Financhill
Sell
33

WIPKF Quote, Financials, Valuation and Earnings

Last price:
$31.07
Seasonality move :
3.41%
Day range:
$31.07 - $31.07
52-week range:
$26.23 - $35.65
Dividend yield:
0.46%
P/E ratio:
13.90x
P/S ratio:
1.70x
P/B ratio:
1.45x
Volume:
4
Avg. volume:
4.5K
1-year change:
-8.83%
Market cap:
$1.9B
Revenue:
$1.1B
EPS (TTM):
$2.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $852.5M $1B $1.2B $1.1B $1.1B
Revenue Growth (YoY) -2.44% 17.54% 17.88% -3.36% -0.92%
 
Cost of Revenues $588.9M $729.2M $851.1M $808.9M $770.9M
Gross Profit $263.6M $272.8M $330.1M $332.5M $360M
Gross Profit Margin 30.93% 27.23% 27.95% 29.13% 31.84%
 
R&D Expenses $16.5M $17.8M $18.2M $20.3M $21.6M
Selling, General & Admin $100.1M $115.4M $134.2M $134.3M $147.5M
Other Inc / (Exp) -$1.5M $349K -$7.5M -$3.2M -$9.3M
Operating Expenses $116.8M $130.3M $153.4M $152.1M $167.5M
Operating Income $146.8M $142.5M $176.6M $180.5M $192.6M
 
Net Interest Expenses -- $517K $488K $469K $4.3M
EBT. Incl. Unusual Items $147.7M $141.6M $174.1M $199.8M $209.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.8M $35.3M $45.9M $52.2M $58.9M
Net Income to Company $108.9M $106.3M $128.2M $147.6M $151.1M
 
Minority Interest in Earnings -$2.6M $2.5M -$118K -$537K $1.6M
Net Income to Common Excl Extra Items $106.3M $106.3M $128.2M $147.6M $151.1M
 
Basic EPS (Cont. Ops) $1.64 $1.60 $1.97 $2.28 $2.35
Diluted EPS (Cont. Ops) $1.64 $1.60 $1.97 $2.28 $2.35
Weighted Average Basic Share $65M $65M $65M $65M $63.6M
Weighted Average Diluted Share $65M $65M $65M $65M $63.6M
 
EBITDA $194.8M $189.7M $226M $230M $247.1M
EBIT $148.5M $142.5M $176.6M $180.5M $192.6M
 
Revenue (Reported) $852.5M $1B $1.2B $1.1B $1.1B
Operating Income (Reported) $146.8M $142.5M $176.6M $180.5M $192.6M
Operating Income (Adjusted) $148.5M $142.5M $176.6M $180.5M $192.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $254.2M $302.5M $273.8M $285.5M $283M
Revenue Growth (YoY) 20.68% 19.03% -9.5% 4.27% -0.88%
 
Cost of Revenues $192.6M $221.5M $194.2M $194.6M $196.7M
Gross Profit $61.6M $81.1M $79.6M $90.9M $86.2M
Gross Profit Margin 24.24% 26.79% 29.08% 31.84% 30.48%
 
R&D Expenses $4.5M $4.4M $5M $5.2M $5.2M
Selling, General & Admin $29.1M $33.4M $33.2M $36.9M $34.1M
Other Inc / (Exp) -$144K -$2.4M -$1.1M -$1M --
Operating Expenses $33.2M $39M $37.6M $41.6M $38.9M
Operating Income $28.4M $42M $42M $49.3M $47.3M
 
Net Interest Expenses $204K $414K $212K $1.1M $1M
EBT. Incl. Unusual Items $28.1M $39.8M $45.8M $54M $49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $10.4M $12M $14.7M $13.4M
Net Income to Company $21.6M $29.6M $33.9M $39.5M $36.9M
 
Minority Interest in Earnings $588K -$217K -$167K $823K $138K
Net Income to Common Excl Extra Items $21.4M $29.4M $33.8M $39.3M $36.5M
 
Basic EPS (Cont. Ops) $0.32 $0.45 $0.52 $0.61 $0.60
Diluted EPS (Cont. Ops) $0.32 $0.45 $0.52 $0.61 $0.60
Weighted Average Basic Share $65M $65M $65M $63.1M $61.1M
Weighted Average Diluted Share $65M $65M $65M $63.1M $61.1M
 
EBITDA $40.2M $54.4M $54.3M $63M $62M
EBIT $28.4M $42M $42M $49.3M $47.3M
 
Revenue (Reported) $254.2M $302.5M $273.8M $285.5M $283M
Operating Income (Reported) $28.4M $42M $42M $49.3M $47.3M
Operating Income (Adjusted) $28.4M $42M $42M $49.3M $47.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $935M $1.2B $1.2B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $673.7M $840.3M $825.5M $774M $779.8M
Gross Profit $261.3M $327.5M $332.6M $347.4M $346M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.5M $17.8M $19.9M $21.6M $22.2M
Selling, General & Admin $110.8M $131.2M $134.5M $144.1M $145M
Other Inc / (Exp) $2.4M -$4.7M -$4M -$2M --
Operating Expenses $125.9M $148.7M $152.6M $163.4M $166.1M
Operating Income $135.4M $178.8M $180M $184M $179.9M
 
Net Interest Expenses $872K $846K $420K $2.1M $7M
EBT. Incl. Unusual Items $137.8M $173.2M $193.6M $205.7M $190.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.7M $45.5M $50.2M $56.5M $52.3M
Net Income to Company $104.6M $127.8M $143.3M $149.2M $136.7M
 
Minority Interest in Earnings $3.1M $565K -$1.1M $1.4M $85K
Net Income to Common Excl Extra Items $104.1M $127.7M $143.4M $149.1M $137.9M
 
Basic EPS (Cont. Ops) $1.55 $1.96 $2.22 $2.30 $2.23
Diluted EPS (Cont. Ops) $39.18 $1.96 $2.22 $2.30 $2.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $182.4M $227.9M $229.5M $236.6M $236.7M
EBIT $135.4M $178.8M $180M $184M $179.9M
 
Revenue (Reported) $935M $1.2B $1.2B $1.1B $1.1B
Operating Income (Reported) $135.4M $178.8M $180M $184M $179.9M
Operating Income (Adjusted) $135.4M $178.8M $180M $184M $179.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $722.9M $888.8M $865.8M $845.8M $840.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $525.8M $637.8M $612.3M $577.4M $586.3M
Gross Profit $197.1M $251M $253.5M $268.4M $254.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.1M $13.1M $14.7M $16M $16.5M
Selling, General & Admin $85.2M $100.9M $101.3M $111.1M $108.6M
Other Inc / (Exp) $1.8M -$3.3M $235K -$3M -$312K
Operating Expenses $97.9M $115.1M $114.3M $125.6M $124.1M
Operating Income $99.2M $135.9M $139.3M $142.8M $130.2M
 
Net Interest Expenses $622K $846K $420K $1.6M $3.5M
EBT. Incl. Unusual Items $100.5M $132M $151.5M $157.4M $137.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.4M $34.6M $39M $43.3M $36.7M
Net Income to Company $76.3M $97.7M $112.7M $114.3M $102.5M
 
Minority Interest in Earnings -$1.1M $279K -$707K $1.3M -$259K
Net Income to Common Excl Extra Items $74.4M $97.4M $112.6M $114.1M $100.9M
 
Basic EPS (Cont. Ops) $1.14 $1.49 $1.74 $1.77 $1.65
Diluted EPS (Cont. Ops) $1.14 $1.49 $1.74 $1.77 $1.65
Weighted Average Basic Share $195M $195M $195M $191.7M $184.5M
Weighted Average Diluted Share $195M $195M $195M $191.7M $184.5M
 
EBITDA $136.9M $173M $176.5M $183.1M $172.8M
EBIT $101.6M $135.9M $139.3M $142.8M $130.2M
 
Revenue (Reported) $722.9M $888.8M $865.8M $845.8M $840.6M
Operating Income (Reported) $99.2M $135.9M $139.3M $142.8M $130.2M
Operating Income (Adjusted) $101.6M $135.9M $139.3M $142.8M $130.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $495.3M $377.5M $398.7M $541.9M $497.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $123.8M $165.5M $187.5M $192.1M $201.9M
Inventory $135.6M $187.1M $288.1M $219.8M $250.4M
Prepaid Expenses $3.1M $6.7M $5.6M $8.9M $6.7M
Other Current Assets -- -- -- -- --
Total Current Assets $781.2M $758.4M $900M $984M $983.3M
 
Property Plant And Equipment $507.5M $515.2M $518.6M $543.4M $622.7M
Long-Term Investments -- -- -- -- --
Goodwill $18.4M $18.4M $18.4M $18.4M $17.4M
Other Intangibles $17.5M $16M $14.7M $13.4M $12.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $1.3B $1.5B $1.6B $1.6B
 
Accounts Payable $36.5M $91.7M $65.3M $48.9M $64M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.3M $1.3M $2M $1.9M
Other Current Liabilities $26.8M $27.3M $37.1M $38.4M $190.4M
Total Current Liabilities $68M $97M $124.7M $93.9M $264.9M
 
Long-Term Debt -- $12.2M $11.2M $11.8M $15.9M
Capital Leases -- -- -- -- --
Total Liabilities $165.6M $206M $223.7M $187.8M $363.2M
 
Common Stock $29.2M $29.2M $29.2M $29.2M $27.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.1B $1.2B $1.4B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33.6M $36.1M $36M $33.6M $35.2M
Total Equity $1.2B $1.1B $1.2B $1.4B $1.3B
 
Total Liabilities and Equity $1.3B $1.3B $1.5B $1.6B $1.6B
Cash and Short Terms $495.3M $377.5M $398.7M $541.9M $497.3M
Total Debt -- $12.2M $12.5M $13.8M $17.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $352.3M $377.2M $513M $516M $365.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $162.4M $206.2M $189.4M $222.3M $216.3M
Inventory $173.3M $280.8M $241.8M $232.6M $259.7M
Prepaid Expenses $7M $7.4M $10.9M $8.1M $8.7M
Other Current Assets -- -- -- -- --
Total Current Assets $704M $877.7M $959.4M $985.5M $863.2M
 
Property Plant And Equipment $514.3M $516.1M $527.8M $606.6M $645.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $1.4B $1.5B $1.6B $1.5B
 
Accounts Payable $76.3M $110.2M $84.6M $111.6M $107.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $276K $1.9M $335K -- --
Total Current Liabilities $79.6M $125.6M $89.7M $118.5M $114.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $182M $232M $182.7M $206.5M $215.6M
 
Common Stock $29.2M $29.2M $29.2M $28.3M $27M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $35.8M $36.4M $35.3M $34.9M $35M
Total Equity $1.1B $1.2B $1.3B $1.4B $1.3B
 
Total Liabilities and Equity $1.3B $1.4B $1.5B $1.6B $1.5B
Cash and Short Terms $352.3M $377.2M $513M $516M $365.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $108.9M $106.3M $128.2M $147.6M $151.1M
Depreciation & Amoritzation $46.3M $47.3M $49.4M $49.5M $54.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.4M -$42M -$26.2M -$3.3M -$10.9M
Change in Inventories -$5.2M -$51.4M -$101.1M $68.4M -$30.6M
Cash From Operations $156M $97.1M $77.6M $220.8M $181.9M
 
Capital Expenditures $51.5M $48.5M $49.5M $69M $123.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.5M -$48.5M -$49.5M -$69M -$123.8M
 
Dividends Paid (Ex Special Dividend) -$5.8M $165.6M $6M $5.8M $6.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$554K -$807K -$862K -$965K -$1.6M
Repurchase of Common Stock -- -- -- -- $94.5M
Other Financing Activities -- -- -- -$1.9M --
Cash From Financing -$6.3M -$166.4M -$6.9M -$8.6M -$102.8M
 
Beginning Cash (CF) $397.2M $377.5M $398.7M $541.9M $497.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.2M -$117.9M $21.2M $143.2M -$44.6M
Ending Cash (CF) $495.3M $259.6M $419.9M $685.1M $452.7M
 
Levered Free Cash Flow $104.5M $48.5M $28.1M $151.8M $58.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.6M $29.6M $33.9M $39.5M $36.9M
Depreciation & Amoritzation $11.9M $12.4M $12.4M $13.8M $14.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.4M $4.7M $9M -$6.9M -$3M
Change in Inventories -$12.8M -$20.9M $26.1M -$5.5M $11.2M
Cash From Operations $11.8M $21.6M $83.3M $54.5M $57.8M
 
Capital Expenditures $11.4M $11.9M $23.1M $27M $18.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.4M -$11.9M -$23.1M -$27M -$18.5M
 
Dividends Paid (Ex Special Dividend) $160.3M $1.5M $1.5M $1.4M $1.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$205K -$219K -$234K -$409K --
Repurchase of Common Stock -- -- -- $274.2K $27M
Other Financing Activities -- -- -- -- --
Cash From Financing -$160.5M -$1.7M -$1.7M -$2.1M -$29.5M
 
Beginning Cash (CF) $352.3M $377.2M $513M $516M $365.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$160.2M $8M $58.5M $25.3M $9.8M
Ending Cash (CF) $192.1M $385.2M $571.5M $541.3M $375.2M
 
Levered Free Cash Flow $353.9K $9.7M $60.2M $27.4M $39.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $104.6M $127.8M $143.3M $149.2M $136.7M
Depreciation & Amoritzation $47.2M $49.1M $49.5M $52.7M $56.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31.9M -$44.2M $16.9M -$31.7M $7.2M
Change in Inventories -$44.2M -$107.7M $38.4M $9.2M -$26.7M
Cash From Operations $92M $76.8M $200.5M $200.7M $154.5M
 
Capital Expenditures $59.5M $45.1M $58.7M $125.7M $86M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.5M -$45.1M -$58.7M -$125.7M -$86M
 
Dividends Paid (Ex Special Dividend) $164.9M $6.1M $5.8M $5.7M $142M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$785K -$855K -$895K -$1.5M --
Repurchase of Common Stock -- -- -- $62.8M $76.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$165.6M -$7M -$6.7M -$71.9M -$220.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$133.1M $24.7M $135.2M $3.2M -$151.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $32.6M $31.7M $141.8M $75M $68.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $76.3M $97.7M $112.7M $114.3M $102.5M
Depreciation & Amoritzation $35.3M $37.1M $37.2M $40.4M $43.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$27M -$29.3M $14.7M -$13.9M $4M
Change in Inventories -$37.8M -$94.1M $46.5M -$12.7M -$9.5M
Cash From Operations $60.9M $40.5M $164.6M $144.3M $119.5M
 
Capital Expenditures $39.1M $35.6M $45M $101.7M $65.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.1M -$35.6M -$45M -$101.7M -$65.7M
 
Dividends Paid (Ex Special Dividend) $157.3M $4.6M $4.4M $4.3M $139.8M
Special Dividend Paid $2.4M -- -- -- $2.1M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$599K -$647K -$680K -$1.2M -$911K
Repurchase of Common Stock -- -- -- $62.8M $46.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$164M -$5.3M -$5M -$68.3M -$187.8M
 
Beginning Cash (CF) $1.3B $1.1B $1.4B $1.6B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$142.3M -$352.4K $114.6M -$25.7M -$134M
Ending Cash (CF) $1.2B $1.1B $1.5B $1.5B $943.8M
 
Levered Free Cash Flow $21.7M $4.9M $119.6M $42.6M $53.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is up 102.52% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock