Financhill
Sell
27

VPRB Quote, Financials, Valuation and Earnings

Last price:
$0.0300
Seasonality move :
-5.57%
Day range:
$0.0191 - $0.0259
52-week range:
$0.0150 - $0.0500
Dividend yield:
0%
P/E ratio:
1,324.24x
P/S ratio:
0.64x
P/B ratio:
34.41x
Volume:
10.2K
Avg. volume:
34.4K
1-year change:
-42.19%
Market cap:
$2.4M
Revenue:
$5.7M
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4M $6.2M $4.9M $9.9M $5.7M
Revenue Growth (YoY) -24.53% 56.87% -20.81% 99.97% -42.39%
 
Cost of Revenues $2.3M $4.1M $3.3M $5M $4.1M
Gross Profit $1.7M $2.1M $1.6M $4.9M $1.5M
Gross Profit Margin 42.7% 34.31% 33.24% 49.54% 26.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.9M $1.8M $2.2M $2.9M
Other Inc / (Exp) -- $345.8K $529.7K $1.5M $1.7M
Operating Expenses $1.7M $1.9M $1.8M $2.2M $2.9M
Operating Income -$16.8K $201.9K -$190.5K $2.7M -$1.4M
 
Net Interest Expenses $547K $420.5K $542.9K $338.6K $379.7K
EBT. Incl. Unusual Items -$563.8K $127.2K -$203.7K $3.8M -$66.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $879.8K $76.9K
Net Income to Company -$563.8K $127.2K -$203.7K $2.9M -$143.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$563.8K $127.2K -$203.7K $2.9M -$143.2K
 
Basic EPS (Cont. Ops) -$0.01 $0.00 -$0.00 $0.03 -$0.00
Diluted EPS (Cont. Ops) -$0.01 $0.00 -$0.00 $0.03 -$0.00
Weighted Average Basic Share $86M $86.2M $88.8M $88.8M $89.8M
Weighted Average Diluted Share $86M $96.7M $88.8M $93.6M $89.8M
 
EBITDA -$16.8K $275.6K -$65.9K $2.7M -$1.3M
EBIT -$16.8K $201.9K -$190.5K $2.7M -$1.4M
 
Revenue (Reported) $4M $6.2M $4.9M $9.9M $5.7M
Operating Income (Reported) -$16.8K $201.9K -$190.5K $2.7M -$1.4M
Operating Income (Adjusted) -$16.8K $201.9K -$190.5K $2.7M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M $1.2M $3.5M $1.4M $807.1K
Revenue Growth (YoY) 66.2% -25.45% 187.59% -59.24% -44.07%
 
Cost of Revenues $1.1M $813.3K $569.5K $1M $542.4K
Gross Profit $537K $417.8K $3M $437.1K $264.7K
Gross Profit Margin 32.52% 33.94% 83.91% 30.29% 32.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $489.1K $410.8K $533.7K $858.2K $665.8K
Other Inc / (Exp) -- $80.9K $582.8K $517.5K --
Operating Expenses $489.1K $410.8K $533.7K $861.3K $665K
Operating Income $48K $7K $2.4M -$424.2K -$400.3K
 
Net Interest Expenses $96.4K $142.4K $69.2K $245.4K $66.5K
EBT. Incl. Unusual Items -$48.4K -$54.5K $3M -$151.6K -$449.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $15.3K --
Net Income to Company -$48.4K -$54.5K $3M -$166.9K -$449.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.4K -$54.5K $3M -$166.9K -$449.8K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.03 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 $0.03 -$0.00 -$0.00
Weighted Average Basic Share $86M $88.8M $88.8M $89.9M $91.7M
Weighted Average Diluted Share $86M $88.8M $94.7M $89.9M $91.7M
 
EBITDA $66.5K $12.7K $2.4M -$416.4K -$391.1K
EBIT $48K $7K $2.4M -$424.2K -$400.3K
 
Revenue (Reported) $1.7M $1.2M $3.5M $1.4M $807.1K
Operating Income (Reported) $48K $7K $2.4M -$424.2K -$400.3K
Operating Income (Adjusted) $48K $7K $2.4M -$424.2K -$400.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8M $4.8M $10.3M $6.1M $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $3.3M $5.2M $4.4M $2.5M
Gross Profit $2.5M $1.5M $5M $1.7M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $1.8M $1.8M $3M $2.5M
Other Inc / (Exp) -- $471.5K $1M $2M --
Operating Expenses $2M $1.8M $1.8M $3M $2.7M
Operating Income $515.9K -$361K $3.2M -$1.4M -$1.5M
 
Net Interest Expenses $390.3K $572K $360.1K $427.9K $195.7K
EBT. Incl. Unusual Items $125.5K -$115.6K $3.8M $264K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1M -$67.2K
Net Income to Company $125.5K -$115.6K $3.8M -$759.8K -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $125.5K -$115.6K $3.8M -$759.8K -$1.4M
 
Basic EPS (Cont. Ops) $0.00 -$0.00 $0.04 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -- -$0.00 $0.04 -$0.01 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $660.7K -$279.5K $3.3M -$1.3M -$1.5M
EBIT $515.9K -$361K $3.2M -$1.4M -$1.5M
 
Revenue (Reported) $5.8M $4.8M $10.3M $6.1M $3.7M
Operating Income (Reported) $515.9K -$361K $3.2M -$1.4M -$1.5M
Operating Income (Adjusted) $515.9K -$361K $3.2M -$1.4M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $3.2M $8.5M $4.7M $2.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7M $2M $3.9M $3.3M $1.8M
Gross Profit $1.9M $1.2M $4.6M $1.4M $995.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $1.4M $1.4M $2.2M $1.8M
Other Inc / (Exp) -- $471.6K $947.6K $1.5M --
Operating Expenses $1.5M $1.4M $1.4M $2.2M $1.9M
Operating Income $387.7K -$175.2K $3.2M -$823.5K -$949.5K
 
Net Interest Expenses $272.9K $424.4K $241.5K $330.8K $146.9K
EBT. Incl. Unusual Items $114.7K -$128K $3.9M $356.2K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $144K --
Net Income to Company $114.7K -$128K $3.9M $212.3K -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $114.7K -$128K $3.9M $212.3K -$1.1M
 
Basic EPS (Cont. Ops) $0.00 -$0.00 $0.04 $0.00 -$0.01
Diluted EPS (Cont. Ops) $0.00 -$0.00 $0.04 $0.00 -$0.01
Weighted Average Basic Share $257.9M $263.6M $266.4M $267.5M $275.2M
Weighted Average Diluted Share $258.9M $263.6M $279M $267.5M $275.2M
 
EBITDA $406.2K -$112.1K $3.2M -$800.7K -$923.1K
EBIT $387.7K -$175.2K $3.2M -$823.5K -$949.5K
 
Revenue (Reported) $4.6M $3.2M $8.5M $4.7M $2.8M
Operating Income (Reported) $387.7K -$175.2K $3.2M -$823.5K -$949.5K
Operating Income (Adjusted) $387.7K -$175.2K $3.2M -$823.5K -$949.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $2.6K $22.4K $1.8M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.2K $330K $355.3K $426.1K $384.8K
Inventory $457.7K $691.3K $1.1M $834.1K $801.6K
Prepaid Expenses $140.2K $87.1K $636.1K $286.2K $225.4K
Other Current Assets -- -- -- -- --
Total Current Assets $617.1K $1M $1.5M $3M $2.6M
 
Property Plant And Equipment $291.3K $214.1K $143.9K $118.4K $89.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $908.4K $1.3M $1.6M $3.2M $2.8M
 
Accounts Payable $312.7K $614.3K $488.4K $254.6K $427.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.4M $1.5M $1.2M $503K $340.9K
Current Portion Of Capital Lease Obligations $58.7K $133.5K $22.4K $27.9K $34.4K
Other Current Liabilities -- -- -- $186.5K $182.5K
Total Current Liabilities $2.5M $2.9M $3.4M $2.1M $1.8M
 
Long-Term Debt $363.6K $494K $523.9K $493.3K $208.9K
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $3.4M $4M $2.6M $2M
 
Common Stock -- $8.1M $8.1M $8.1M $8.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.2M -$2.1M -$2.3M $614.5K $718.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.2M -$2.1M -$2.3M $614.3K $718.3K
 
Total Liabilities and Equity $908.3K $1.3M $1.6M $3.2M $2.8M
Cash and Short Terms -- $2.6K $22.4K $1.8M $1.4M
Total Debt $2.4M $951.4K $959K $515.1K $480.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.9K $3.5K $1.8M $1.5M $540.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $276.6K $248.5K $684.6K $680K $391.4K
Inventory $695.5K $702K $786.3K $982.2K $817.4K
Prepaid Expenses $270.2K $180.9K $272.1K $133.7K --
Other Current Assets -- -- -- $17.3K --
Total Current Assets $996.7K $969.5K $3.3M $3.2M $1.8M
 
Property Plant And Equipment $235.9K $149.8K $122.9K $97.1K $65.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2M $1.1M $3.4M $3.3M $1.9M
 
Accounts Payable $404.7K $527.4K $169.1K $545.2K $947K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.5M $1.1M $628.4K $458.3K --
Current Portion Of Capital Lease Obligations $66.1K $21.1K $26.9K $32.7K --
Other Current Liabilities -- -- -- $182.6K --
Total Current Liabilities $2.6M $2.8M $1.4M $2M $2M
 
Long-Term Debt $781K $530K $497.7K $218.2K $178.2K
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $3.4M $1.9M $2.3M $2.2M
 
Common Stock $8M $8.1M $8.1M $8.3M $8.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.1M -$2.2M $1.6M $1.1M -$343.3K
 
Total Liabilities and Equity $1.2M $1.1M $3.4M $3.3M $1.9M
Cash and Short Terms $7.9K $3.5K $1.8M $1.5M $540.6K
Total Debt $2.9M $761.9K $555.1K $490K $419.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$563.8K $127.2K -$203.7K $2.9M -$143.2K
Depreciation & Amoritzation -- $77.2K $69.1K $25.6K $30.9K
Stock-Based Compensation -- -- -- -- $247.2K
Change in Accounts Receivable $88.2K -$310.9K -$25.3K -$265K -$87.7K
Change in Inventories $266.2K -$110.2K -$404.1K $261.3K -$98.6K
Cash From Operations -$69.6K -$280.9K -$312.4K $3.5M $274.1K
 
Capital Expenditures -- -- -- $30K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$30K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M $1.2M $1.1M -- --
Long-Term Debt Repaid -$1.2M -$1.1M -$722.8K -$1.7M -$621.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $46.8K $283.5K $332.3K -$1.7M -$621.4K
 
Beginning Cash (CF) $22.8K $2.6K $22.4K $1.8M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.8K $2.6K $19.8K $1.7M -$347.3K
Ending Cash (CF) -- $5.2K $42.3K $3.5M $1.1M
 
Levered Free Cash Flow -$69.6K -$280.9K -$312.4K $3.5M $274.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.4K -$54.5K $3M -$166.9K -$449.8K
Depreciation & Amoritzation -- $5.7K $8.6K $7.8K $9.2K
Stock-Based Compensation -- -- -- $247.2K --
Change in Accounts Receivable -$55.6K -$35.1K -$105.4K $5.7K $101.3K
Change in Inventories -$90K $150K -$124.7K $88.9K $38K
Cash From Operations -$186.7K $55.1K $1.8M $344K -$156.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $415K $49K -- -- --
Long-Term Debt Repaid -$237.2K -$147.3K -$661.1K -$115.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $15.6K -- -- --
Cash From Financing $177.8K -$57.1K -$661.1K -$115.8K -$24.3K
 
Beginning Cash (CF) $7.9K $3.5K $1.8M $1.5M $540.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9K -$2K $1.1M $228.2K -$181.1K
Ending Cash (CF) -$1.1K $1.4K $2.9M $1.8M $359.5K
 
Levered Free Cash Flow -$186.7K $55.1K $1.8M $344K -$156.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $125.5K -$115.6K $3.8M -$759.8K -$1.4M
Depreciation & Amoritzation -- -- $26.9K $27.4K $34.6K
Stock-Based Compensation -- -- -- $247.2K --
Change in Accounts Receivable -$244.7K $28.1K -$436K -$212.4K $229K
Change in Inventories -$125.1K -$6.5K -$84.3K -$225.9K $63.8K
Cash From Operations -$220.8K -$356.3K $3.1M $666.1K -$704.7K
 
Capital Expenditures -- -- -- $30K $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$30K -$16K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M $1.1M -- -- --
Long-Term Debt Repaid -$938K -$984.3K -$1.4M -$945.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $217K $351.9K -$1.2M -$945.7K -$262.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7K -$4.4K $1.8M -$309.6K -$982.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$220.7K -$356.1K $3.1M $636.1K -$720.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $114.7K -$128K $3.9M $212.3K -$1.1M
Depreciation & Amoritzation -- $63.2K $20.9K $22.8K $26.5K
Stock-Based Compensation -- -- -- $247.2K --
Change in Accounts Receivable -$257.4K $81.5K -$329.3K -$276.7K $40.1K
Change in Inventories -$141.6K -$10.7K $309.2K -$178.1K -$15.7K
Cash From Operations -$238.9K -$314.2K $3.1M $249.3K -$729.5K
 
Capital Expenditures -- -- -- -- $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$16K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $915.1K $791K -- -- --
Long-Term Debt Repaid -$668.3K -$597.8K -$1.3M -$493K -$85.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$0 -- -- --
Cash From Financing $246.8K $315.2K -$1.3M -$492.9K -$133.7K
 
Beginning Cash (CF) $13.7K $15.1K $2.7M $4.3M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8K $900 $1.8M -$243.6K -$879.2K
Ending Cash (CF) $21.5K $15.9K $4.5M $4.1M $1.4M
 
Levered Free Cash Flow -$238.9K -$314.2K $3.1M $249.3K -$745.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock