Financhill
Buy
51

VRDR Quote, Financials, Valuation and Earnings

Last price:
$0.1600
Seasonality move :
75.84%
Day range:
$0.1580 - $0.1739
52-week range:
$0.0900 - $0.6100
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
805.09x
P/B ratio:
4.93x
Volume:
24.1K
Avg. volume:
14K
1-year change:
77.78%
Market cap:
$198.7M
Revenue:
$96.6K
EPS (TTM):
-$0.00
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- $38.2K $100.8K $96.6K
Revenue Growth (YoY) -- -- -- 164.03% -4.16%
 
Cost of Revenues -- -- $145.4K $238.2K $63K
Gross Profit -- -- -$107.2K -$137.4K $33.6K
Gross Profit Margin -- -- -280.82% -136.32% 34.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $309.4K $574.2K $1.9M $3.2M $2.9M
Other Inc / (Exp) -- $26.6K $7.2K $1.3M $74.6K
Operating Expenses $309.4K $574.2K $1.9M $3.2M $3.1M
Operating Income -$309.4K -$574.2K -$2M -$3.4M -$3.1M
 
Net Interest Expenses -- $245.4K $1.9M $1.9M $176.5K
EBT. Incl. Unusual Items -$309.4K -$793K -$4M -$4M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $110
Net Income to Company -$309.4K -$793K -$4M -$4M -$3.2M
 
Minority Interest in Earnings $10.8K $18.2K $7K -- --
Net Income to Common Excl Extra Items -$298.7K -$774.9K -$3.9M -$4M -$3.2M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $115.1M $191.3M $812.8M $1B $1.2B
Weighted Average Diluted Share $115.1M $191.3M $812.8M $1B $1.2B
 
EBITDA -$303.2K -$544.8K -$1.9M -$1.7M -$2.5M
EBIT -$309.4K -$547.6K -$2M -$2.1M -$3M
 
Revenue (Reported) -- -- $38.2K $100.8K $96.6K
Operating Income (Reported) -$309.4K -$574.2K -$2M -$3.4M -$3.1M
Operating Income (Adjusted) -$309.4K -$547.6K -$2M -$2.1M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $26.3K $2.6K $125.6K
Revenue Growth (YoY) -- -- -- -90.19% 4763.28%
 
Cost of Revenues -- -- $47.9K $70.5K $49.6K
Gross Profit -- -- -$21.6K -$67.9K $76K
Gross Profit Margin -- -- -82.19% -2631.06% 60.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.3K $364K $810.4K $456.6K $812.6K
Other Inc / (Exp) -- $12.1K $5.8K $16.3K $1.2M
Operating Expenses $64.3K $364K $810.4K $456.6K $867.7K
Operating Income -$64.3K -$364K -$832.1K -$524.5K -$791.7K
 
Net Interest Expenses -- $470.8K $530.1K $41.2K $97.8K
EBT. Incl. Unusual Items -$64.3K -$822.7K -$1.4M -$549.5K $354.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$64.3K -$822.7K -$1.4M -$549.5K $354.7K
 
Minority Interest in Earnings $3.3K $4.4K -- -- --
Net Income to Common Excl Extra Items -$61K -$818.3K -$1.4M -$549.5K $354.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.00
Weighted Average Basic Share $116M $810.7M $820.2M $1.2B $1.2B
Weighted Average Diluted Share $116M $810.7M $835.5M $1.2B $1.2B
 
EBITDA -$61.2K -$343K -$765.4K -$379.9K $548.5K
EBIT -$64.3K -$351.9K -$826.3K -$508.3K $452.6K
 
Revenue (Reported) -- -- $26.3K $2.6K $125.6K
Operating Income (Reported) -$64.3K -$364K -$832.1K -$524.5K -$791.7K
Operating Income (Adjusted) -$64.3K -$351.9K -$826.3K -$508.3K $452.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $100.3K $237.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $260.7K $174.7K
Gross Profit -- -- -$128.8K -$160.5K $63.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $224.3K $873.9K $2.4M $3M $3.1M
Other Inc / (Exp) -- $12.1K $900 $1.3M $1.3M
Operating Expenses $224.3K $873.9K $2.4M $3M $3.4M
Operating Income -$224.3K -$873.9K -$2.5M -$3.1M -$3.3M
 
Net Interest Expenses -- $716.2K $2M $1.4M $233.1K
EBT. Incl. Unusual Items -$224.3K -$1.6M -$4.5M -$3.3M -$2.3M
Earnings of Discontinued Ops. -- -- -- -$55.9K --
Income Tax Expense -- -- -- -- $100
Net Income to Company -$224.3K -$1.6M -$4.5M -$3.2M -$2.3M
 
Minority Interest in Earnings $11.5K $19.2K $2.6K -- --
Net Income to Common Excl Extra Items -$212.8K -$1.5M -$4.5M -$3.2M -$2.3M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$215K -$820.1K -$2.3M -$1.4M -$1.5M
EBIT -$224.3K -$835.2K -$2.5M -$1.9M -$2.1M
 
Revenue (Reported) -- -- -- $100.3K $237.8K
Operating Income (Reported) -$224.3K -$873.9K -$2.5M -$3.1M -$3.3M
Operating Income (Adjusted) -$224.3K -$835.2K -$2.5M -$1.9M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $26.3K $2.6K $125.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $47.9K $70.5K $49.6K
Gross Profit -- -- -$21.6K -$67.9K $76K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.3K $364K $810.4K $456.6K $812.6K
Other Inc / (Exp) -- $12.1K $5.8K $16.3K $1.2M
Operating Expenses $64.3K $364K $810.4K $456.6K $867.7K
Operating Income -$64.3K -$364K -$832.1K -$524.5K -$791.7K
 
Net Interest Expenses -- $470.8K $530.1K $41.2K $97.8K
EBT. Incl. Unusual Items -$64.3K -$822.7K -$1.4M -$549.5K $354.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$64.3K -$822.7K -$1.4M -$549.5K $354.7K
 
Minority Interest in Earnings $3.3K $4.4K -- -- --
Net Income to Common Excl Extra Items -$61K -$818.3K -$1.4M -$549.5K $354.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 $0.00
Weighted Average Basic Share $116M $810.7M $820.2M $1.2B $1.2B
Weighted Average Diluted Share $116M $810.7M $835.5M $1.2B $1.2B
 
EBITDA -$61.2K -$343K -$765.4K -$379.9K $548.5K
EBIT -$64.3K -$351.9K -$826.3K -$508.3K $452.6K
 
Revenue (Reported) -- -- $26.3K $2.6K $125.6K
Operating Income (Reported) -$64.3K -$364K -$832.1K -$524.5K -$791.7K
Operating Income (Adjusted) -$64.3K -$351.9K -$826.3K -$508.3K $452.6K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $24K $2.1M $418.9K $200.4K $279.1K
Short Term Investments -- -- -- -- $2M
Accounts Receivable, Net -- -- $21K $12.1K $66K
Inventory -- -- $87K $96K $309.1K
Prepaid Expenses $17.8K $6.1K $119.2K $552.9K $227.2K
Other Current Assets -- -- -- -- --
Total Current Assets $41.9K $2.2M $646.2K $887.9K $2.9M
 
Property Plant And Equipment $710 $860.7K $2.1M $4.7M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $4.1M $5M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $42.6K $33.1M $33.7M $38.8M $40.2M
 
Accounts Payable $1.5M $2.7K $18.2K $73.2K $92.3K
Accrued Expenses $172.4K $164.9K $283.7K $135.8K $83.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $75.2K $193K $47.2K
Other Current Liabilities -- -- -- -- $603.3K
Total Current Liabilities $2.3M $753.3K $19.4M $1.5M $2.5M
 
Long-Term Debt -- $16.5M -- $487.8K --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $17.3M $19.5M $2.6M $2.6M
 
Common Stock $116K $779.7K $819.2K $1.2M $1.2M
Other Common Equity Adj $713.9K $646.2K $742.5K -$79.2K -$71.9K
Common Equity -$1.9M $16.2M $14.1M $36.2M $37.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$411.7K -$441.8K -- -- --
Total Equity -$2.3M $15.8M $14.1M $36.2M $37.6M
 
Total Liabilities and Equity $42.6K $33.1M $33.7M $38.8M $40.2M
Cash and Short Terms $24K $2.1M $418.9K $200.4K $2.3M
Total Debt -- $16.5M $18.5M $678.8K $802.6K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $17.5K $1.8M $748.4K $1.2M $874.2K
Short Term Investments -- -- -- -- $1.8M
Accounts Receivable, Net -- -- $28.1K $10.2K $188K
Inventory -- -- $83.2K $95.3K $278.8K
Prepaid Expenses $15.3K $3K $188.5K $391.3K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $32.8K $1.9M $1M $1.7M $4.5M
 
Property Plant And Equipment $690 $5.9M $2.7M $4.6M $3.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $5M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $33.5K $33.8M $34.7M $39.5M $41.7M
 
Accounts Payable $1.6M $1.9K $5.4K $90.2K $88.3K
Accrued Expenses $202.5K $167.3K $270K $765.7K $48.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $10.4K $116.9K $191.7K $46.2K
Other Current Liabilities -- -- -- -- $30.5K
Total Current Liabilities $2.5M $761.5K $19.9M $1.6M $1.3M
 
Long-Term Debt -- $17M -- $511.9K --
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $17.8M $20.2M $2.8M $1.4M
 
Common Stock $116K $810.7K $836K $1.2M $1.2M
Other Common Equity Adj $760.4K $653.9K $822.3K -$103.6K -$168.1K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$541K -$444.9K -- -- --
Total Equity -$2.4M $16M $14.4M $36.7M $40.3M
 
Total Liabilities and Equity $33.5K $33.8M $34.7M $39.5M $41.7M
Cash and Short Terms $17.5K $1.8M $748.4K $1.2M $2.6M
Total Debt -- $17M $19M $673.4K $211.4K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$309.4K -$793K -$4M -$4M -$3.2M
Depreciation & Amoritzation $6.2K $2.8K $89.9K $379.5K $532.9K
Stock-Based Compensation -- $175.4K $355.6K $519.7K $388.1K
Change in Accounts Receivable -- -$26.6K $3.8K $6.9K -$104.4K
Change in Inventories -- -- -$87K -$13.9K -$235.7K
Cash From Operations -$213.8K -$126K -$1.6M -$1.7M -$2M
 
Capital Expenditures $800 $898.9K $1.3M $497.3K $16.6K
Cash Acquisitions -- -- -$35.7K $86.4K --
Cash From Investing -$830 -$905.6K -$1.3M -$387.9K -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $301K $50K
Long-Term Debt Repaid -$190 -- -$9.3K -$212.2K -$167.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $137K
Cash From Financing $11.8K $3.1M $989.6K $1.6M $4.1M
 
Beginning Cash (CF) $10.7K $24K $2.1M $418.9K $200.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$202.8K $2.1M -$2M -$416.6K $23K
Ending Cash (CF) $24K $2.1M $418.9K $200.4K $279.1K
 
Levered Free Cash Flow -$214.6K -$1M -$2.9M -$2.2M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$64.3K -$822.7K -$1.4M -$549.5K $354.7K
Depreciation & Amoritzation $3.1K $8.9K $60.9K $128.3K $95.9K
Stock-Based Compensation -- $96.1K $232.5K $13.1K $378.6K
Change in Accounts Receivable -- $90 -$78.3K -$33.7K -$145.7K
Change in Inventories -- -- -$460 $150 $40.5K
Cash From Operations -$12.1K -$244.8K -$597.1K -$350.5K -$437.2K
 
Capital Expenditures -- -- $424.2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$424.3K -- $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50K -- --
Long-Term Debt Repaid -- -- -$61.8K -$62.4K -$579.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$79.5K -- $193.6K --
Cash From Financing -- -$79.5K $1.3M $1.4M -$1.9K
 
Beginning Cash (CF) $24K $2.1M $418.9K $200.4K $279.1K
Foreign Exchange Rate Adjustment $5.5K $5.8K $43.3K $2.3K -$6.8K
Additions / Reductions -$12.1K -$324.3K $286.2K $1M $851.9K
Ending Cash (CF) $17.5K $1.8M $748.4K $1.2M $1.1M
 
Levered Free Cash Flow -$12K -$244.8K -$1M -$350.5K -$437.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$224.3K -$1.6M -$4.5M -$3.2M -$2.3M
Depreciation & Amoritzation $9.3K $8.6K $141.9K $447K $500.5K
Stock-Based Compensation -- $271.6K $491.9K $300.3K $753.5K
Change in Accounts Receivable -- -$26.5K -$74.6K $51.6K -$216.4K
Change in Inventories -- -- -$87.5K -$13.2K -$195.3K
Cash From Operations -$69.2K -$358.8K -$1.9M -$1.4M -$2.1M
 
Capital Expenditures -- -- $1.7M $73.1K $16.6K
Cash Acquisitions -- -- -$35.7K $86.4K --
Cash From Investing -- -$905.6K -$1.8M $36.3K -$725.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $50K -- --
Long-Term Debt Repaid -- -- -$71.2K -$212.9K -$684.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $3M $2.4M $1.7M $2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.1K $1.8M -$1.3M $343.4K -$171.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69.2K -$358.8K -$3.7M -$1.5M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$64.3K -$822.7K -$1.4M -$549.5K $354.7K
Depreciation & Amoritzation $3.1K $8.9K $60.9K $128.3K $95.9K
Stock-Based Compensation -- $96.1K $232.5K $13.1K $378.6K
Change in Accounts Receivable -- $90 -$78.3K -$33.7K -$145.7K
Change in Inventories -- -- -$460 $150 $40.5K
Cash From Operations -$12.1K -$244.8K -$597.1K -$350.5K -$437.2K
 
Capital Expenditures -- -- $424.2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$424.3K -- $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50K -- --
Long-Term Debt Repaid -- -- -$61.8K -$62.4K -$579.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$79.5K -- $193.6K --
Cash From Financing -- -$79.5K $1.3M $1.4M -$1.9K
 
Beginning Cash (CF) $24K $2.1M $418.9K $200.4K $279.1K
Foreign Exchange Rate Adjustment $5.5K $5.8K $43.3K $2.3K -$6.8K
Additions / Reductions -$12.1K -$324.3K $286.2K $1M $851.9K
Ending Cash (CF) $17.5K $1.8M $748.4K $1.2M $1.1M
 
Levered Free Cash Flow -$12K -$244.8K -$1M -$350.5K -$437.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock