Financhill
Sell
9

PUBC Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
36.06%
Day range:
$0.03 - $0.03
52-week range:
$0.00 - $0.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.40x
P/B ratio:
--
Volume:
204K
Avg. volume:
101.5K
1-year change:
-51.92%
Market cap:
$7M
Revenue:
$310.5K
EPS (TTM):
-$0.01
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $169.4K $369.4K $471.6K $325.9K $310.5K
Revenue Growth (YoY) -53.19% 118.08% 27.65% -30.9% -4.72%
 
Cost of Revenues -- -- $132.3K $96.1K $80.7K
Gross Profit -- -- -- $229.7K $229.8K
Gross Profit Margin -- -- -- 70.48% 74.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $66.7K $15K $8.9M $29.1K
Other Inc / (Exp) -$153.7K $23.2K $2K -$307.6K --
Operating Expenses $1.5M $8.2M $32.5M $8.9M $1.6M
Operating Income -$1.3M -$8.2M -$32.5M -$8.7M -$1.4M
 
Net Interest Expenses $16.1K $91.6K $40.1K $76.9K $99.9K
EBT. Incl. Unusual Items -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $2.4K
Net Income to Company -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.14 -$0.04 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.14 -$0.04 -$0.01
Weighted Average Basic Share $214.9M $215.2M $228.3M $230.7M $245.4M
Weighted Average Diluted Share $214.9M $215.2M $228.3M $230.7M $245.4M
 
EBITDA -$1.5M -$8.2M -$32.5M -$8.7M -$1.4M
EBIT -$1.5M -$8.2M -$32.5M -$8.7M -$1.4M
 
Revenue (Reported) $169.4K $369.4K $471.6K $325.9K $310.5K
Operating Income (Reported) -$1.3M -$8.2M -$32.5M -$8.7M -$1.4M
Operating Income (Adjusted) -$1.5M -$8.2M -$32.5M -$8.7M -$1.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $338.7K $226.1K $207.2K $204.3K $86.8K
Revenue Growth (YoY) 20820.32% -33.26% -8.32% -1.41% -57.51%
 
Cost of Revenues -- -- $44.1K $47.2K $22K
Gross Profit -- -- $163.2K $157.1K $64.8K
Gross Profit Margin -- -- 78.77% 76.9% 74.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12K $8.2M $290.5K $5.3K $1.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $39.9K $8M $290.5K $410.6K $440.5K
Operating Income -$39.9K -$8M -$127.3K -$253.4K -$375.7K
 
Net Interest Expenses $42.1K $1K $24.7K $23.4K $105K
EBT. Incl. Unusual Items -$82.1K -$8M -$152K -$276.8K -$480.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$82.1K -$8M -$152K -$276.8K -$480.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$82.1K -$8M -$152K -$276.8K -$480.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.03 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.03 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $215.4M $237.5M $231.2M $250.4M $273.4M
Weighted Average Diluted Share $215.4M $237.5M $231.2M $250.4M $273.4M
 
EBITDA -$39.9K -$8M -$127.3K -$252.3K -$373.9K
EBIT -$39.9K -$8M -$127.3K -$253.4K -$375.7K
 
Revenue (Reported) $338.7K $226.1K $207.2K $204.3K $86.8K
Operating Income (Reported) -$39.9K -$8M -$127.3K -$253.4K -$375.7K
Operating Income (Adjusted) -$39.9K -$8M -$127.3K -$253.4K -$375.7K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $538.7K $455.3K $342.9K $310K $285.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $99.8K $80.3K $80.5K
Gross Profit -$300 -- $202.9K $229.8K $205.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.9K $8.3M $12M $911.6K $362K
Other Inc / (Exp) -$134.4K $2K $310.4K -$618K --
Operating Expenses $931.2K $34.3M $14.3M $1.7M $1.7M
Operating Income -$931.5K -$34.3M -$14.1M -$1.5M -$1.5M
 
Net Interest Expenses $92.8K $36.3K $53.4K $102K $204.5K
EBT. Incl. Unusual Items -$997.2K -$34.3M -$13.8M -$2.2M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.4K $2.4K $2.4K
Net Income to Company -$1.6M -$34.3M -$13.8M -$2.2M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$997.2K -$34.3M -$13.8M -$2.2M -$1.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.15 -$0.06 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.15 -$0.06 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$931.2K -$34.3M -$14.1M -$1.5M -$1.5M
EBIT -$931.5K -$34.3M -$14.1M -$1.5M -$1.5M
 
Revenue (Reported) $538.7K $455.3K $342.9K $310K $285.9K
Operating Income (Reported) -$931.5K -$34.3M -$14.1M -$1.5M -$1.5M
Operating Income (Adjusted) -$931.5K -$34.3M -$14.1M -$1.5M -$1.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $368.7K $454.6K $325.9K $310K $285.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $70.7K $80.3K $78.4K
Gross Profit -- -- $203K $229.7K $207.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $645.8K $8.3M $6.2M $475.1K $21.7K
Other Inc / (Exp) $23.2K $2K $310.4K -- --
Operating Expenses $691.4K $26.7M $8.5M $1.3M $1.3M
Operating Income -$661.4K -$26.7M -$8.3M -$1M -$1.1M
 
Net Interest Expenses $88.2K $32.9K $46.2K $71.3K $176K
EBT. Incl. Unusual Items -$726.4K -$26.8M -$8M -$1.1M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.4K $2.4K $2.4K
Net Income to Company -$726.4K -$26.8M -$8M -$1.1M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$726.4K -$26.8M -$8M -$1.1M -$1.3M
 
Basic EPS (Cont. Ops) -$0.00 -$0.12 -$0.03 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.12 -$0.03 -$0.00 -$0.01
Weighted Average Basic Share $645.3M $682.2M $692.4M $730.9M $774.4M
Weighted Average Diluted Share $645.3M $682.2M $692.4M $730.9M $774.4M
 
EBITDA -$638.2K -$26.7M -$8.3M -$1M -$1.1M
EBIT -$638.2K -$26.7M -$8.3M -$1M -$1.1M
 
Revenue (Reported) $368.7K $454.6K $325.9K $310K $285.4K
Operating Income (Reported) -$661.4K -$26.7M -$8.3M -$1M -$1.1M
Operating Income (Adjusted) -$638.2K -$26.7M -$8.3M -$1M -$1.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $7.5K $132.3K $19.1K $5.6K $28.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5K $2K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4K $4.6K $4.7K $15.4K $19.5K
Total Current Assets $15.3K $138.9K $23.8K $21K $47.6K
 
Property Plant And Equipment $620K $635.6K $699.6K $790.5K $749.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $635.3K $774.5K $723.4K $811.5K $797K
 
Accounts Payable $84.6K $2.6K $30.1K $314.5K $40.4K
Accrued Expenses $40K $126.8K $57.3K $127.4K $74.7K
Current Portion Of Long-Term Debt -- $994.7K $36K $19K $43K
Current Portion Of Capital Lease Obligations -- $16.1K $38.9K $40.9K --
Other Current Liabilities $400K $400K $400K $618K --
Total Current Liabilities $1.8M $2.4M $644.1K $1.5M $1.1M
 
Long-Term Debt $129K $579.8K $651.8K $1.5M $618K
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $3M $1.3M $3M $1.8M
 
Common Stock $144.6K $145K $160.4K $230.9K $250.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.3M -$2.2M -$572.3K -$2.2M -$991.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M -$2.2M -$572.5K -$2.2M -$991.4K
 
Total Liabilities and Equity $635.3K $774.5K $723.3K $811.5K $797K
Cash and Short Terms $7.5K $132.3K $19.1K $5.6K $28.1K
Total Debt $281.8K $638.5K $680.5K $1.5M $661K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $12.8K $11.8K $102K $31.2K $97.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $371.2K $209.8K $100.3K $74.2K $9.8K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.3K $5.9K $14.5K $26.7K --
Total Current Assets $390.3K $227.5K $216.8K $132.2K $163.9K
 
Property Plant And Equipment $639.9K $622.8K $796.3K $749.6K $744K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1M $850.3K $1M $881.8K $907.9K
 
Accounts Payable $25.5K $46.1K $273.9K $16.2K $179.7K
Accrued Expenses $123.6K $50.5K $90.4K $82.5K --
Current Portion Of Long-Term Debt $161.8K $30K $13K $37K --
Current Portion Of Capital Lease Obligations $17.4K $3K $40.4K $10.4K --
Other Current Liabilities $400K $400K -- -- --
Total Current Liabilities $1.6M $611.8K $687.1K $900.7K $913.9K
 
Long-Term Debt $1.4M $470.9K $1.5M $635.2K --
Capital Leases -- -- -- -- --
Total Liabilities $3M $1.1M $2.2M $1.5M $913.9K
 
Common Stock $145K $160.4K $160.4K $250.4K $278.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.9M -$232.3K -$1.2M -$654.1K -$6K
 
Total Liabilities and Equity $1M $850.3K $1M $881.8K $907.9K
Cash and Short Terms $12.8K $11.8K $102K $31.2K $97.9K
Total Debt $2.4M $500.9K $1.5M $672.2K $40.5K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$1.5M -$8.3M -$32.6M -$9.1M -$1.5M
Depreciation & Amoritzation $770 $500 -- -- $2.8K
Stock-Based Compensation $90.6K $7.4M $31.6M $7.4M $20.8K
Change in Accounts Receivable $7.4K $500 $2K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$823.6K -$838.3K -$1.1M -$2.2M
 
Capital Expenditures -- -- -- $130.7K $1.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$130.7K -$1.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $178K -- -- $346.7K $1.6M
Long-Term Debt Repaid -$4.8K -$69.1K -$30K -$20K -$8.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M $1M $755K $914.8K $618K
Cash From Financing $1.3M $948.4K $725K $1.2M $2.2M
 
Beginning Cash (CF) $8.4K $132.3K $19.1K $5.6K $28.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$950 $124.9K -$113.3K -$13.5K $22.5K
Ending Cash (CF) $7.5K $257.2K -$94.2K -$7.9K $50.6K
 
Levered Free Cash Flow -$1.3M -$823.6K -$838.3K -$1.3M -$2.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$82.1K -$8M -$152K -$276.8K -$480.7K
Depreciation & Amoritzation $500 -- -- -- $1.8K
Stock-Based Compensation $18.9K $7.9M $2K $4.2K $20.1K
Change in Accounts Receivable -$338.7K -$172.1K -$33.9K -$24.2K $39.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$409.1K -$294.7K -$214.7K -$447.1K -$351.8K
 
Capital Expenditures -- -- $126.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$126.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $231.1K $278K --
Long-Term Debt Repaid -$1K -$10K -$5K -$1.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $410K $210K $193.9K $206K --
Cash From Financing $409K $200K $420K $432.4K $449.3K
 
Beginning Cash (CF) $12.8K $11.8K $102K $31.2K $97.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$100 -$93.7K $78.7K -$14.7K $97.4K
Ending Cash (CF) $12.7K -$82K $180.7K $16.6K $195.3K
 
Levered Free Cash Flow -$409.1K -$294.7K -$341.2K -$447.1K -$351.8K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.6M -$34.3M -$13.8M -$2.2M -$1.7M
Depreciation & Amoritzation -- -- -- -- $7.1K
Stock-Based Compensation $143.1K $33.5M $12.8M $79.5K $68.3K
Change in Accounts Receivable -- -- $109.5K $26K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$609.1K -$1M -$2.1M -$1.3M
 
Capital Expenditures -- -- $126.5K $4.2K $1.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$126.5K -$4.2K -$1.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $231K $1.5M --
Long-Term Debt Repaid -$39.1K -- -$30K -$8.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.6M $658.1K $1M $633.9K --
Cash From Financing $1.6M $608.1K $1.2M $2.1M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4K -- $89.2K -$70.7K $66.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6M -$608.9K -$1.1M -$2.1M -$1.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$726.4K -$26.8M -$8M -$1.1M -$1.3M
Depreciation & Amoritzation $500 -- -- -- $5.4K
Stock-Based Compensation $98.4K $26.1M $7.3M $16.6K $64.1K
Change in Accounts Receivable -$368.7K -$172.1K -$100.3K -$74.2K $39.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$935K -$720.4K -$900.5K -$1.9M -$1M
 
Capital Expenditures -- -- $126.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$126.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $231.1K $1.4M $101.6K
Long-Term Debt Repaid -$39.1K -$20K -$20K -$8.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $979.5K $620K $898.9K $618K $481.5K
Cash From Financing $940.4K $600K $1.1M $1.9M $1.1M
 
Beginning Cash (CF) $25.4K $129.1K $146.6K $82.9K $118.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3K -$119.4K $82.9K $25.7K $69.8K
Ending Cash (CF) $30.7K $9.5K $229.6K $108.6K $188.2K
 
Levered Free Cash Flow -$935K -$720.4K -$1M -$1.9M -$1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock