Financhill
Buy
51

VLERF Quote, Financials, Valuation and Earnings

Last price:
$6.04
Seasonality move :
21.15%
Day range:
$5.95 - $6.00
52-week range:
$4.18 - $6.83
Dividend yield:
0%
P/E ratio:
2.65x
P/S ratio:
0.98x
P/B ratio:
1.13x
Volume:
11.5K
Avg. volume:
26.7K
1-year change:
34.27%
Market cap:
$633.2M
Revenue:
$683M
EPS (TTM):
$2.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.7M $3M $260K $503M $683M
Revenue Growth (YoY) -19.04% -61.11% -91.32% 193344.23% 35.8%
 
Cost of Revenues $7.9M $2M $1.3M $325.7M $399M
Gross Profit -$207K $962K -$1M $177.2M $284M
Gross Profit Margin -2.69% 32.13% -397.69% 35.23% 41.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5M $7.9M $25.2M $31.6M
Other Inc / (Exp) -$14.5M -$59.8M $429K $235.6M $6.5M
Operating Expenses $5.4M $5.2M $8.3M $110.9M $140.9M
Operating Income -$5.7M -$4.3M -$9.3M $66.3M $143.1M
 
Net Interest Expenses -- -- $276K $17.7M $16.4M
EBT. Incl. Unusual Items -$20.2M -$66.1M -$13.6M $284.6M $131.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$627K $275K -- $40.3M -$108.9M
Net Income to Company -$19.5M -$64.6M -$13.6M $284.6M $131.9M
 
Minority Interest in Earnings -- -- -$1.1M -$713K --
Net Income to Common Excl Extra Items -$19.5M -$66.4M -$13.6M $244.3M $240.8M
 
Basic EPS (Cont. Ops) -$0.23 -$0.77 -$0.14 $2.47 $2.28
Diluted EPS (Cont. Ops) -$0.23 -$0.77 -$0.14 $2.34 $2.21
Weighted Average Basic Share $86.6M $86.6M $86.6M $99.2M $105.8M
Weighted Average Diluted Share $86.6M $86.6M $86.6M $104.6M $109.2M
 
EBITDA -$1.1M -$3.6M -$8M $210.4M $352.6M
EBIT -$5.7M -$4.3M -$9.3M $66.3M $143.1M
 
Revenue (Reported) $7.7M $3M $260K $503M $683M
Operating Income (Reported) -$5.7M -$4.3M -$9.3M $66.3M $143.1M
Operating Income (Adjusted) -$5.7M -$4.3M -$9.3M $66.3M $143.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $90K $132.9M $140.5M $157.3M
Revenue Growth (YoY) -100% -- 147592.22% 5.71% 11.94%
 
Cost of Revenues $108K $2.7M $114.1M $101.9M $101.1M
Gross Profit -$108K -$2.6M $18.9M $38.6M $56.2M
Gross Profit Margin -- -2868.89% 14.19% 27.46% 35.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $966K $2.7M $8.1M $4.5M $8M
Other Inc / (Exp) $2.6M $1.7M $5M $2.6M --
Operating Expenses $1.1M $2.8M $8.1M $25.8M $30.3M
Operating Income -$1.2M -$5.4M $10.8M $12.8M $25.9M
 
Net Interest Expenses -- $9K $6.6M $4.1M $4.1M
EBT. Incl. Unusual Items $1.2M -$3.4M $4.8M $10M $23.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $11M $13.9M $7.9M
Net Income to Company $851.4K -$3.3M $4.8M $10.3M $23.9M
 
Minority Interest in Earnings -- -$673K -- -- --
Net Income to Common Excl Extra Items $1.2M -$3.4M -$6.2M -$3.9M $15.8M
 
Basic EPS (Cont. Ops) $0.01 -$0.03 -$0.06 -$0.04 $0.15
Diluted EPS (Cont. Ops) $0.01 -$0.03 -$0.06 -$0.04 $0.14
Weighted Average Basic Share $86.6M $86.6M $101.7M $107M $106.2M
Weighted Average Diluted Share $87.6M $86.6M $101.7M $107M $109.2M
 
EBITDA -$1.1M -$5.1M $64.9M $67M $77.7M
EBIT -$1.2M -$5.4M $10.8M $12.8M $25.9M
 
Revenue (Reported) -- $90K $132.9M $140.5M $157.3M
Operating Income (Reported) -$1.2M -$5.4M $10.8M $12.8M $25.9M
Operating Income (Adjusted) -$1.2M -$5.4M $10.8M $12.8M $25.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $154K $285.3M $632.7M $671M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1M $3.6M $252.7M $377.9M $385.3M
Gross Profit $1.5M -$3.5M $32.6M $254.8M $285.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $6.7M $20.3M $22.9M $35.1M
Other Inc / (Exp) -$73.5M $1.6M $236M $4.2M --
Operating Expenses $5.3M $7.1M $22M $113.5M $145.3M
Operating Income -$3.8M -$10.5M $10.6M $141.4M $140.3M
 
Net Interest Expenses -- $9K $13.9M $14.1M $15.9M
EBT. Incl. Unusual Items -$77M -$8.2M $226M $128.2M $132M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$335K -- $12.1M $77.9M -$117.3M
Net Income to Company -$78.4M -$8M $225.3M $124.7M $130.7M
 
Minority Interest in Earnings -- -$399K -$1.5M -- --
Net Income to Common Excl Extra Items -$76.7M -$8.2M $213.9M $50.3M $249.3M
 
Basic EPS (Cont. Ops) -$0.89 -$0.09 $2.38 $0.49 $2.33
Diluted EPS (Cont. Ops) -$0.89 -$0.09 $2.24 $0.47 $2.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6M -$9.8M $122.7M $335.2M $334.4M
EBIT -$3.8M -$10.5M $10.6M $141.4M $140.3M
 
Revenue (Reported) $4.6M $154K $285.3M $632.7M $671M
Operating Income (Reported) -$3.8M -$10.5M $10.6M $141.4M $140.3M
Operating Income (Adjusted) -$3.8M -$10.5M $10.6M $141.4M $140.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9M $154K $285.2M $573.7M $440.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $3.4M $251.9M $294.3M $280.7M
Gross Profit $1.1M -$3.2M $33.3M $161.5M $160M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $5.5M $18M $15.6M $23.5M
Other Inc / (Exp) -$58.1M $2.8M $238.3M $5.5M $1.7M
Operating Expenses $3.7M $5.8M $19.5M $76.2M $79.9M
Operating Income -$2.7M -$9M $13.9M $85.3M $80.1M
 
Net Interest Expenses -- $9K $13.6M $11.4M $10.9M
EBT. Incl. Unusual Items -$61.1M -$5M $232.9M $76.5M $76.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $275K -- $12.1M $49.7M $41.3M
Net Income to Company -$62.7M -$4.9M $233.7M $76.3M $77.8M
 
Minority Interest in Earnings -- -$399K -$713K -- --
Net Income to Common Excl Extra Items -$61.4M -$5M $220.8M $26.8M $35.3M
 
Basic EPS (Cont. Ops) -$0.71 -$0.05 $2.45 $0.26 $0.33
Diluted EPS (Cont. Ops) -$0.71 -$0.05 $2.31 $0.25 $0.32
Weighted Average Basic Share $259.8M $259.8M $293.8M $316.1M $319M
Weighted Average Diluted Share $260.8M $259.8M $299.1M $325M $328.3M
 
EBITDA -$2.2M -$8.5M $125.1M $246M $225.4M
EBIT -$2.7M -$9M $13.9M $85.3M $80.1M
 
Revenue (Reported) $2.9M $154K $285.2M $573.7M $440.7M
Operating Income (Reported) -$2.7M -$9M $13.9M $85.3M $80.1M
Operating Income (Adjusted) -$2.7M -$9M $13.9M $85.3M $80.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.4M $40.8M $17.6M $151.2M $237.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $199K $381K -- $49.5M $17.8M
Inventory -- -- $551K $65.2M $59.3M
Prepaid Expenses -- -- $4.1M $11.1M $5.6M
Other Current Assets -- -- -- -- --
Total Current Assets $52.9M $44M $24.3M $293.6M $340.9M
 
Property Plant And Equipment $278K $46K $20.2M $408.4M $335.9M
Long-Term Investments -- -- -- -- $21.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $13.5M -- $21.7M
Total Assets $54.9M $45.2M $64M $704.3M $857.3M
 
Accounts Payable $506K $341K -- $21.9M $29.2M
Accrued Expenses -- -- $4.2M $63.9M $68.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $42M $28.7M
Other Current Liabilities $9.9M -- -- $7M --
Total Current Liabilities $10.7M $341K $11.1M $217.5M $185.6M
 
Long-Term Debt -- -- $5.2M $31.6M $45.7M
Capital Leases -- -- -- -- --
Total Liabilities $12.9M $2.1M $35.6M $420.1M $329M
 
Common Stock $179.7M $179.7M $180.1M $203.1M $206M
Other Common Equity Adj -$55.1M $10.3M $8.7M $10.4M $10.8M
Common Equity $42M $43.1M $26M $284.2M $528.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $2.4M -- --
Total Equity $42M $43.1M $28.5M $284.2M $528.3M
 
Total Liabilities and Equity $54.9M $45.2M $64M $704.3M $857.3M
Cash and Short Terms $30.4M $40.8M $17.6M $151.2M $237.6M
Total Debt -- -- $11.1M $73.6M $74.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $41.7M $22.4M $116.5M $155.9M $225.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $809K $1M $52.1M $13.3M $38.1M
Inventory -- $423K $82.7M $83.9M $68.5M
Prepaid Expenses -- $3.1M $6.2M $7.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $45.4M $27.8M $269.3M $285.2M $363M
 
Property Plant And Equipment $272K $37.2M $418.2M $383.4M $358.6M
Long-Term Investments -- -- -- -- $23M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $7.7M -- -- --
Total Assets $47.3M $78.1M $690.5M $676.4M $866.8M
 
Accounts Payable $484K $7.2M $41.2M $23.4M $39.9M
Accrued Expenses -- -- $58M $60.1M --
Current Portion Of Long-Term Debt -- -- $12.6M -- --
Current Portion Of Capital Lease Obligations -- -- $29M $30.1M --
Other Current Liabilities -- -- $4.4M $768K --
Total Current Liabilities $484K $7.2M $188M $149M $149M
 
Long-Term Debt -- -- $50.6M $49.3M $54.5M
Capital Leases -- -- -- -- --
Total Liabilities $2M $42.7M $465.2M $362M $308.7M
 
Common Stock $179.7M $179.7M $202.2M $206.6M $204.3M
Other Common Equity Adj $9.3M $7.7M $9M $10.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.4M -- -- --
Total Equity $45.4M $35.4M $225.3M $314.4M $558.1M
 
Total Liabilities and Equity $47.3M $78.1M $690.5M $676.4M $866.8M
Cash and Short Terms $41.7M $22.4M $116.5M $155.9M $225.4M
Total Debt -- -- $92.1M $79.5M $92.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.5M -$64.6M -$13.6M $284.6M $131.9M
Depreciation & Amoritzation $4.6M $742K $1.3M $144.1M $197.6M
Stock-Based Compensation $1M $246K $415K $2M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$145K -$3.2M -$17.9M $24.4M $305.6M
 
Capital Expenditures $4.8M $425K $1.6M $111.3M $160.6M
Cash Acquisitions -- -- $4M -- --
Cash From Investing -$5M $14.1M -$16.4M $130.3M -$161.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $10.9M $38M --
Long-Term Debt Repaid -$68K -$28K -- -$80.6M -$33.1M
Repurchase of Common Stock -- -- -- -- $1.5M
Other Financing Activities -- -- -- -$3.9M -$8.2M
Cash From Financing -$68K -$28K $11.1M -$38.7M -$41.1M
 
Beginning Cash (CF) $30.4M $40.8M $17.6M $151.2M $237.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M $10.7M -$23.3M $116.4M $102.7M
Ending Cash (CF) $23.7M $51.3M -$5.9M $267.8M $340.1M
 
Levered Free Cash Flow -$5M -$3.6M -$19.4M -$87M $145M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $851.4K -$3.3M $4.8M $10.3M $23.9M
Depreciation & Amoritzation $60.6K $360.7K $54.3M $54.6M $52.3M
Stock-Based Compensation $109.6K $53.7K $256.6K $830.2K $905.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$6.3M $55.6M $37.5M $72.4M
 
Capital Expenditures $124.4K $423.3K $36.8M $37.4M $52.2M
Cash Acquisitions -- -$55.1K -- -- --
Cash From Investing $672.4K -$521.6K -$34.1M -$31.9M -$59.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$28.9M -$6.2M --
Repurchase of Common Stock -- -- -- -- $4.3M
Other Financing Activities -- -- -$857K -$2.2M --
Cash From Financing -$200 -- -$29.9M -$3.2M -$7.7M
 
Beginning Cash (CF) $41.7M $22.4M $116.5M $155.9M $225.4M
Foreign Exchange Rate Adjustment -$169.1K -$251.5K $301K $1.2M $985.5K
Additions / Reductions -$650.8K -$7.1M -$8.1M $3.6M $5.9M
Ending Cash (CF) $40.9M $15M $108.7M $160.7M $232.3M
 
Levered Free Cash Flow -$1.3M -$6.8M $18.7M $75.7K $20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$78.4M -$8M $225.3M $124.7M $130.7M
Depreciation & Amoritzation $1.1M $694.7K $112.4M $191.4M $180.7M
Stock-Based Compensation $624.6K $336.3K $1.2M $3.2M $6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.6M -$11.4M -$76.3M $229.7M $311.8M
 
Capital Expenditures $1.4M $769.6K $80.7M $153.5M $168.1M
Cash Acquisitions -- $4M $55.9K -- --
Cash From Investing $13.9M -$7.2M $157.2M -$152.6M -$176.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$38K -- -$56.9M -$47.1M --
Repurchase of Common Stock -- -- -- -- $11.3M
Other Financing Activities -- -- -- -$6.8M --
Cash From Financing -$37.6K -- -$3.3M -$46M -$48.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.7M -$19M $77.9M $31.8M $89.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5M -$12.2M -$157M $76.2M $143.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$62.7M -$4.9M $233.7M $76.3M $77.8M
Depreciation & Amoritzation $539.2K $492.2K $111.6M $160.3M $147.4M
Stock-Based Compensation $131.3K $220K $1M $2.3M $5.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$10.8M -$69.6M $136M $153.7M
 
Capital Expenditures $444K $786.8K $80M $123.1M $133.9M
Cash Acquisitions -- $4M -- -- --
Cash From Investing $14.3M -$7.2M $166M -$115.7M -$134.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $38M -- --
Long-Term Debt Repaid -$28K -- -$56.9M -$23.3M -$7.6M
Repurchase of Common Stock -- -- -- -- $9.8M
Other Financing Activities -- -- -$2.3M -$5.3M -$1.3M
Cash From Financing -$27.8K -- -$14M -$21.6M -$34.8M
 
Beginning Cash (CF) $114M $91.9M $509.5M $496.4M $661.6M
Foreign Exchange Rate Adjustment $13.8K -$246.5K $321.1K $678.2K $3.1M
Additions / Reductions $11.8M -$18.2M $82.8M -$732K -$12.2M
Ending Cash (CF) $125.8M $73.5M $592.6M $496.4M $652.6M
 
Levered Free Cash Flow -$2.9M -$11.6M -$149.5M $12.9M $19.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock