Income (Adjusted) $33M $18.1M $34.4M $37.2M $18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $273.2M $252.6M $257.6M $281M $260.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $130.6M $135.2M $145.8M $152.1M $152.1M
Gross Profit $142.6M $117.4M $111.9M $128.9M $108.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2M $11.7M $11.3M $12.3M $11.6M
Other Inc / (Exp) $712K -$510.8K $531K $33.6K --
Operating Expenses $12.2M $11.7M $11.3M $12.3M $11.6M
Operating Income $130.4M $105.7M $100.6M $116.6M $97.2M
 
Net Interest Expenses $7.2M $7M $6.6M $12.7M $14.3M
EBT. Incl. Unusual Items $122.7M $97.7M $97.3M $106.8M $80.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.2M $26.4M $26.3M $28.9M $21.7M
Net Income to Company $89.6M $71.3M $69.1M $77.9M $57.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89.6M $71.3M $71M $77.9M $58.5M
 
Basic EPS (Cont. Ops) $1.42 $1.13 $1.13 $1.25 $0.95
Diluted EPS (Cont. Ops) $1.42 $1.13 $1.13 $1.25 $0.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $152M $129.4M $122.8M $141.4M $121M
EBIT $130.4M $105.7M $100.6M $116.6M $97.2M
 
Revenue (Reported) $273.2M $252.6M $257.6M $281M $260.8M
Operating Income (Reported) $130.4M $105.7M $100.6M $116.6M $97.2M
Operating Income (Adjusted) $130.4M $105.7M $100.6M $116.6M $97.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $204.3M $185.5M $216.3M $215.9M $181.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.5M $100.6M $108.5M $112.3M $113.6M
Gross Profit $104.8M $84.9M $107.9M $103.7M $68M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $8.7M $10.1M $9.6M $7.8M
Other Inc / (Exp) $758K -$539.4K $754.8K -$459.3K $358.1K
Operating Expenses $8.9M $8.7M $10.1M $9.6M $7.8M
Operating Income $95.9M $76.2M $97.8M $94M $60.2M
 
Net Interest Expenses $5.4M $5.2M $5M $11.1M $10.8M
EBT. Incl. Unusual Items $90.3M $70.3M $96M $84.4M $49.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.4M $19M $25.9M $22.8M $13.4M
Net Income to Company $65.9M $51.3M $70.1M $61.5M $36.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.9M $51.3M $70.1M $61.5M $36.1M
 
Basic EPS (Cont. Ops) $1.05 $0.81 $1.12 $0.99 $0.58
Diluted EPS (Cont. Ops) $1.05 $0.81 $1.12 $0.99 $0.58
Weighted Average Basic Share $188.8M $189.8M $187.6M $186.6M $185.3M
Weighted Average Diluted Share $188.8M $189.8M $187.6M $186.6M $185.3M
 
EBITDA $112.6M $93.8M $114.4M $112.8M $77.9M
EBIT $95.9M $76.2M $97.8M $94M $60.2M
 
Revenue (Reported) $204.3M $185.5M $216.3M $215.9M $181.6M
Operating Income (Reported) $95.9M $76.2M $97.8M $94M $60.2M
Operating Income (Adjusted) $95.9M $76.2M $97.8M $94M $60.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $158.1M $192.8M $114.4M $124.9M $95M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.1M $11.7M $6.5M $31.7M $23M
Inventory $14.3M $14.1M $13M $14M $13M
Prepaid Expenses $2M $1.5M $1.8M $2M $2.3M
Other Current Assets -- -- -- $816.4K --
Total Current Assets $183.5M $220.4M $144.3M $173.5M $133.3M
 
Property Plant And Equipment $511.8M $500.9M $480.9M $575M $856.4M
Long-Term Investments $3.1K $40.4K $2M $4M $12.6M
Goodwill $286.7M $286.7M $269.3M $275.5M $254.7M
Other Intangibles -- $6.7M $6.5M $6.4M $6.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.1B $1B $1.2B $1.5B
 
Accounts Payable $35.1M $35.3M $33.2M $78.2M $114.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $2.2M $2.1M $2.3M $383.2K
Other Current Liabilities -- -- $495.9K -- $1.8M
Total Current Liabilities $60.1M $59.6M $58.1M $110.4M $146.5M
 
Long-Term Debt $222.4M $222.1M $205M $208.5M $306.5M
Capital Leases -- -- -- -- --
Total Liabilities $482.8M $482M $482.1M $597.4M $945.7M
 
Common Stock $1.1B $1.2B $1.1B $1.1B $987M
Other Common Equity Adj -- -- -- -- --
Common Equity $581.3M $624.2M $526M $553.3M $504.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $581.3M $624.2M $526M $553.3M $504.7M
 
Total Liabilities and Equity $1.1B $1.1B $1B $1.2B $1.5B
Cash and Short Terms $158.1M $192.8M $114.4M $124.9M $95M
Total Debt $224.5M $224.3M $207.1M $210.7M $306.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $165.4M $117M $120.9M $109M $49.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.8M $14.2M $27.4M $31.9M $48M
Inventory $14.1M $13.5M $13.9M $14.4M $16.6M
Prepaid Expenses $3.3M $3.5M $3.9M $1M $4.7M
Other Current Assets -- -- -- -- --
Total Current Assets $196.6M $152.5M $166.1M $156.3M $125.5M
 
Property Plant And Equipment $504.6M $478.6M $526.9M $839.2M $1.1B
Long-Term Investments -- -- $3.4M $10.4M $21.4M
Goodwill $286.6M $267.3M $268.9M $270.6M --
Other Intangibles -- -- $6.3M $6.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $990.6M $1.1B $1.5B $1.7B
 
Accounts Payable $28.4M $42.8M $57.6M $125.4M $151.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $2.1M $2.2M $339.7K --
Other Current Liabilities $20.4K $995.9K $158.9K $48.1K --
Total Current Liabilities $51.2M $65.4M $82.5M $144.8M $170.3M
 
Long-Term Debt $222M $202.6M $203.9M $326.4M $316.3M
Capital Leases -- -- -- -- --
Total Liabilities $453.5M $458.1M $538.8M $942M $1.2B
 
Common Stock $1.1B $1.1B $1.1B $1.1B $1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $614.7M $532.5M $547.4M $523.2M $516.8M
 
Total Liabilities and Equity $1.1B $990.6M $1.1B $1.5B $1.7B
Cash and Short Terms $165.4M $117M $120.9M $109M $49.5M
Total Debt $224.2M $204.7M $206.1M $326.8M $316.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $94.6M $86M $51.3M $86.4M $84.1M
Depreciation & Amoritzation $19.5M $22.7M $23.2M $22.6M $24.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.4M -$2.5M $4.6M -$24.5M $6.3M
Change in Inventories -$1.6M $321.4K $141.3K -$665.3K -$120.4K
Cash From Operations $132.8M $109.9M $112.9M $145.3M $292.9M
 
Capital Expenditures $12.6M $6.5M $42.2M $67.9M $217.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12M -$6.5M -$42.2M -$67.9M -$217.5M
 
Dividends Paid (Ex Special Dividend) $31.1M $66.1M $128.8M $62.6M $82.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $35.9M $1.7M $7.7M $5.6M $12.9M
Other Financing Activities $1.3M $981.1K $2.2M $4.8M $3.8M
Cash From Financing -$68.9M -$69.9M -$138.6M -$70.2M -$95.9M
 
Beginning Cash (CF) $158.1M $192.8M $114.4M $124.9M $95M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.9M $33.5M -$67.9M $7.2M -$20.6M
Ending Cash (CF) $210M $226.3M $46.5M $132.1M $74.4M
 
Levered Free Cash Flow $120.2M $103.4M $70.7M $77.4M $75.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.7M $11.4M $24.8M $24.9M $9.7M
Depreciation & Amoritzation $5.6M $5.8M $5.6M $6.2M $6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.9M $2.8M -$5M $12.9M -$7M
Change in Inventories $425.4K -$232.7K $359.9K $149.6K -$2.5M
Cash From Operations $25.3M $14.3M $50.2M $95.5M $48.4M
 
Capital Expenditures $3.3M $14.8M $19M $50.8M $46.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$14.8M -$19M -$50.8M -$46.5M
 
Dividends Paid (Ex Special Dividend) $10M $14.5M $16.4M $17M $17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $7.6K $1.4M --
Other Financing Activities $266.5K $705.8K $1.4M $820.9K --
Cash From Financing -$10.6M $7.4M -$16.9M -$18.4M -$17.1M
 
Beginning Cash (CF) $165.4M $117M $120.9M $109M $49.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.4M $6.9M $14.3M $26.3M -$15.2M
Ending Cash (CF) $176.8M $123.9M $135.1M $135.3M $34.3M
 
Levered Free Cash Flow $22M -$584.9K $31.2M $44.7M $1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.6M $71.3M $69.1M $77.9M $57.4M
Depreciation & Amoritzation $21.7M $23.6M $21.6M $24.7M $23.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.9M -$2.8M -$11.7M -$4.6M -$17.1M
Change in Inventories -$956.7K -$561.2K -$175.2K -$436.1K -$2.6M
Cash From Operations $109.9M $95.4M $155.8M $239.1M $250M
 
Capital Expenditures $9.1M $25.1M $57.9M $154.9M $241.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9M -$25.1M -$57.9M -$154.9M -$241.1M
 
Dividends Paid (Ex Special Dividend) $62M $128.7M $56.2M $82.4M $65.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8.3M -- $13M $12.9M -$319.1K
Other Financing Activities $1M $1.5M $4.4M $4.5M --
Cash From Financing -$72.4M -$108.4M -$93.7M -$96M -$65.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.5M -$38M $4.2M -$11.7M -$56.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $100.7M $70.3M $97.9M $84.3M $8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.9M $51.3M $70.1M $61.5M $36.5M
Depreciation & Amoritzation $16.7M $17.6M $16.6M $18.7M $18M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.7M -$5M -$20.9M -$1M -$24.4M
Change in Inventories $305.7K -$594.5K -$898.8K -$665.1K -$3.2M
Cash From Operations $70.3M $55.6M $102.2M $195.9M $158.9M
 
Capital Expenditures $6.7M $25.3M $42.5M $129.5M $157.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7M -$25.3M -$42.5M -$129.5M -$157.4M
 
Dividends Paid (Ex Special Dividend) $54.1M $116.2M $46.6M $66.3M $50.5M
Special Dividend Paid $397K $1.2M -- $257.7K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.6M -- $5.6M $12.9M --
Other Financing Activities $692.3K $1.2M $3.4M $3.1M $500K
Cash From Financing -$57.4M -$95.3M -$53.7M -$79.4M -$50.8M
 
Beginning Cash (CF) $486M $427.2M $333.3M $294M $213.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.2M -$65M $6M -$13M -$49.2M
Ending Cash (CF) $492.3M $362.2M $339.3M $281M $163.9M
 
Levered Free Cash Flow $63.6M $30.3M $59.7M $66.4M $1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 67.45% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.86% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock