Financhill
Sell
38

WPNTF Quote, Financials, Valuation and Earnings

Last price:
$2.50
Seasonality move :
20%
Day range:
$2.50 - $2.50
52-week range:
$2.50 - $6.75
Dividend yield:
6.19%
P/E ratio:
9.80x
P/S ratio:
1.47x
P/B ratio:
5.45x
Volume:
--
Avg. volume:
337
1-year change:
-62.96%
Market cap:
$202M
Revenue:
$129.8M
EPS (TTM):
$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.7M $68.8M $78.9M $111.4M $129.8M
Revenue Growth (YoY) -17.83% 33.12% 14.74% 41.14% 16.59%
 
Cost of Revenues $40.3M $50.6M $54.7M $69.4M $79.2M
Gross Profit $11.3M $18.1M $24.2M $42M $50.6M
Gross Profit Margin 21.97% 26.35% 30.62% 37.7% 39.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.7M $18M $18.9M $21.4M $22.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12M $12.9M $14.3M $18.5M $22M
Operating Income -$674.5K $5.2M $9.8M $23.5M $28.6M
 
Net Interest Expenses $271.9K $123.8K $341.2K $458.7K $435.7K
EBT. Incl. Unusual Items -$1.4M $5.1M $9.5M $22.5M $30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$142.3K $1.2M $1.8M $5.2M $7.1M
Net Income to Company -$1.4M $5.1M $9.5M $22.5M $30.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M $3.9M $7.7M $17.3M $23.3M
 
Basic EPS (Cont. Ops) -$0.02 $0.05 $0.10 $0.22 $0.30
Diluted EPS (Cont. Ops) -$0.02 $0.05 $0.10 $0.22 $0.30
Weighted Average Basic Share $76.7M $76.8M $76.8M $77M $77.7M
Weighted Average Diluted Share $76.7M $76.8M $77M $77.3M $78.1M
 
EBITDA $4.1M $10.3M $14.4M $25.9M $31.5M
EBIT -$674.5K $5.2M $9.8M $23.5M $28.6M
 
Revenue (Reported) $51.7M $68.8M $78.9M $111.4M $129.8M
Operating Income (Reported) -$674.5K $5.2M $9.8M $23.5M $28.6M
Operating Income (Adjusted) -$674.5K $5.2M $9.8M $23.5M $28.6M
Period Ending 2021-12-28 2022-12-28 2023-12-28 2024-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $60.5M $75.7M $90.9M $124.3M $135.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.5M $53.5M $60.7M $75.4M $82.3M
Gross Profit $14M $22.2M $30.1M $48.9M $53.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.4M $17.8M $20.6M $22.2M $37.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.3M $14.5M $15.3M $20.8M $26.7M
Operating Income $681.1K $7.8M $14.8M $28M $26.9M
 
Net Interest Expenses $342.6K $102.4K $357.1K $509.1K $724.9K
EBT. Incl. Unusual Items $703.2K $9.3M $12.6M $28.7M $25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144.9K $2.1M $2.5M $7.1M $4.7M
Net Income to Company $703.2K $9.3M $12.6M $28.7M $25.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $558.3K $7.2M $10M $21.6M $20.2M
 
Basic EPS (Cont. Ops) $0.01 $0.09 $0.13 $0.28 $0.26
Diluted EPS (Cont. Ops) $0.01 $0.09 $0.13 $0.28 $0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7M $12.7M $18.2M $30.6M $31M
EBIT $681.1K $7.8M $14.8M $28M $26.9M
 
Revenue (Reported) $60.5M $75.7M $90.9M $124.3M $135.9M
Operating Income (Reported) $681.1K $7.8M $14.8M $28M $26.9M
Operating Income (Adjusted) $681.1K $7.8M $14.8M $28M $26.9M
Period Ending 2022-12-28 2023-12-28 2024-12-28 2025-12-28 2026-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7M $5.5M $7.1M $11.5M $27.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.5M $11.8M $11.9M $13.9M $16.9M
Inventory $19.7M $24.6M $22.5M $35.6M $39.1M
Prepaid Expenses -- -- -- $2.9M $3M
Other Current Assets -- -- -- -- --
Total Current Assets $39M $44.8M $43.6M $64.4M $89M
 
Property Plant And Equipment $6.8M $6M $8.5M $8.3M $8.3M
Long-Term Investments -- -- -- -- --
Goodwill $9.9M $9.8M $8.8M $9.3M $9.1M
Other Intangibles $6.3M $3.1M $335.2K $118.5K $112.9K
Other Long-Term Assets -- -- -- -- --
Total Assets $62.8M $64.4M $61.8M $82.9M $107.2M
 
Accounts Payable $2M $2.5M $1.6M $2.4M $3.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $823.3K $1.2M $1.6M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2M $11.3M $10.3M $17.7M $11.2M
 
Long-Term Debt $4.2M $3.4M $5.8M $5.3M $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $11.8M $15.5M $16.3M $23.2M $15.4M
 
Common Stock $26.2M $26M $23.1M $24.6M $25.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $51.1M $49M $45.4M $59.7M $91.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $51.1M $49M $45.4M $59.7M $91.8M
 
Total Liabilities and Equity $62.8M $64.4M $61.8M $82.9M $107.2M
Cash and Short Terms $6.7M $5.5M $7.1M $11.5M $27.4M
Total Debt $5.3M $4.3M $7.1M $6.9M $5.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $9.3M $5.2M $8.9M $7M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.9M $12.4M $17M $22.2M --
Inventory $23.1M $26.6M $32.4M $41.7M --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $43.4M $45.6M $58.3M $70.9M --
 
Property Plant And Equipment $6.1M $8.2M $8.2M $8.7M --
Long-Term Investments -- -- -- -- --
Goodwill $10.1M $8.8M $9.2M $9.2M --
Other Intangibles $4.8M $1.4M $200.6K $96.1K --
Other Long-Term Assets -- -- -- -- --
Total Assets $65.1M $64.8M $76.3M $89.8M --
 
Accounts Payable $10M $7.4M $12.5M $18M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.5M $11.3M $16.5M $20.5M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.3M $17.5M $22.2M $25.3M --
 
Common Stock $26.6M $23.3M $24.3M $24.5M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48.8M $47.3M $54.1M $64.5M --
 
Total Liabilities and Equity $65.1M $64.8M $76.3M $89.8M --
Cash and Short Terms $9.3M $5.2M $8.9M $7M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4M $5.1M $9.5M $22.5M $30.4M
Depreciation & Amoritzation $4.7M $5.1M $4.6M $2.4M $2.9M
Stock-Based Compensation $841.2K $243.4K $237.7K $166.6K $446K
Change in Accounts Receivable $4.4M -$5.1M -$1.7M -$2.3M -$3.6M
Change in Inventories $2.3M -$1.6M -$709.5K -$11.5M -$4.1M
Cash From Operations $9.3M $6.9M $10M $12.8M $11.7M
 
Capital Expenditures $1.1M $823.8K $1M $643.9K $2.9M
Cash Acquisitions -- -- -- -- $534.1K
Cash From Investing -$1.1M -$823.8K -$1M -$643.9K -$3.4M
 
Dividends Paid (Ex Special Dividend) $2.8M $5.8M $5.8M $7.2M $9.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $17.9M
Long-Term Debt Repaid -$1.6M -$66K -- -- -$17.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $5K $7.5K --
Cash From Financing -$5.4M -$7.2M -$6.8M -$8.3M $8.2M
 
Beginning Cash (CF) $6.7M $5.5M $7.1M $11.5M $27.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$1.1M $2.2M $3.9M $16.4M
Ending Cash (CF) $9.4M $4.4M $9.3M $15.4M $43.8M
 
Levered Free Cash Flow $8.2M $6M $9M $12.1M $8.8M
Period Ending 2021-12-28 2022-12-28 2023-12-28 2024-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $703.2K $9.3M $12.6M $28.7M $25.3M
Depreciation & Amoritzation $5M $4.9M $3.4M $2.6M $4M
Stock-Based Compensation $509.4K $264.1K $202.1K $297.6K $645K
Change in Accounts Receivable $1.4M -$6.8M -$3.8M -$5.2M $851.4K
Change in Inventories $2.6M -$3.4M -$4.8M -$9.1M $296.1K
Cash From Operations $10.2M $2.6M $12.4M $8M $20.6M
 
Capital Expenditures $707.6K $1.2M $817.5K $2M $2.6M
Cash Acquisitions -- -- -- -- $11.4M
Cash From Investing -$680.2K -$1.2M -$817.5K -$2M -$14M
 
Dividends Paid (Ex Special Dividend) $2.8M $5.8M $5.5M $7.2M $9.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.5M -$4.7M -$8.2M -$8.1M $8.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$3.3M $3.3M -$2.1M $14.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.5M $1.4M $11.5M $6M $18M
Period Ending 2022-12-28 2023-12-28 2024-12-28 2025-12-28 2026-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock