Financhill
Sell
19

VISL Quote, Financials, Valuation and Earnings

Last price:
$1.73
Seasonality move :
-26.83%
Day range:
$1.64 - $1.97
52-week range:
$1.51 - $3.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.26x
P/B ratio:
0.39x
Volume:
5.2K
Avg. volume:
5.3K
1-year change:
--
Market cap:
$4.3M
Revenue:
$27.7M
EPS (TTM):
-$3.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.9M $33.9M $28.1M $27.5M $27.7M
Revenue Growth (YoY) -20.94% 48.07% -16.97% -2.31% 0.9%
 
Cost of Revenues $14.3M $16.5M $16.9M $14.6M $15.3M
Gross Profit $8.6M $17.4M $11.2M $12.8M $12.5M
Gross Profit Margin 37.58% 51.28% 39.83% 46.73% 44.95%
 
R&D Expenses $2.7M $3.1M $4.1M $3.5M $4.6M
Selling, General & Admin $17M $22M $18.2M $19.4M $21.6M
Other Inc / (Exp) -$4.9M -$7.8M $261K $610K -$425K
Operating Expenses $21.1M $26M $25.2M $23.3M $32.9M
Operating Income -$12.5M -$8.7M -$14M -$10.5M -$20.4M
 
Net Interest Expenses $121K $29K $38K -- --
EBT. Incl. Unusual Items -$17.6M -$16.4M -$13.8M -$9.3M -$20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$215K -$218K -$145K
Net Income to Company -$17.6M -$16.4M -$10.4M -$9.1M -$20.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.6M -$16.4M -$13.5M -$9.1M -$20.5M
 
Basic EPS (Cont. Ops) -$23.80 -$7.54 -$5.81 -$3.83 -$8.35
Diluted EPS (Cont. Ops) -$23.80 -$7.54 -$5.81 -$3.83 -$8.35
Weighted Average Basic Share $740.6K $2.2M $2.3M $2.4M $2.5M
Weighted Average Diluted Share $740.6K $2.2M $2.3M $2.4M $2.5M
 
EBITDA -$15.5M -$7.1M -$12M -$8.8M -$18.8M
EBIT -$17.5M -$8.7M -$14M -$10.5M -$20.4M
 
Revenue (Reported) $22.9M $33.9M $28.1M $27.5M $27.7M
Operating Income (Reported) -$12.5M -$8.7M -$14M -$10.5M -$20.4M
Operating Income (Adjusted) -$17.5M -$8.7M -$14M -$10.5M -$20.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $7.6M $6.8M $5M $8.7M $4.8M
Revenue Growth (YoY) 25.67% -10.38% -25.47% 72.56% -44.84%
 
Cost of Revenues $3.7M $3.7M $2.7M $4.1M $2.2M
Gross Profit $3.8M $3.1M $2.4M $4.6M $2.6M
Gross Profit Margin 50.7% 46.04% 47.16% 52.32% 55%
 
R&D Expenses $718K $1.2M $908K $966K $1.3M
Selling, General & Admin $3.8M $4.4M $4.7M $5.9M $3.9M
Other Inc / (Exp) $63K -$1K $82K $153K --
Operating Expenses $4.7M $5.7M $5.8M $7.1M $5.2M
Operating Income -$897K -$2.6M -$3.4M -$2.5M -$2.6M
 
Net Interest Expenses -- $5K -- -- $4K
EBT. Incl. Unusual Items -$834K -$2.6M -$3.1M -$2.3M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$56K -$54K -$54K -$29K
Net Income to Company -$834K -$2.5M -$3M -$2.3M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$834K -$2.5M -$3M -$2.3M -$2.3M
 
Basic EPS (Cont. Ops) -$0.40 -$1.10 -$1.27 -$0.93 -$0.94
Diluted EPS (Cont. Ops) -$0.40 -$1.10 -$1.27 -$0.93 -$0.94
Weighted Average Basic Share $2.3M $2.3M $2.4M $2.5M $2.5M
Weighted Average Diluted Share $2.3M $2.3M $2.4M $2.5M $2.5M
 
EBITDA -$523K -$2M -$3M -$2.1M -$2.3M
EBIT -$834K -$2.6M -$3.4M -$2.5M -$2.6M
 
Revenue (Reported) $7.6M $6.8M $5M $8.7M $4.8M
Operating Income (Reported) -$897K -$2.6M -$3.4M -$2.5M -$2.6M
Operating Income (Adjusted) -$834K -$2.6M -$3.4M -$2.5M -$2.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $23.2M $35.9M $26.7M $32.6M $19.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1M $17.8M $15.7M $16.4M $11.4M
Gross Profit $8.1M $18.1M $11.1M $16.1M $8.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $4M $3.5M $3.6M $5.1M
Selling, General & Admin $14.9M $24M $18.6M $20.9M $18.7M
Other Inc / (Exp) -$5M -$7.7M $422K $781K --
Operating Expenses $18.9M $28.9M $25.1M $25M $30M
Operating Income -$10.8M -$10.8M -$14M -$8.9M -$21.6M
 
Net Interest Expenses $77K $30K $33K -- $4K
EBT. Incl. Unusual Items -$15.9M -$18.3M -$13.2M -$7.8M -$22.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$107K -$217K -$218K -$94K
Net Income to Company -$15.9M -$18.2M -$9.9M -$7.6M -$22.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.9M -$18.2M -$13M -$7.6M -$22.3M
 
Basic EPS (Cont. Ops) -$16.80 -$7.93 -$27.48 -$3.13 -$9.05
Diluted EPS (Cont. Ops) -$16.80 -$7.93 -$27.48 -$3.13 -$9.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.3M -$8.8M -$12.4M -$7M -$20.3M
EBIT -$15.8M -$10.8M -$14M -$8.9M -$21.6M
 
Revenue (Reported) $23.2M $35.9M $26.7M $32.6M $19.8M
Operating Income (Reported) -$10.8M -$10.8M -$14M -$8.9M -$21.6M
Operating Income (Adjusted) -$15.8M -$10.8M -$14M -$8.9M -$21.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $11.6M $13.6M $12.2M $17.3M $9.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $7.5M $6.3M $8.1M $4.2M
Gross Profit $5.6M $6.1M $6M $9.2M $5.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $2.3M $1.7M $1.8M $2.3M
Selling, General & Admin $7.4M $9.3M $9.7M $11.2M $8.3M
Other Inc / (Exp) $180K $325K $486K $657K -$23K
Operating Expenses $9.2M $11.8M $11.8M $13.4M $10.6M
Operating Income -$3.7M -$5.7M -$5.8M -$4.1M -$5.3M
 
Net Interest Expenses $5K $5K -- -- $4K
EBT. Incl. Unusual Items -$3.5M -$5.4M -$4.9M -$3.3M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$107K -$109K -$109K -$58K
Net Income to Company -$3.5M -$5.3M -$4.8M -$3.2M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$5.3M -$4.8M -$3.2M -$5M
 
Basic EPS (Cont. Ops) -$1.80 -$2.30 -$2.01 -$1.31 -$2.04
Diluted EPS (Cont. Ops) -$1.80 -$2.30 -$2.01 -$1.31 -$2.04
Weighted Average Basic Share $4.2M $4.6M $4.8M $4.9M $4.9M
Weighted Average Diluted Share $4.2M $4.6M $4.8M $4.9M $4.9M
 
EBITDA -$2.9M -$4.7M -$5.1M -$3.2M -$4.7M
EBIT -$3.5M -$5.7M -$5.8M -$4.1M -$5.3M
 
Revenue (Reported) $11.6M $13.6M $12.2M $17.3M $9.4M
Operating Income (Reported) -$3.7M -$5.7M -$5.8M -$4.1M -$5.3M
Operating Income (Adjusted) -$3.5M -$5.7M -$5.8M -$4.1M -$5.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.2M $36.2M $25.6M $14.2M $6.5M
Short Term Investments -- -- -- $5.7M $995K
Accounts Receivable, Net $4.5M $9.1M $6M $8.7M $6M
Inventory $6M $11.9M $12M $14M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $814K $2.5M $1.2M $1.6M $1.3M
Total Current Assets $16.5M $59.7M $44.9M $38.5M $21.3M
 
Property Plant And Equipment $2.2M $2.5M $2.5M $2.6M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.9M $5.9M $4.4M $3.9M $2.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $20.7M $68.1M $52M $45.3M $26.3M
 
Accounts Payable $4.1M $3.1M $2.6M $3.2M $2.4M
Accrued Expenses $1.8M $1M $1.1M $1M $2.3M
Current Portion Of Long-Term Debt $905K -- -- -- --
Current Portion Of Capital Lease Obligations $475K $560K $455K $463K $459K
Other Current Liabilities $22K -- -- -- --
Total Current Liabilities $8.8M $9M $6.3M $6.7M $8.3M
 
Long-Term Debt $263K $1.5M $1.1M $755K $291K
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $11.5M $8.4M $8.3M $9.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $148K -$297K -$1.3M -$1M -$1.5M
Common Equity $10M $56.6M $43.7M $37M $17.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10M $56.6M $43.7M $37M $17.2M
 
Total Liabilities and Equity $20.7M $68.1M $52M $45.3M $26.3M
Cash and Short Terms $5.2M $36.2M $25.6M $14.2M $6.5M
Total Debt $1.2M $1.5M $1.1M $755K $291K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $55.5M $26.9M $21.8M $11.5M $6.3M
Short Term Investments -- -- $10.8M $5.9M --
Accounts Receivable, Net $9.1M $8.7M $5.7M $9.5M $4M
Inventory $9.7M $14.7M $13.2M $14.9M $6.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $2.2M $2.4M $2.3M --
Total Current Assets $76.5M $52.5M $43.1M $38.2M $18.9M
 
Property Plant And Equipment $2.1M $2.6M $2.7M $3M $2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.5M $5.1M $3.9M $3.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $80.2M $60.2M $49.7M $44.6M $23.2M
 
Accounts Payable $2.9M $2.7M $3.3M $4.2M $2.2M
Accrued Expenses $2.4M $1.6M $1.4M $1.7M --
Current Portion Of Long-Term Debt $1.2M -- -- -- --
Current Portion Of Capital Lease Obligations $485K $464K $406K $744K --
Other Current Liabilities $39K -- -- -- --
Total Current Liabilities $13.1M $6.8M $7.5M $9.2M $9.4M
 
Long-Term Debt -- $1.3M $934K $655K $179K
Capital Leases -- -- -- -- --
Total Liabilities $14.5M $9M $9.1M $10.3M $9.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $134K -$1.4M -$1M -$1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.7M $51.2M $40.6M $34.2M $13.2M
 
Total Liabilities and Equity $80.2M $60.2M $49.7M $44.6M $23.2M
Cash and Short Terms $55.5M $26.9M $21.8M $11.5M $6.3M
Total Debt $1.9M $1.3M $934K $655K $179K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.6M -$16.4M -$10.4M -$9.1M -$20.5M
Depreciation & Amoritzation $1.9M $1.6M $1.9M $1.6M $1.6M
Stock-Based Compensation $715K $3.9M $1.6M $1.9M $996K
Change in Accounts Receivable $1.5M -$3.6M $3.2M -$2.7M $2M
Change in Inventories -$2.5M -$3.2M -$3.7M -$2.2M -$522K
Cash From Operations -$14.4M -$10.6M -$9.4M -$9.7M -$6.8M
 
Capital Expenditures $258K $201K $466K $698K $519K
Cash Acquisitions -- $18.3M -- $269K --
Cash From Investing -$258K -$17.5M -$466K -$6.7M $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M -- -- -- --
Long-Term Debt Repaid -$527K -$1M -$765K -$607K -$454K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$3.6M -- -- --
Cash From Financing $18M $58.3M -$765K -$607K -$454K
 
Beginning Cash (CF) $1.7M $36.2M $25.6M $8.5M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M $31M -$10.6M -$17.1M -$3M
Ending Cash (CF) $5.2M $67.1M $15.1M -$8.8M $2.4M
 
Levered Free Cash Flow -$14.6M -$10.8M -$9.9M -$10.4M -$7.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$834K -$2.5M -$3M -$2.3M -$2.3M
Depreciation & Amoritzation $311K $517K $372K $482K $305K
Stock-Based Compensation $34K $208K $336K $218K $176K
Change in Accounts Receivable -$5.7M $519K $195K -$503K $1.1M
Change in Inventories -$1.6M -$1.7M -$1.3M -$80K $526K
Cash From Operations -$3.9M -$3.4M -$2.6M -$1.6M $612K
 
Capital Expenditures $76K $89K $244K $199K $14K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76K -$89K -$244K -$199K -$14K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$416K -$359K -$129K -$114K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$416K -$359K -$129K -$114K -$73K
 
Beginning Cash (CF) $59.9M $26.9M $11M $5.6M $6.3M
Foreign Exchange Rate Adjustment $6K -$337K -$106K -$392K $218K
Additions / Reductions -$4.4M -$4.1M -$3.1M -$2.3M $743K
Ending Cash (CF) $55.5M $22.4M $7.8M $2.9M $7.2M
 
Levered Free Cash Flow -$4M -$3.4M -$2.8M -$1.8M $598K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$15.9M -$18.2M -$9.9M -$7.6M -$22.3M
Depreciation & Amoritzation $1.5M $2M $1.6M $1.8M $1.3M
Stock-Based Compensation $173K $4.7M $1.9M $1.4M $782K
Change in Accounts Receivable -$5M $1M $3.4M -$3.8M $5M
Change in Inventories -$5.6M -$3.1M -$993K -$2M $1.4M
Cash From Operations -$14.9M -$10.6M -$4.4M -$8.2M -$5.5M
 
Capital Expenditures $222K $377K $589K $619K $191K
Cash Acquisitions -- $18.3M -- $269K --
Cash From Investing -$222K -$17.7M -$11.4M $4.1M $5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$829K -$1M -$520K -$508K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -- -- -- --
Cash From Financing $65.4M -$798K -$520K -$508K -$469K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.4M -$28.6M -$15.9M -$5.3M $619K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.1M -$11M -$5M -$8.9M -$5.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.5M -$5.3M -$4.8M -$3.2M -$5M
Depreciation & Amoritzation $626K $1M $737K $919K $615K
Stock-Based Compensation $74K $955K $1.3M $682K $468K
Change in Accounts Receivable -$4.5M $111K $323K -$784K $2.1M
Change in Inventories -$4M -$3.9M -$1.2M -$978K $913K
Cash From Operations -$8.2M -$8.2M -$3.2M -$1.7M -$335K
 
Capital Expenditures $122K $298K $421K $342K $14K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122K -$298K -$11.2M -$341K $986K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$441K -$458K -$213K -$114K -$56K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.6M -- -- -- --
Cash From Financing $58.7M -$458K -$213K -$114K -$129K
 
Beginning Cash (CF) $65.1M $57.9M $25M $13.6M $11.8M
Foreign Exchange Rate Adjustment $15K -$358K -$63K -$684K $245K
Additions / Reductions $50.3M -$9.4M -$14.7M -$2.8M $767K
Ending Cash (CF) $115.4M $48.2M $10.3M $10.1M $12.8M
 
Levered Free Cash Flow -$8.4M -$8.5M -$3.6M -$2M -$349K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Is Shopify Stock a Good Buy Now?
Is Shopify Stock a Good Buy Now?

eCommerce technology platform Shopify (NASDAQ:SHOP) delivered impressive returns in 2025…

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock