Financhill
Sell
44

WTHVF Quote, Financials, Valuation and Earnings

Last price:
$0.12
Seasonality move :
-1.17%
Day range:
$0.12 - $0.13
52-week range:
$0.06 - $0.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.00x
Volume:
53K
Avg. volume:
80.3K
1-year change:
64.24%
Market cap:
$31.3M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6K $8.8K $9K $20.6K $35.2K
Gross Profit -$5.6K -$8.8K -$9K -$20.6K -$35.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $930.2K $516K $590.4K $506.4K $194.7K
Other Inc / (Exp) $267.8K $301.3K $464.2K $360.7K $691K
Operating Expenses $1M $1.9M $1.5M $1.8M $1.5M
Operating Income -$1M -$1.9M -$1.5M -$1.9M -$1.5M
 
Net Interest Expenses -- $10.1K $14.8K $21.8K $77.3K
EBT. Incl. Unusual Items -$708.8K -$1.6M -$959.7K -$1.4M -$881.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $570.5K $999.1K
Net Income to Company -$708.8K -$1.6M -$959.7K -$2M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$708.8K -$1.6M -$959.7K -$2M -$1.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $100M $122.6M $131.7M $132.6M $149.4M
Weighted Average Diluted Share $100M $122.6M $131.7M $132.6M $149.4M
 
EBITDA -$691K -$1.9M -$1.5M -$1.8M -$1.5M
EBIT -$696.6K -$1.9M -$1.5M -$1.9M -$1.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1M -$1.9M -$1.5M -$1.9M -$1.5M
Operating Income (Adjusted) -$696.6K -$1.9M -$1.5M -$1.9M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2K $2.2K $6.7K $9.8K $10.1K
Gross Profit -$2.2K -$2.2K -$6.7K -$9.8K -$10.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.7K $196.1K $84.8K $36.6K $61.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $250.1K $411.7K $283.5K $370.7K $416.9K
Operating Income -$252.3K -$413.9K -$290.2K -$380.5K -$427K
 
Net Interest Expenses $2.4K $5.2K $6.1K $3.6K --
EBT. Incl. Unusual Items -$251.3K -$414.9K -$277.8K -$378.7K -$258.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$251.3K -$415K -$288.9K -$378.7K -$259.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$251.3K -$414.9K -$277.8K -$378.7K -$258.1K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $121.3M $129.1M $140.3M $148.8M $230.8M
Weighted Average Diluted Share $121.3M $129.1M $140.3M $148.8M $230.8M
 
EBITDA -$250.1K -$411.7K -$283.5K -$370.7K -$416.9K
EBIT -$252.3K -$413.9K -$290.2K -$380.5K -$427K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$252.3K -$413.9K -$290.2K -$380.5K -$427K
Operating Income (Adjusted) -$252.3K -$413.9K -$290.2K -$380.5K -$427K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8K $7.6K $17.1K $32.1K $38.5K
Gross Profit -$8K -$7.6K -$17.1K -$32.1K -$38.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $458.3K $631.3K $389.6K $369.9K $150.9K
Other Inc / (Exp) -$1K $302.5K $442.9K -- --
Operating Expenses $1.8M $1.6M $1.7M $1.7M $1.2M
Operating Income -$1.8M -$1.6M -$1.7M -$1.7M -$1.2M
 
Net Interest Expenses $14.7K $12.2K $22K $18.2K --
EBT. Incl. Unusual Items -$1.8M -$1.3M -$1.1M -$1.3M -$58.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $565.3K $990.4K
Net Income to Company -$1.8M -$1.3M -$1.1M -$1.9M -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.3M -$1.1M -$1.9M -$1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M -$1.6M -$1.7M -$1.7M -$1.2M
EBIT -$1.8M -$1.6M -$1.7M -$1.7M -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.8M -$1.6M -$1.7M -$1.7M -$1.2M
Operating Income (Adjusted) -$1.8M -$1.6M -$1.7M -$1.7M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6K $5.5K $14.9K $26.2K $29.7K
Gross Profit -$6.6K -$5.5K -$14.9K -$26.2K -$29.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $520.9K $316.6K $181.1K $136.1K
Other Inc / (Exp) -$950 $1.8K -- -- $164.9K
Operating Expenses $1.6M $1.2M $1.4M $1.3M $960.1K
Operating Income -$1.6M -$1.2M -$1.4M -$1.3M -$989.8K
 
Net Interest Expenses $2.4K $10.4K $16.5K $12.9K $6.1K
EBT. Incl. Unusual Items -$1.6M -$1.2M -$1.3M -$1.3M -$440.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $11.6K
Net Income to Company -$1.6M -$1.2M -$1.4M -$1.3M -$454.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$1.2M -$1.3M -$1.3M -$451.8K
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $351.7M $382M $420.1M $436.2M $625.4M
Weighted Average Diluted Share $351.7M $382M $420.1M $436.2M $625.4M
 
EBITDA -$1.6M -$1.2M -$1.4M -$1.3M -$960.1K
EBIT -$1.6M -$1.2M -$1.4M -$1.3M -$989.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.6M -$1.2M -$1.4M -$1.3M -$989.8K
Operating Income (Adjusted) -$1.6M -$1.2M -$1.4M -$1.3M -$989.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $103.1K $3M $5.8M $927.6K $1.9M
Short Term Investments -- -- $2.9M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.5K $1.6K -- $12.7K $22.4K
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $4.7M $7.5M $1.3M $2M
 
Property Plant And Equipment $12.7M $19.4M $17.9M $23.5M $25.9M
Long-Term Investments -- $79.2K $73.8K $102.4K $93.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $78.4K $78.4K $73.7K $101.8K $94.1K
Total Assets $14.7M $24.2M $25.5M $25.7M $29.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6.7K $3.4K $20.4K $21.4K $18.9K
Current Portion Of Capital Lease Obligations $56.4K $30.7K $50.2K $90.5K $25.7K
Other Current Liabilities -- -- $358.8K -- $378.8K
Total Current Liabilities $745.6K $184.6K $815.2K $363.8K $724.6K
 
Long-Term Debt $23.6K $8.7K $149.8K $86.3K $24.3K
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $669.5K $965K $1.8M $3.3M
 
Common Stock $16.5M $26.4M $28.2M $29.2M $31.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.1M $23.5M $24.6M $24M $25.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.1M $23.5M $24.6M $24M $25.8M
 
Total Liabilities and Equity $14.7M $24.2M $25.5M $25.7M $29.1M
Cash and Short Terms $103.1K $3M $5.8M $927.6K $1.9M
Total Debt -- $43.2K $220.5K $199K $68.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.7M $428.3K $1.2M $46.6K $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.6K $1.4K $23.5K -- $117.6K
Other Current Assets -- -- -- -- --
Total Current Assets $5.4M $538.7K $2.9M $95.4K $2.9M
 
Property Plant And Equipment $19.2M $24.1M $21.8M $26.4M $30.3M
Long-Term Investments $78.9K $72.8K $99.9K $99.9K $97K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $78.4K $73.1K $99.3K $99.9K --
Total Assets $24.7M $24.8M $24.9M $26.6M $33.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.4K $20.1K $20.8K $20.7K --
Current Portion Of Capital Lease Obligations $45.4K $48.5K $87.8K $61.8K --
Other Current Liabilities -- -- $358.3K $396.1K --
Total Current Liabilities $471.6K $523.5K $801K $1.3M $466K
 
Long-Term Debt $9.5K $165.4K $110.3K $30.2K $73.6K
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $1.5M $911.4K $1.9M $1.9M
 
Common Stock $26.3M $27.1M $28.4M $30.6M $37.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.4M $23.3M $24M $24.7M $31.4M
 
Total Liabilities and Equity $24.7M $24.8M $24.9M $26.6M $33.3M
Cash and Short Terms $3.7M $428.3K $1.2M $46.6K $2.7M
Total Debt $58.7K $233.6K $219.5K $112.8K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$708.8K -$1.6M -$959.7K -$2M -$1.9M
Depreciation & Amoritzation $5.6K $8.8K $9K $20.6K $35.2K
Stock-Based Compensation -- $566.6K -- $354.2K $286.1K
Change in Accounts Receivable -$15.4K $104.3K -$95.5K $73.2K $31.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$1.2M -$1.5M -$1.3M -$1.2M
 
Capital Expenditures -- $6.7M $6.6M $3.6M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$6.7M -$2.5M -$667.2K -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32K $14.6K $93.9K -- --
Long-Term Debt Repaid -$50.3K -$97.3K -$83K -$106.4K -$93.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$239.9K -$933.4K -$68.5K -- -$554.6K
Cash From Financing $3.7M $10.9M $4.1M $7.2K $6.2M
 
Beginning Cash (CF) $3.2M $3M $598.4K $169.3K $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M $2.9M -$6.8K -$1.9M $1.1M
Ending Cash (CF) $98.2K $6M $591.5K -$1.7M $3M
 
Levered Free Cash Flow -$6.8M -$8M -$8.1M -$4.9M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$251.3K -$415K -$288.9K -$378.7K -$259.1K
Depreciation & Amoritzation $2.2K $3.4K $6.7K $9.8K $10.2K
Stock-Based Compensation -- -- -- -- $18.6K
Change in Accounts Receivable $46.1K $51.6K -$19.9K $333.3K -$10.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$291.7K -$337.4K -$320.3K $162.6K -$546.6K
 
Capital Expenditures $2.4M $2.8M $1.7M $938.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$2.8M -$1.7M -$938.9K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$370 -$2K -- -- --
Long-Term Debt Repaid -$15.2K -$3.6K -$30.2K -$29.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $24.9K -$68.1K -- -$270 --
Cash From Financing -$15.8K $3.2M -$30.1K -$29.6K $2.2M
 
Beginning Cash (CF) $3.7M $428.3K $1.2M $46.6K $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M $105.6K -$2.1M -$805.9K $266.7K
Ending Cash (CF) $1.1M $534K -$851.5K -$759.3K $3M
 
Levered Free Cash Flow -$2.6M -$3.1M -$2.1M -$776.3K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$1.3M -$1.1M -$1.9M -$1M
Depreciation & Amoritzation $8.1K $8.9K $17.1K $32.1K $38.3K
Stock-Based Compensation $458K $108.6K $353.5K $269.9K $86.9K
Change in Accounts Receivable $105.2K -$28.8K $23.1K $347.4K -$324.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$1.5M -$1.2M -$721.9K -$1.8M
 
Capital Expenditures $8.8M $5.1M $5.5M $2.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.7M -$5.1M $1.3M -$2.7M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$97.9K -$78.3K -$99.5K -$117.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$933K -- -$600 -$151.6K --
Cash From Financing $11.1M $3.3M $751.5K $2.2M $9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$3.2M $789.9K -$1.2M $2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10M -$6.6M -$6.8M -$3.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$1.2M -$1.4M -$1.3M -$454.7K
Depreciation & Amoritzation $6.7K $6.7K $14.9K $26.2K $30.1K
Stock-Based Compensation $469.7K -- $353.5K $269.9K $73.4K
Change in Accounts Receivable $88.3K -$45.3K $73K $347.5K -$8.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.3M -$974.3K -$439K -$1.1M
 
Capital Expenditures $2.4M $4.6M $3.6M $2.6M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3M -$4.6M -$645.2K -$2.6M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.5K $93.5K -- -- --
Long-Term Debt Repaid -$80K -$61K -$77.6K -$88.5K -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$932K -$68.1K -$150 -$151.7K --
Cash From Financing $11.2M $3.3M $35.9K $2.2M $5.2M
 
Beginning Cash (CF) $12.8M $2.3M $6.7M $2.3M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$2.5M -$1.6M -$843.3K $807.6K
Ending Cash (CF) $16.6M -$275.4K $5.1M $1.4M $6.7M
 
Levered Free Cash Flow -$7.4M -$5.9M -$4.6M -$3.1M -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 67.45% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.86% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock