Financhill
Buy
78

VCHYF Quote, Financials, Valuation and Earnings

Last price:
$20.73
Seasonality move :
-3.36%
Day range:
$20.73 - $20.73
52-week range:
$15.13 - $20.73
Dividend yield:
2.59%
P/E ratio:
39.45x
P/S ratio:
0.67x
P/B ratio:
0.87x
Volume:
--
Avg. volume:
--
1-year change:
14.03%
Market cap:
$196M
Revenue:
$302.9M
EPS (TTM):
$0.53
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $520.3M $457.6M $318.4M $258.2M $302.9M
Revenue Growth (YoY) 4.15% -12.06% -30.42% -18.91% 17.33%
 
Cost of Revenues $372.3M $319.8M $237.6M $184.9M $223.4M
Gross Profit $148.1M $137.8M $80.8M $73.3M $79.6M
Gross Profit Margin 28.46% 30.12% 25.37% 28.41% 26.27%
 
R&D Expenses $21.2M $20M $16.9M $16.7M $14.4M
Selling, General & Admin $84.3M $86.5M $71.4M $65.1M $65.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $85.8M $89.2M $73.5M $67.5M $67.6M
Operating Income $62.3M $48.6M $7.3M $5.9M $12M
 
Net Interest Expenses $509.2K $373.8K $332.1K $414.9K $852.7K
EBT. Incl. Unusual Items $66.5M $57.4M $11.6M $8.2M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2M $19.5M $10.6M $4.2M $5.1M
Net Income to Company $66.5M $57.4M $11.6M $8.2M $9.1M
 
Minority Interest in Earnings $10.2M $507.2K -$907.6K -$1.4M -$1.3M
Net Income to Common Excl Extra Items $43.3M $37.9M $1M $4M $3.9M
 
Basic EPS (Cont. Ops) $3.43 $3.86 $0.20 $0.56 $0.55
Diluted EPS (Cont. Ops) $3.43 $3.86 $0.20 $0.56 $0.55
Weighted Average Basic Share $9.7M $9.7M $9.7M $9.7M $9.5M
Weighted Average Diluted Share $9.7M $9.7M $9.7M $9.7M $9.5M
 
EBITDA $82.1M $63.9M $19.4M $15.2M $19.6M
EBIT $62.3M $48.6M $7.3M $5.9M $12M
 
Revenue (Reported) $520.3M $457.6M $318.4M $258.2M $302.9M
Operating Income (Reported) $62.3M $48.6M $7.3M $5.9M $12M
Operating Income (Adjusted) $62.3M $48.6M $7.3M $5.9M $12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $127.5M $83.1M $45.6M $85.9M $79.6M
Revenue Growth (YoY) -24.51% -34.82% -45.18% 88.62% -7.3%
 
Cost of Revenues $94.6M $65M $32.2M $63.3M $61.6M
Gross Profit $32.9M $18.1M $13.4M $22.6M $18M
Gross Profit Margin 25.82% 21.75% 29.4% 26.32% 22.63%
 
R&D Expenses $4.6M $4.3M $4.2M -- --
Selling, General & Admin $21.7M $17.1M $15M $17.2M $17M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21.7M $17.1M $15M $17.2M $17M
Operating Income $11.2M $954.2K -$1.6M $5.4M $983.2K
 
Net Interest Expenses $90.8K $65.1K $96.8K $201K $291.6K
EBT. Incl. Unusual Items $11M $6.6M -$1.2M $3.4M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $2.3M $837K $676.8K -$1.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$635.9K -$101.2K -$352.8K -$241.2K $250.9K
Net Income to Common Excl Extra Items $6.2M $4.3M -$2M $2.7M $3.1M
 
Basic EPS (Cont. Ops) $0.70 $0.46 -$0.17 $0.31 $0.31
Diluted EPS (Cont. Ops) $0.70 $0.46 -$0.17 $0.31 $0.31
Weighted Average Basic Share $9.7M $9.7M $9.7M $9.5M $9.5M
Weighted Average Diluted Share $9.7M $9.7M $9.7M $9.5M $9.5M
 
EBITDA $15.2M $3.6M $726.3K $7.5M $2.4M
EBIT $11.2M $954.2K -$1.6M $5.4M $983.2K
 
Revenue (Reported) $127.5M $83.1M $45.6M $85.9M $79.6M
Operating Income (Reported) $11.2M $954.2K -$1.6M $5.4M $983.2K
Operating Income (Adjusted) $11.2M $954.2K -$1.6M $5.4M $983.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $503.3M $353.9M $262.4M $315.6M $291.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $357.1M $245M $192.2M $235.8M $214.7M
Gross Profit $146.1M $108.9M $70.3M $79.8M $76.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.3M $19.2M $17.2M -- --
Selling, General & Admin $88.1M $79.2M $73.3M $68.9M $66.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $88.1M $79.2M $73.3M $68.9M $66.4M
Operating Income $58M $29.7M -$3M $11M $10.3M
 
Net Interest Expenses $419.3K $317.1K $396.2K $538.9K $1.1M
EBT. Incl. Unusual Items $64M $45.5M -$7.1M $10.5M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $16.1M $6.5M $3.6M $3.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6M -$623.5K -$1.2M -$1.4M -$625.3K
Net Income to Common Excl Extra Items $42.6M $29.3M -$13.6M $6.9M $4.3M
 
Basic EPS (Cont. Ops) $3.78 $3.10 -$1.28 $0.87 $0.53
Diluted EPS (Cont. Ops) $3.78 $3.10 -$1.28 $0.87 $0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $76.3M $42.8M $8.2M $19.4M $16.9M
EBIT $58M $29.7M -$3M $11M $10.3M
 
Revenue (Reported) $503.3M $353.9M $262.4M $315.6M $291.4M
Operating Income (Reported) $58M $29.7M -$3M $11M $10.3M
Operating Income (Adjusted) $58M $29.7M -$3M $11M $10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $247.2M $143.1M $87.4M $147M $135M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $180.6M $105.2M $60.4M $113M $104.1M
Gross Profit $66.6M $38M $27M $34M $30.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $8.1M $8.5M -- --
Selling, General & Admin $43.4M $33.5M $33.3M $34.6M $33.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $43.4M $33.5M $33.3M $34.6M $33.4M
Operating Income $23.2M $4.4M -$6.3M -$635.8K -$2.6M
 
Net Interest Expenses $191.4K $134.4K $198.6K $322.9K $589.2K
EBT. Incl. Unusual Items $26.9M $15.1M -$4.1M -$1.2M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $5.4M $1.1M $638.3K -$900.2K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $936.3K -$232.1K -$570.9K -$613.4K $57.1K
Net Income to Common Excl Extra Items $18.2M $9.7M -$5.2M -$1.9M -$1.7M
 
Basic EPS (Cont. Ops) $1.79 $1.03 -$0.48 -$0.13 -$0.18
Diluted EPS (Cont. Ops) $1.79 $1.03 -$0.48 -$0.13 -$0.18
Weighted Average Basic Share $19.3M $19.3M $19.3M $19.1M $18.9M
Weighted Average Diluted Share $19.3M $19.3M $19.3M $19.1M $18.9M
 
EBITDA $31M $10M -$1.6M $3.2M $179K
EBIT $23.2M $4.4M -$6.3M -$635.8K -$2.6M
 
Revenue (Reported) $247.2M $143.1M $87.4M $147M $135M
Operating Income (Reported) $23.2M $4.4M -$6.3M -$635.8K -$2.6M
Operating Income (Adjusted) $23.2M $4.4M -$6.3M -$635.8K -$2.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $301.2M $229.8M $200.8M $152.6M $178.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $171.8M $158.8M $166M $161.5M $131.9M
Inventory $144.4M $94M $75.8M $102.6M $103.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.5M $34.8M $25.5M $24.5M $23M
Total Current Assets $646M $519.8M $470.5M $443M $437.3M
 
Property Plant And Equipment $39.7M $38.9M $30.3M $27.1M $25.8M
Long-Term Investments $12.3M $13.7M $16.4M $16.8M $12.6M
Goodwill $10M $7.6M $7.9M $3.4M $3.5M
Other Intangibles $4.7M $4.6M $3.1M $2.5M $1.2M
Other Long-Term Assets $4.9M $5.1M $3.5M $3.1M $3.5M
Total Assets $729.3M $598.2M $536.4M $502.4M $491.8M
 
Accounts Payable $106.3M $89.5M $49.7M $75.2M $55.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $50.8M $41.8M $24.5M $47.1M $32.6M
Total Current Liabilities $309.5M $223M $179.7M $193.6M $162.3M
 
Long-Term Debt $117.3M $84.4M $95.1M $69.7M $95.3M
Capital Leases -- -- -- -- --
Total Liabilities $431.4M $313.5M $281.8M $273.5M $267.2M
 
Common Stock $25.8M $23.5M $21.4M $18.8M $19M
Other Common Equity Adj -- -- -- -- --
Common Equity $283M $281.6M $252.5M $227.1M $224M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.9M $3M $2.1M $1.8M $541.7K
Total Equity $297.9M $284.6M $254.6M $228.9M $224.6M
 
Total Liabilities and Equity $729.3M $598.1M $536.4M $502.3M $491.8M
Cash and Short Terms $301.2M $229.8M $200.8M $152.6M $178.4M
Total Debt $143.7M $108.4M $132.4M $129.2M $133.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $266.3M $209.1M $165.6M $202.3M $135.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $164.5M $123.2M $115.6M $152.9M $146.1M
Inventory $104.1M $112.9M $99.8M $105.2M $122.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.5M $20.5M $20.1M $23.9M --
Total Current Assets $557.3M $466.6M $403.3M $482.9M $426.7M
 
Property Plant And Equipment $39.1M $34.1M $27.4M $29.8M $30.1M
Long-Term Investments -- -- -- -- --
Goodwill $8.3M $5.6M $5M $4.5M --
Other Intangibles $4.6M $3.3M $3.1M $2.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $638.9M $535.4M $462.1M $541.7M $485.3M
 
Accounts Payable $92.7M $81M $59M $67.8M $55.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $56.6M $50.3M $37M $46.7M --
Total Current Liabilities $239.6M $211.6M $172.9M $185.1M $169.8M
 
Long-Term Debt $104M $71M $57.6M $117.1M $82.4M
Capital Leases -- -- -- -- --
Total Liabilities $348.7M $288.3M $237.5M $309.9M $260.1M
 
Common Stock $25.5M $19.7M $19.1M $19.9M $19.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $2.7M $2.8M $1.2M $575.5K
Total Equity $290.1M $247.2M $224.6M $231.8M $225.2M
 
Total Liabilities and Equity $638.9M $535.4M $462.1M $541.7M $485.2M
Cash and Short Terms $266.3M $209.1M $165.6M $202.3M $135.1M
Total Debt $130.5M $97.4M $115.9M $161.1M $118.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $66.5M $57.4M $11.6M $8.2M $9.1M
Depreciation & Amoritzation $19.8M $15.3M $12.1M $9.3M $7.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $51.9M -$3.2M -$16.6M -$15.8M $31.7M
Change in Inventories $85.1M $45.7M $13.4M -$37.3M $583.8K
Cash From Operations $190.2M $12.5M -$24.2M -$32.9M $35.1M
 
Capital Expenditures $15.1M $19.8M $7.1M $4.4M $6.8M
Cash Acquisitions -- $4.8M $1.1M $857.5K $2.2M
Cash From Investing -$11.8M -$13.8M -$8.6M -$1.8M -$9.6M
 
Dividends Paid (Ex Special Dividend) $9.2M $10.5M $8.7M $4.1M $4.4M
Special Dividend Paid
Long-Term Debt Issued $137.1M $4.6M $60.9M $73.6M $98.7M
Long-Term Debt Repaid -$103.7M -$29.1M -$31.8M -$58.8M -$93.7M
Repurchase of Common Stock $4.8M -- -- $684.6K $3.3M
Other Financing Activities -$18.9K -$8.9M $259.2K $1.3M -$13.1K
Cash From Financing $18.6M -$52M $20.3M $9.3M -$3.1M
 
Beginning Cash (CF) $300.1M $228.9M $197.6M $151.3M $174.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $199.7M -$47.9M -$10.9M -$23.5M $21.2M
Ending Cash (CF) $502.4M $186.4M $188.2M $129.6M $194.8M
 
Levered Free Cash Flow $175.2M -$7.3M -$31.4M -$37.4M $28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $265.2M $208.2M $162.6M $199.3M $131.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31
Net Income to Stockholders -- -- $27.6M $14.7M --
Depreciation & Amoritzation -- $1.6M $1.7M $1.6M --
Stock-Based Compensation -- $189.2K $594.2K $844.3K $112.6K
Change in Accounts Receivable -- -- $97.4M -$17.3M --
Change in Inventories -- -- -$1.6M $12.5M --
Cash From Operations $5.7M -$2.8M $87M -$16.5M --
 
Capital Expenditures $1.6M $1.9M $927.4K $1.1M $957.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$2.1M $372.1K -$4M --
 
Dividends Paid (Ex Special Dividend) $1.2M $1.2M $2.9M $3.7M $75.2K
Special Dividend Paid
Long-Term Debt Issued -- -- $173.2M $153.3M --
Long-Term Debt Repaid -- -- -$216M -$121.9M --
Repurchase of Common Stock -- -- $275.7K -- --
Other Financing Activities -- -- -$400 -- --
Cash From Financing -$6.5M $14.2M -$40.9M $26M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $9.3M $46M $4.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1M -$4.7M $86.1M -$17.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $533.2M $405M $337M $355.1M $291.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock