Financhill
Sell
26

WSTRF Quote, Financials, Valuation and Earnings

Last price:
$0.44
Seasonality move :
36.68%
Day range:
$0.43 - $0.45
52-week range:
$0.35 - $1.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
60.38x
P/B ratio:
1.12x
Volume:
53.5K
Avg. volume:
165.9K
1-year change:
-45.87%
Market cap:
$31.3M
Revenue:
$183.8K
EPS (TTM):
-$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $54.6K $272.1K $7.9M $431.1K $183.8K
Revenue Growth (YoY) 22.41% 398.25% 2787.82% -94.52% -57.36%
 
Cost of Revenues -- $29.5K $4.9M $275.1K $626.6K
Gross Profit -- $242.6K $3M $155.9K -$442.8K
Gross Profit Margin -- 89.16% 38.14% 36.16% -240.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $1.2M $3.2M $1.9M $3.6M
Other Inc / (Exp) -$565.9K -$78.1K $4K -$5.6K -$2K
Operating Expenses $1.9M $2.3M $3.8M $5.3M $9.9M
Operating Income -$1.8M -$2M -$779.2K -$5.1M -$10.3M
 
Net Interest Expenses $13.3K -- -- -- --
EBT. Incl. Unusual Items -$2.4M -$2.1M -$713.8K -$4.9M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$2.1M -$713.8K -$4.9M -$10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.1M -$713.8K -$4.9M -$10.1M
 
Basic EPS (Cont. Ops) -$0.08 -$0.06 -$0.02 -$0.11 -$0.18
Diluted EPS (Cont. Ops) -$0.08 -$0.06 -$0.02 -$0.11 -$0.18
Weighted Average Basic Share $30.1M $36.8M $42.8M $44.1M $55.1M
Weighted Average Diluted Share $30.1M $36.8M $42.8M $44.1M $55.1M
 
EBITDA -$2.4M -$2M -$723.6K -$4.8M -$9.7M
EBIT -$2.4M -$2M -$779.2K -$5.1M -$10.3M
 
Revenue (Reported) $54.6K $272.1K $7.9M $431.1K $183.8K
Operating Income (Reported) -$1.8M -$2M -$779.2K -$5.1M -$10.3M
Operating Income (Adjusted) -$2.4M -$2M -$779.2K -$5.1M -$10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.2K $108.5K $89.1K $53K $328.4K
Revenue Growth (YoY) 44.82% 571.91% -17.88% -40.57% 519.83%
 
Cost of Revenues -- $19.6K $69.7K $171.9K $202.1K
Gross Profit -- $89K $19.5K -$118.9K $126.3K
Gross Profit Margin -- 82.03% 21.89% -224.34% 38.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $361.3K $351.9K $365.2K $813.4K $519.3K
Other Inc / (Exp) -- -- -- -$2K --
Operating Expenses $829.1K $652.3K $1.1M $2.2M $1.3M
Operating Income -$829.1K -$563.3K -$1.1M -$2.3M -$1.2M
 
Net Interest Expenses $1.3K -- -- -- --
EBT. Incl. Unusual Items -$830.5K -$527.5K -$1.1M -$2.2M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$850.1K -$502.8K -$1.1M -$2.2M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$830.5K -$527.5K -$1.1M -$2.2M -$1.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.02 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.02 -$0.04 -$0.02
Weighted Average Basic Share $38.2M $43.5M $43.6M $55.2M $65.3M
Weighted Average Diluted Share $38.2M $43.5M $43.6M $55.2M $65.3M
 
EBITDA -$826K -$543.7K -$1M -$2.1M -$969.7K
EBIT -$829.2K -$563.3K -$1.1M -$2.3M -$1.2M
 
Revenue (Reported) $16.2K $108.5K $89.1K $53K $328.4K
Operating Income (Reported) -$829.1K -$563.3K -$1.1M -$2.3M -$1.2M
Operating Income (Adjusted) -$829.2K -$563.3K -$1.1M -$2.3M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.6K $7.8M $605.5K $220.2K $436.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.2M $182.7K $544.9K $795.5K
Gross Profit -- $3.6M $422.7K -$324.7K -$358.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $2.2M $2.8M $3.1M $2.8M
Other Inc / (Exp) -$5.3K $4.4K $4K -$11.6K --
Operating Expenses $1.8M $3.6M $5.1M $8.9M $8.3M
Operating Income -$1.8M $57.3K -$4.7M -$9.3M -$8.6M
 
Net Interest Expenses $7.3K $18.1K -- -- --
EBT. Incl. Unusual Items -$1.8M $101.1K -$4.5M -$9M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M $115.7K -$4.5M -$9.1M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M $101.1K -$4.5M -$9M -$8.5M
 
Basic EPS (Cont. Ops) -$0.05 -$0.00 -$0.10 -$0.17 -$0.14
Diluted EPS (Cont. Ops) -$0.05 -$0.00 -$0.10 -$0.17 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M $100.4K -$4.5M -$8.7M -$7.8M
EBIT -$1.8M $57.3K -$4.7M -$9.3M -$8.6M
 
Revenue (Reported) $69.6K $7.8M $605.5K $220.2K $436.9K
Operating Income (Reported) -$1.8M $57.3K -$4.7M -$9.3M -$8.6M
Operating Income (Adjusted) -$1.8M $57.3K -$4.7M -$9.3M -$8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48.5K $7.6M $357.9K $147.1K $400.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.2M $172.6K $442.3K $611.2K
Gross Profit $16.2K $3.4M $185.4K -$295.2K -$211.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $990.2K $1.9M $1.4M $2.6M $1.8M
Other Inc / (Exp) -$78.4K $4K $4K -$2K --
Operating Expenses $1.5M $2.9M $3.6M $7.2M $5.6M
Operating Income -$1.5M $556.8K -$3.4M -$7.5M -$5.8M
 
Net Interest Expenses $4.6K $18.1K -- -- --
EBT. Incl. Unusual Items -$1.6M $578.5K -$3.2M -$7.3M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M $593.7K -$3.2M -$7.4M -$5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M $578.5K -$3.2M -$7.3M -$5.7M
 
Basic EPS (Cont. Ops) -$0.04 $0.01 -$0.07 -$0.14 -$0.09
Diluted EPS (Cont. Ops) -$0.04 $0.01 -$0.07 -$0.14 -$0.09
Weighted Average Basic Share $108.6M $127.7M $130.8M $163M $185.2M
Weighted Average Diluted Share $108.6M $129.9M $130.8M $163M $185.2M
 
EBITDA -$1.5M $584.8K -$3.2M -$7.1M -$5.2M
EBIT -$1.5M $556.7K -$3.4M -$7.5M -$5.8M
 
Revenue (Reported) $48.5K $7.6M $357.9K $147.1K $400.1K
Operating Income (Reported) -$1.5M $556.8K -$3.4M -$7.5M -$5.8M
Operating Income (Adjusted) -$1.5M $556.7K -$3.4M -$7.5M -$5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $565.3K $958K $9.8M $9.3M $5.6M
Short Term Investments $2.4K $2.1K $610 $390 --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $136.9K $4.2M $254.1K $382.3K $352.1K
Other Current Assets $11.3K $264K $227.6K $131.3K $77.9K
Total Current Assets $790.9K $5.5M $10.2M $9.8M $6M
 
Property Plant And Equipment $11.7M $11.8M $12.8M $14.9M $17.7M
Long-Term Investments -- $665.4K $676.3K $676.4K $737.9K
Goodwill -- -- -- -- --
Other Intangibles $9.5M $9.5M $9.5M $9.5M $9.5M
Other Long-Term Assets $831.8K $665.4K $676.4K $676.4K $737.9K
Total Assets $22.8M $29.8M $36.1M $37.2M $36.4M
 
Accounts Payable $347K $510.8K $403.7K $562.8K $515.5K
Accrued Expenses $141.8K $188.8K $147.9K $198.3K $156.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $628.5K $969.3K $670.5K $836.2K $747.1K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $6.7M $6.8M $6.5M $6.6M
 
Common Stock $29.9M $36.2M $43.4M $49.7M $59M
Other Common Equity Adj -$25.5K $63.5K -$261.1K -$74K -$233.9K
Common Equity $18.8M $23.1M $29.3M $30.8M $29.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.8M $23.1M $29.3M $30.8M $29.8M
 
Total Liabilities and Equity $22.8M $29.8M $36.1M $37.2M $36.4M
Cash and Short Terms $567.7K $958K $9.8M $9.3M $5.6M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.5M $10.5M $5.9M $6.7M $3.3M
Short Term Investments $1.9K $930 $420 -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $184K $299.4K $180.8K $205.6K $182.7K
Other Current Assets $44.6K $45.3K $115.3K $86.2K --
Total Current Assets $4.8M $10.9M $6.2M $7M $3.9M
 
Property Plant And Equipment $11.8M $12.7M $14.5M $15.7M $17.5M
Long-Term Investments $821.8K $676.3K $676.4K $737.9K $1.2M
Goodwill -- -- -- -- --
Other Intangibles $9.5M $9.5M $9.5M $9.5M --
Other Long-Term Assets $821.8K $676.4K $676.4K $737.9K --
Total Assets $26.9M $33.7M $30.9M $32.9M $32M
 
Accounts Payable $466.4K $353.4K $405.9K $499.7K $465.5K
Accrued Expenses $156.3K $219.5K $172K $263.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $746.2K $708K $653K $838.5K $736.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $4M $3.9M $4.2M $4.1M
 
Common Stock $35.4M $42.6M $44.3M $55.2M $62.8M
Other Common Equity Adj -$2K -$249K -$246.4K -$264.9K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.7M $29.7M $26.9M $28.8M $27.9M
 
Total Liabilities and Equity $26.9M $33.7M $30.9M $32.9M $32M
Cash and Short Terms $4.5M $10.5M $5.9M $6.7M $3.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4M -$2.1M -$713.8K -$4.9M -$10.1M
Depreciation & Amoritzation $10.6K $29.5K $55.5K $275.1K $626.6K
Stock-Based Compensation $204.8K -- $1.6M $429.4K $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$4.1M $4.1M -- --
Cash From Operations -$1.5M -$6.2M $4.6M -$4.1M -$8.3M
 
Capital Expenditures -- $65K $1M $2.4M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$65K -$1M -$2.4M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $73.1K -- -- $3.5K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $3.5K --
Cash From Financing $73.1K $6.3M $5.6M $5.8M $8.2M
 
Beginning Cash (CF) $3M $955.9K $9.8M $9.3M $5.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $149.2K $8.8M -$464.5K -$3.7M
Ending Cash (CF) $1.5M $1.2M $18.2M $9M $1.7M
 
Levered Free Cash Flow -$1.5M -$6.2M $3.5M -$6.5M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$850.1K -$502.8K -$1.1M -$2.2M -$1.1M
Depreciation & Amoritzation $3.4K $20.2K $69.5K $171.1K $202.1K
Stock-Based Compensation -- $16.9K -$500 $146.7K $89.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- $91.4K -- -- --
Cash From Operations -$842K -$515.9K -$1.1M -$2M -$1.2M
 
Capital Expenditures $1.7K $273.8K $153.1K $149.7K $24K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7K -$273.8K -$153.1K -$145.7K $1.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $192.7K $408.7K $551.6K -$14.5K --
 
Beginning Cash (CF) $4.5M $10.5M $5.9M $6.7M $3.3M
Foreign Exchange Rate Adjustment -$59.3K -$152K -$43.6K $17.5K -$12K
Additions / Reductions -$710.3K -$533K -$781.1K -$2.1M -$1.2M
Ending Cash (CF) $3.8M $9.9M $5.1M $4.6M $2M
 
Levered Free Cash Flow -$843.7K -$789.7K -$1.3M -$2.1M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M $115.7K -$4.5M -$9.1M -$8.5M
Depreciation & Amoritzation $20.2K $61K $184K $548.4K $795.5K
Stock-Based Compensation -$4.6K $774.1K $1.2M $982.6K $759.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M $717.4K -$3M -$7.3M -$7.3M
 
Capital Expenditures $64.7K $912.7K $2.1M $1.7M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.6K -$912.6K -$2.1M -$1.7M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.5M $6.6M $765.2K $10M $6.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $6.1M -$4.3M $872.5K -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.9M -$195.3K -$5M -$9.1M -$9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M $593.7K -$3.2M -$7.4M -$5.7M
Depreciation & Amoritzation $12K $46.1K $172.1K $443.2K $611.2K
Stock-Based Compensation -- $774.1K $348.6K $898.8K $510.5K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- $4.2M -- -- --
Cash From Operations -$1.6M $5.3M -$2.6M -$5.8M -$4.8M
 
Capital Expenditures $66.7K $912.7K $1.9M $1.2M $400.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66.7K -$912.7K -$1.9M -$1.2M -$375.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.7M $5.8M $551.6K $4.7M $3.3M
 
Beginning Cash (CF) $11M $24.7M $21.1M $27.2M $10.6M
Foreign Exchange Rate Adjustment -$6.5K -$315.9K $14.5K -$174.7K -$39.7K
Additions / Reductions $3.9M $9.8M -$3.9M -$2.5M -$1.9M
Ending Cash (CF) $14.9M $34.3M $17.2M $24.6M $8.7M
 
Levered Free Cash Flow -$1.7M $4.4M -$4.4M -$7M -$5.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock