Financhill
Sell
31

VRDR Quote, Financials, Valuation and Earnings

Last price:
$0.0600
Seasonality move :
-38.7%
Day range:
$0.0582 - $0.0600
52-week range:
$0.0420 - $0.2848
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7,564.75x
P/B ratio:
2.10x
Volume:
59.4K
Avg. volume:
60.4K
1-year change:
-66.67%
Market cap:
$77.7M
Revenue:
$133.2K
EPS (TTM):
-$0.00
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $38.2K $100.8K $96.6K $133.2K
Revenue Growth (YoY) -- -- 164.03% -4.16% 37.91%
 
Cost of Revenues -- $145.4K $632.4K $713.4K $438.4K
Gross Profit -- -$107.2K -$531.6K -$616.8K -$305.2K
Gross Profit Margin -- -280.63% -527.38% -638.51% -229.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $574.2K $1.9M $3.2M $3.1M $5.9M
Other Inc / (Exp) $26.6K $7.2K $1.3M $74.6K --
Operating Expenses $574.2K $1.9M $2.8M $2.5M $5.7M
Operating Income -$574.2K -$2M -$3.4M -$3.1M -$6M
 
Net Interest Expenses $245.4K $1.9M $1.9M $176.5K $102.7K
EBT. Incl. Unusual Items -$793K -$4M -$4M -$3.2M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $100 --
Net Income to Company -$793K -$4M -$4M -$3.2M -$4.8M
 
Minority Interest in Earnings $18.2K -$7K -- -- --
Net Income to Common Excl Extra Items -$774.9K -$4M -$4M -$3.2M -$4.8M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $191.3M $812.8M $1B $1.2B $1.2B
Weighted Average Diluted Share $191.3M $812.8M $1B $1.2B $1.2B
 
EBITDA -$544.8K -$1.9M -$3M -$2.4M -$5.6M
EBIT -$547.6K -$2M -$3.4M -$3.1M -$6M
 
Revenue (Reported) -- $38.2K $100.8K $96.6K $133.2K
Operating Income (Reported) -$574.2K -$2M -$3.4M -$3.1M -$6M
Operating Income (Adjusted) -$547.6K -$2M -$3.4M -$3.1M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $26.3K $2.6K $125.6K $2.3K
Revenue Growth (YoY) -- -- -90.19% 4763.28% -98.19%
 
Cost of Revenues $8.9K $78.4K $229.4K $177.1K $119.4K
Gross Profit -$8.9K -$52.1K -$226.8K -$51.5K -$117.1K
Gross Profit Margin -- -198.1% -8723.08% -41% -5091.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $364K $810.4K $456.6K $812.6K $889K
Other Inc / (Exp) $12.1K $5.8K $16.3K $1.2M --
Operating Expenses $355.1K $780K $297.7K $740.2K $826.8K
Operating Income -$364K -$832.1K -$524.5K -$791.7K -$943.9K
 
Net Interest Expenses $470.8K $530.1K $41.2K $97.8K --
EBT. Incl. Unusual Items -$822.7K -$1.4M -$549.5K $354.7K -$919.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$822.7K -$1.4M -$549.5K $354.7K -$919.6K
 
Minority Interest in Earnings -$4.4K -- -- -- --
Net Income to Common Excl Extra Items -$822.7K -$1.4M -$549.5K $354.7K -$919.6K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 $0.00 -$0.00
Weighted Average Basic Share $810.7M $820.2M $1.2B $1.2B $1.3B
Weighted Average Diluted Share $810.7M $820.2M $1.2B $1.2B $1.3B
 
EBITDA -$355.1K -$771.2K -$365.7K -$664.2K -$825.9K
EBIT -$364K -$832.1K -$524.5K -$791.7K -$943.9K
 
Revenue (Reported) -- $26.3K $2.6K $125.6K $2.3K
Operating Income (Reported) -$364K -$832.1K -$524.5K -$791.7K -$943.9K
Operating Income (Adjusted) -$364K -$832.1K -$524.5K -$791.7K -$943.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.3K $64.5K $100.3K $219.6K $9.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $235.7K $695.6K $795.5K --
Gross Profit -$8.9K -$171.2K -$595.4K -$576K -$367K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $544.4K $2.4M $3M $2.3M $6M
Other Inc / (Exp) $12.1K $900 $1.3M $1.3M --
Operating Expenses $521.1K $2.3M $2.5M $2.8M $5.8M
Operating Income -$530.1K -$2.5M -$3.1M -$3.4M -$6.2M
 
Net Interest Expenses $470.8K $2M $1.4M $233.1K $7.2K
EBT. Incl. Unusual Items -$988.7K -$4.5M -$3.3M -$2.3M -$6.1M
Earnings of Discontinued Ops. -- -- $101.4K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$4.5M -$3.2M -$2.3M -$6.1M
 
Minority Interest in Earnings -$12.6K -$2.6K -- -- --
Net Income to Common Excl Extra Items -$988.7K -$4.5M -$3.3M -$2.3M -$6.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$511.8K -$2.3M -$2.7M -$2.7M -$5.8M
EBIT -$530.1K -$2.5M -$3.1M -$3.4M -$6.2M
 
Revenue (Reported) $14.3K $64.5K $100.3K $219.6K $9.9K
Operating Income (Reported) -$530.1K -$2.5M -$3.1M -$3.4M -$6.2M
Operating Income (Adjusted) -$530.1K -$2.5M -$3.1M -$3.4M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $26.3K $2.6K $125.6K $2.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9K $78.4K $229.4K $177.1K $119.4K
Gross Profit -$8.9K -$52.1K -$226.8K -$51.5K -$117.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $364K $810.4K $456.6K $812.6K $889K
Other Inc / (Exp) $12.1K $5.8K $16.3K $1.2M --
Operating Expenses $355.1K $780K $297.7K $740.2K $826.8K
Operating Income -$364K -$832.1K -$524.5K -$791.7K -$943.9K
 
Net Interest Expenses $470.8K $530.1K $41.2K $97.8K --
EBT. Incl. Unusual Items -$822.7K -$1.4M -$549.5K $354.7K -$919.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$822.7K -$1.4M -$549.5K $354.7K -$919.6K
 
Minority Interest in Earnings -$4.4K -- -- -- --
Net Income to Common Excl Extra Items -$822.7K -$1.4M -$549.5K $354.7K -$919.6K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 $0.00 -$0.00
Weighted Average Basic Share $810.7M $820.2M $1.2B $1.2B $1.3B
Weighted Average Diluted Share $810.7M $820.2M $1.2B $1.2B $1.3B
 
EBITDA -$355.1K -$771.2K -$365.7K -$664.2K -$825.9K
EBIT -$364K -$832.1K -$524.5K -$791.7K -$943.9K
 
Revenue (Reported) -- $26.3K $2.6K $125.6K $2.3K
Operating Income (Reported) -$364K -$832.1K -$524.5K -$791.7K -$943.9K
Operating Income (Adjusted) -$364K -$832.1K -$524.5K -$791.7K -$943.9K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $2.1M $418.9K $200.4K $2.3M $2.3M
Short Term Investments -- -- -- $2M --
Accounts Receivable, Net -- $21K $12.1K $66.7K $188.4K
Inventory -- $87K $273.2K $309.1K $284.6K
Prepaid Expenses $6.1K $700 $375.7K $161.7K $501.9K
Other Current Assets -- -- -- -- --
Total Current Assets $2.2M $646.2K $887.9K $3.4M $3.3M
 
Property Plant And Equipment $860.7K $1.7M $4.6M $3.4M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.1M $5M -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $33.1M $33.7M $38.8M $40.2M $39.1M
 
Accounts Payable $2.7K $18.2K $73.2K $91.5K $55.1K
Accrued Expenses $164.9K $283.7K $135.8K $83.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $75.2K $193K $47.2K --
Other Current Liabilities -- -- -- $603.3K --
Total Current Liabilities $753.3K $19.4M $1.5M $2.8M $1.6M
 
Long-Term Debt $16.5M $97.9K $1.1M $91.2K $91.6K
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $19.5M $2.6M $2.8M $1.7M
 
Common Stock $779.7K $819.2K $1.2M $1.2M $1.3M
Other Common Equity Adj $646.2K $742.5K -$79.2K -$71.9K --
Common Equity $16.2M $14.1M $36.2M $37.3M $37.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$441.8K -- -- -- --
Total Equity $15.8M $14.1M $36.2M $37.3M $37.4M
 
Total Liabilities and Equity $33.1M $33.7M $38.8M $40.2M $39.1M
Cash and Short Terms $2.1M $418.9K $200.4K $2.3M $2.3M
Total Debt $16.5M $18.7M $1.3M $704.7K $91.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.8M $748.4K $1.2M $2.9M $2M
Short Term Investments -- -- -- $1.8M --
Accounts Receivable, Net $29.1K $28.1K $10.2K $188K $188.4K
Inventory -- $83.2K $272.5K $278.8K $284.4K
Prepaid Expenses $3K $40K $197.4K $1.1M $330.9K
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $1M $1.7M $4.5M $2.8M
 
Property Plant And Equipment $114K $7.7M $4.5M $3.6M $2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $5M -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $33.8M $34.7M $39.5M $41.7M $38.5M
 
Accounts Payable $1.9K $5.4K $90.2K $88.3K $50.4K
Accrued Expenses $167.3K $270K $765.7K $48.4K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.4K $116.9K $191.7K $46.2K --
Other Current Liabilities -- -- -- $30.5K --
Total Current Liabilities $761.5K $19.9M $1.6M $1.3M $1.4M
 
Long-Term Debt $17.1M $285.2K $1.1M $80.1K $81.5K
Capital Leases -- -- -- -- --
Total Liabilities $17.8M $20.2M $2.8M $1.4M $1.5M
 
Common Stock $810.7K $836K $1.2M $1.2M $1.3M
Other Common Equity Adj $653.9K $822.3K -$103.6K -$168.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$444.9K -- -- -- --
Total Equity $16M $14.4M $36.7M $40.3M $37M
 
Total Liabilities and Equity $33.8M $34.7M $39.5M $41.7M $38.5M
Cash and Short Terms $1.8M $748.4K $1.2M $2.9M $2M
Total Debt $17.1M $19.4M $1.3M $102.6K $81.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$793K -$4M -$4M -$3.2M -$4.8M
Depreciation & Amoritzation $2.8K $89.9K $379.5K $532.9K $351.8K
Stock-Based Compensation $175.4K $355.6K $519.7K $388K $1.8M
Change in Accounts Receivable -$26.6K $3.8K $7.8K -$81.4K -$121.3K
Change in Inventories -- -$87K -$13.8K -$235.7K $32.7K
Cash From Operations -$126K -$1.6M -$1.7M -$2.1M -$3.4M
 
Capital Expenditures $898.9K $1.3M $497.3K $16.6K $400
Cash Acquisitions -- $35.7K $21.4K -- --
Cash From Investing -$905.6K -$1.3M -$387.9K -$2M $3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $301K $50K --
Long-Term Debt Repaid -- -$9.3K -$212.2K -$167.7K --
Repurchase of Common Stock -- -- -- -- $80K
Other Financing Activities -- -- -- $137K --
Cash From Financing $3.1M $989.6K $1.6M $4.1M $979.4K
 
Beginning Cash (CF) $24K $418.9K $200.4K $279.1K $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$1.7M -$218.5K $78.7K $742K
Ending Cash (CF) $2.1M -$1M $179.9K $413.6K $1.8M
 
Levered Free Cash Flow -$1M -$2.9M -$2.2M -$2.1M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$822.7K -$1.4M -$549.5K $354.7K -$919.6K
Depreciation & Amoritzation $1.1K $60.9K $128.3K $95.9K $80.9K
Stock-Based Compensation $96.1K $232.5K $13.1K $378.6K $370.1K
Change in Accounts Receivable -$3K -$8.1K -$1.2K -$120.8K --
Change in Inventories -- -$500 $100 $40.5K $400
Cash From Operations -$244.8K -$601K -$350.5K -$503.6K -$777.9K
 
Capital Expenditures -- $424.2K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$79.5K -$424.2K -- $1.4M $500K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50K -- -- --
Long-Term Debt Repaid -- -$61.8K -$62.4K -$579.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$79.5K -- $193.6K -- --
Cash From Financing -- $1.3M $1.4M $4.9K $448K
 
Beginning Cash (CF) $1.8M $748.4K $1.2M $1.1M $1.2M
Foreign Exchange Rate Adjustment $5.8K $43.3K $2.2K -$6.8K -$15.7K
Additions / Reductions -$318.5K $329.4K $1M $845.1K $154.4K
Ending Cash (CF) $1.5M $1.1M $2.3M $2M $1.3M
 
Levered Free Cash Flow -$244.8K -$1M -$350.5K -$503.6K -$777.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$4.5M -$3.2M -$2.3M -$6.1M
Depreciation & Amoritzation $8.6K $149.6K $447K $500.5K $336.7K
Stock-Based Compensation $271.6K $491.9K $300.3K $753.5K $1.8M
Change in Accounts Receivable -$26.5K -$1.4K $14.8K -$201K -$500
Change in Inventories -- -$87.5K -$13.2K -$195.3K -$7.3K
Cash From Operations -$358.8K -$2M -$1.4M -$2.2M -$3.8M
 
Capital Expenditures -- $1.7M $73K $16.6K --
Cash Acquisitions -- $35.7K $21.4K -- --
Cash From Investing -$905.6K -$1.7M $36.3K -$666K $2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $50K -- -- --
Long-Term Debt Repaid -- -$71.2K -$212.9K -$684.4K --
Repurchase of Common Stock -- -- -- -- $80K
Other Financing Activities -- -- -- -- --
Cash From Financing $3M $2.3M $1.7M $2.7M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$1.1M $500.4K -$124.5K $51.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$358.8K -$3.7M -$1.5M -$2.3M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$822.7K -$1.4M -$549.5K $354.7K -$919.6K
Depreciation & Amoritzation $1.1K $60.9K $128.3K $95.9K $80.9K
Stock-Based Compensation $96.1K $232.5K $13.1K $378.6K $370.1K
Change in Accounts Receivable -$3K -$8.1K -$1.2K -$120.8K --
Change in Inventories -- -$500 $100 $40.5K $400
Cash From Operations -$244.8K -$601K -$350.5K -$503.6K -$777.9K
 
Capital Expenditures -- $424.2K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$79.5K -$424.2K -- $1.4M $500K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50K -- -- --
Long-Term Debt Repaid -- -$61.8K -$62.4K -$579.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$79.5K -- $193.6K -- --
Cash From Financing -- $1.3M $1.4M $4.9K $448K
 
Beginning Cash (CF) $1.8M $748.4K $1.2M $1.1M $1.2M
Foreign Exchange Rate Adjustment $5.8K $43.3K $2.2K -$6.8K -$15.7K
Additions / Reductions -$318.5K $329.4K $1M $845.1K $154.4K
Ending Cash (CF) $1.5M $1.1M $2.3M $2M $1.3M
 
Levered Free Cash Flow -$244.8K -$1M -$350.5K -$503.6K -$777.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock