Financhill
Sell
42

UELKY Quote, Financials, Valuation and Earnings

Last price:
$25.15
Seasonality move :
22.62%
Day range:
$25.15 - $25.15
52-week range:
$25.15 - $35.00
Dividend yield:
8.08%
P/E ratio:
4.69x
P/S ratio:
0.34x
P/B ratio:
0.96x
Volume:
--
Avg. volume:
31
1-year change:
-12.52%
Market cap:
$928.7M
Revenue:
$2.6B
EPS (TTM):
$5.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.4B $1.7B $2.3B $2.6B
Revenue Growth (YoY) 1.59% 1.6% 20.98% 37.95% 9.15%
 
Cost of Revenues $939.9M $1B $1.2B $1.7B $1.8B
Gross Profit $422.7M $403.2M $505.5M $677M $760.4M
Gross Profit Margin 30.23% 28.71% 29.75% 28.88% 29.72%
 
R&D Expenses $1.4M $4.4M $5.3M $9.9M $12.4M
Selling, General & Admin $112.7M -- -- -- $330.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $178M $172.1M $200.7M $285.2M $345.3M
Operating Income $244.7M $231.1M $304.8M $391.8M $415.2M
 
Net Interest Expenses $29.1M $96.6M $140.7M $178.9M $164.3M
EBT. Incl. Unusual Items $226.8M -$7.9M $4.9M $200.5M $333.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.3M $10.3M -$7.1M $23.3M $89.7M
Net Income to Company $182.5M -$18.2M $12M $177.3M $243.9M
 
Minority Interest in Earnings -$26.9M $33.8M $33.3M $35.4M $18.7M
Net Income to Common Excl Extra Items $155.6M -$18.2M $12M $177.3M $243.9M
 
Basic EPS (Cont. Ops) $4.55 -$1.52 -$0.62 $3.84 $6.10
Diluted EPS (Cont. Ops) $4.55 -$1.52 -$0.62 $3.84 $6.10
Weighted Average Basic Share $34.2M $34.2M $34.2M $36.9M $36.9M
Weighted Average Diluted Share $34.2M $34.2M $34.2M $36.9M $36.9M
 
EBITDA $322.7M $256.9M $325.8M $441.5M $470.6M
EBIT $294M $231.1M $304.8M $391.8M $415.2M
 
Revenue (Reported) $1.4B $1.4B $1.7B $2.3B $2.6B
Operating Income (Reported) $244.7M $231.1M $304.8M $391.8M $415.2M
Operating Income (Adjusted) $294M $231.1M $304.8M $391.8M $415.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $348.2M $406.8M $462.8M $542.7M $622.9M
Revenue Growth (YoY) 9.95% 16.82% 13.77% 17.25% 14.78%
 
Cost of Revenues $254.4M $294.5M $307M $396.1M $441.3M
Gross Profit $93.9M $112.3M $155.8M $146.6M $181.5M
Gross Profit Margin 26.95% 27.61% 33.67% 27.01% 29.14%
 
R&D Expenses $958.3K $1.1M $2M $2.3M $3.6M
Selling, General & Admin $41.2M $46.5M $59.5M $69.5M $83.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $42M $47.4M $61.1M $71.4M $86.4M
Operating Income $51.9M $64.9M $94.7M $75.2M $95.2M
 
Net Interest Expenses $22.4M $36.7M $36.5M $35.3M $31.6M
EBT. Incl. Unusual Items $4.6M -$1.7M $59M $37.4M $46.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $716.8K $3.9M -$2M $22.2M $19.5M
Net Income to Company $1.2M -$3.1M $75.9M $25.1M $32.8M
 
Minority Interest in Earnings $3.6M $6.5M $6.7M $1.1M $870.5K
Net Income to Common Excl Extra Items $3.9M -$5.6M $61M $15.2M $27M
 
Basic EPS (Cont. Ops) $0.01 -$0.35 $1.47 $0.38 $0.71
Diluted EPS (Cont. Ops) $0.01 -$0.35 $1.47 $0.38 $0.71
Weighted Average Basic Share $34.2M $34.2M $36.9M $36.9M $36.9M
Weighted Average Diluted Share $34.2M $34.2M $36.9M $36.9M $36.9M
 
EBITDA $59.7M $69.9M $99.6M $88.6M $112.4M
EBIT $51.9M $64.9M $94.7M $75.2M $95.2M
 
Revenue (Reported) $348.2M $406.8M $462.8M $542.7M $622.9M
Operating Income (Reported) $51.9M $64.9M $94.7M $75.2M $95.2M
Operating Income (Adjusted) $51.9M $64.9M $94.7M $75.2M $95.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.9B $2.5B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $990.3M $1.1B $1.3B $1.8B $1.9B
Gross Profit $398.5M $460.7M $633.9M $685M $811.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $4.2M $8M $10.5M $15.6M
Selling, General & Admin $168M $174.3M $235.4M $304.1M $372.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $170.7M $177.4M $242.1M $312.3M $386.3M
Operating Income $227.8M $283.3M $391.7M $372.8M $425.1M
 
Net Interest Expenses $100M $121.8M $144.2M $180.7M $158M
EBT. Incl. Unusual Items $205.1M -$161.6M $102.7M $334.4M $269.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.4M -$14.2M -$16.9M $98.8M $61M
Net Income to Company $151.7M -$176.4M $139M $270.2M $218.2M
 
Minority Interest in Earnings $21.1M $38.7M $45.6M $17.2M $10M
Net Income to Common Excl Extra Items $156.7M -$147.4M $119.6M $235.6M $208M
 
Basic EPS (Cont. Ops) $3.97 -$5.44 $2.05 $5.91 $5.36
Diluted EPS (Cont. Ops) $3.97 -$5.44 $2.05 $5.91 $5.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $256.3M $304.6M $413.3M $439.6M $488M
EBIT $227.8M $283.3M $391.7M $372.8M $425.1M
 
Revenue (Reported) $1.4B $1.6B $1.9B $2.5B $2.7B
Operating Income (Reported) $227.8M $283.3M $391.7M $372.8M $425.1M
Operating Income (Adjusted) $227.8M $283.3M $391.7M $372.8M $425.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.2B $1.5B $1.6B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $746.7M $855.8M $969.3M $1.2B $1.4B
Gross Profit $295.4M $351.6M $481.6M $492.5M $590.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $3.1M $5.9M $6.9M $10.8M
Selling, General & Admin $97.4M $134.3M $178.1M $214M $275.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $134.1M $136.6M $183.1M $219.5M $285.2M
Operating Income $161.3M $214.9M $298.5M $273M $305.6M
 
Net Interest Expenses $76.9M $100.5M $105.4M $114M $117.6M
EBT. Incl. Unusual Items $134.1M -$62.8M $47.1M $208.1M $166.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34M $1.6M -$8.8M $71.5M $49M
Net Income to Company $89.4M -$63.1M $63.8M $151.8M $125.7M
 
Minority Interest in Earnings -$7.9M $22.5M $34.7M $13.6M $6.3M
Net Income to Common Excl Extra Items $88.6M -$64.4M $55.9M $136.6M $117.6M
 
Basic EPS (Cont. Ops) $2.49 -$2.54 $0.50 $3.33 $3.01
Diluted EPS (Cont. Ops) $2.49 -$2.54 $0.50 $3.33 $3.01
Weighted Average Basic Share $102.4M $102.6M $105.3M $110.8M $110.8M
Weighted Average Diluted Share $102.4M $102.6M $105.3M $110.8M $110.8M
 
EBITDA $253.8M $230.7M $314.8M $310.9M $351.3M
EBIT $232.1M $214.9M $298.5M $273M $305.6M
 
Revenue (Reported) $1B $1.2B $1.5B $1.6B $2B
Operating Income (Reported) $161.3M $214.9M $298.5M $273M $305.6M
Operating Income (Adjusted) $232.1M $214.9M $298.5M $273M $305.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $520.2M $709.3M $505.6M $394.8M $744.2M
Short Term Investments $493.6M $482.7M $18.6M $206.9K $154.2K
Accounts Receivable, Net $419.3M $353M $394.7M $408.6M $619.3M
Inventory $230M $270.1M $266.9M $306.1M $357.7M
Prepaid Expenses $15.1M $30.3M $22.6M $3.3M $6.5M
Other Current Assets $168.2K $201.9K $380.9K $855.7K $1.1M
Total Current Assets $2B $1.4B $1.3B $1.3B $1.8B
 
Property Plant And Equipment $386.1M $274.2M $364.2M $551M $657.7M
Long-Term Investments -- $141.5M $143.6M $135.8M $138.8M
Goodwill $67.3M $67.5M $99M $91.4M $62.5M
Other Intangibles $49.3M $49M $79.2M $69.4M $48M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $2B $2B $2.1B $2.8B
 
Accounts Payable $173M $171M $222.3M $258.5M $290.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $1.8M $695K $59.6K $39.5K
Other Current Liabilities $2.3M $7.8M $10.3M $4.7M $3.6M
Total Current Liabilities $438.1M $461.9M $902.1M $523M $804.4M
 
Long-Term Debt $1.2B $1.2B $659.7M $850M $925.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.6B $1.4B $1.8B
 
Common Stock $46.4M $25.8M $18.3M $12.5M $10.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $818.7M $224.9M $303.7M $608.5M $884.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $105.8M $99.9M $106.7M $62M $62M
Total Equity $924.5M $324.8M $410.4M $670.5M $946.7M
 
Total Liabilities and Equity $2.6B $2B $2B $2.1B $2.8B
Cash and Short Terms $1B $709.3M $505.6M $394.8M $744.2M
Total Debt $1.4B $1.3B $1.2B $996.2M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $803.7M $511.7M $353.3M $682.5M $711.3M
Short Term Investments $479.8M $309.3M $129.8K $141.3K --
Accounts Receivable, Net $410M $379.9M $397.3M $539.4M $712.3M
Inventory $228.3M $291.4M $243.1M $321.7M $554.3M
Prepaid Expenses $22.3M $40.8M $20.9M $44.6M $36.6M
Other Current Assets $18M $40.2M $24.2M $33.1M --
Total Current Assets $1.6B $1.4B $1.1B $1.7B $2.2B
 
Property Plant And Equipment $331.3M $220.3M $280M $627.1M $679.8M
Long-Term Investments $110.1M $140.8M $142.9M $136.8M $140.5M
Goodwill $66.7M $55.5M $60.8M $66.5M --
Other Intangibles $48.8M $47.1M $47.6M $48.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $1.9B $1.8B $2.6B $3.1B
 
Accounts Payable $154.3M $204.9M $199.8M $205.7M $233.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $747.2K $41.3K $49.7K --
Other Current Liabilities $9.9M $7.2M $15M $14.5M --
Total Current Liabilities $473.9M $892.1M $466.8M $517.5M $1.5B
 
Long-Term Debt $1.2B $690.3M $860.6M $1.2B $517.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.4B $1.8B $2.1B
 
Common Stock $38.5M $18.4M $13.5M $10.8M $8.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $102.8M $98M $58.8M $59.4M $58.5M
Total Equity $418M $245.5M $383.3M $849.6M $1B
 
Total Liabilities and Equity $2.1B $1.9B $1.8B $2.6B $3.1B
Cash and Short Terms $803.7M $511.7M $353.3M $682.5M $711.3M
Total Debt $1.4B $1.2B $1B $1.3B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $182.5M -$18.2M $12M $177.3M $243.9M
Depreciation & Amoritzation $28.7M $25.8M $21M $49.7M $55.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$84.4M -$142.1M -$197.2M -$203.8M -$299.9M
Change in Inventories -$108.5M -$139.2M -$98.9M -$105.4M -$99.6M
Cash From Operations $90.7M -$37.7M $63.8M $205.3M $131M
 
Capital Expenditures $31.8M $62.7M $45M $50.4M $77.9M
Cash Acquisitions -- $418.6M $958K $370.3K $466.6K
Cash From Investing -$161M -$217M $329.6M -$68.8M -$70.2M
 
Dividends Paid (Ex Special Dividend) -$962.1K $31M -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $184.5M $242.2M $72.9M $845.2M
Long-Term Debt Repaid -$1B -$198.2M -$365M -$503.5M -$509.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $67M -$889.2K -$11.1M $25.4M -$19.2M
Cash From Financing $277.4M -$55.9M -$74.2M -$280.9M $304.5M
 
Beginning Cash (CF) $294.3M $226.3M $494.4M $394.7M $744M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $207M -$93.1M $376.6M $100.9M $445.7M
Ending Cash (CF) $551.9M $350.7M $928.4M $740.8M $1.3B
 
Levered Free Cash Flow $58.9M -$100.4M $18.8M $154.8M $53.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2M -$3.1M $75.9M $25.1M $32.8M
Depreciation & Amoritzation $6.8M $5.1M $4.7M $13.6M $17.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$38.3M -$71.7M -$42.6M -$90.8M -$95.7M
Change in Inventories $3.1M -$61.8M $4.2M -$19.1M $35M
Cash From Operations $28.6M -$5.9M $101.8M -$22.8M $66.4M
 
Capital Expenditures $13.7M $10.2M $11.1M $20.6M $16.1M
Cash Acquisitions $304.4M -$1.3M -- $178.5K $10.4K
Cash From Investing -$17.9M $41.3M -$9.9M -$25.9M -$70.7M
 
Dividends Paid (Ex Special Dividend) -$10.2M -- -- -- $3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$4.8M -$10.8M -$11.2M $566.7M --
Long-Term Debt Repaid -$30.2M -$3.8M -$20.7M -$361.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.7M -$1.3M -$10.4M $265.1K --
Cash From Financing -$30M -$25.2M -$54.8M $216.9M -$30.2M
 
Beginning Cash (CF) $322.2M $203.1M $353.2M $682.4M $711.2M
Foreign Exchange Rate Adjustment -$474.8K $16.9M $7.8M $34.3M $33.7M
Additions / Reductions -$19.8M $27.1M $44.9M $202.6M -$815.5K
Ending Cash (CF) $301.9M $247.1M $405.9M $919.4M $744M
 
Levered Free Cash Flow $14.8M -$16.2M $90.7M -$43.4M $50.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $151.7M -$176.4M $139M $270.2M $218.2M
Depreciation & Amoritzation $27.1M $22.6M $21.5M $72.8M $63.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$122.1M -$266.2M -$164.3M -$248.8M -$312.7M
Change in Inventories -$25.5M -$243.2M -$28.6M -$130.2M -$259.5M
Cash From Operations $54M -$58.5M $218M $67.1M $63M
 
Capital Expenditures $42.3M $62.9M $49.9M $64.6M $67M
Cash Acquisitions $455.1M -$14.9M $966.6K $945.3K $99.7K
Cash From Investing -$369.3M -$33.4M $283.4M -$67M -$233.1M
 
Dividends Paid (Ex Special Dividend) $33.7M -$1.1M -- -- $82.9M
Special Dividend Paid
Long-Term Debt Issued $953.4M $139.4M $215.1M $806.7M --
Long-Term Debt Repaid -$683.3M -$185.8M -$698.5M -$541.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.6M -$6.3M $12.7M -$3.4M --
Cash From Financing $219.9M -$64.2M -$301.4M $279.1M $21.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.1M $69.3M $350.9M $446.2M -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.7M -$121.4M $168.1M $2.5M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.4M -$63.1M $63.8M $151.8M $125.7M
Depreciation & Amoritzation $19.8M $16M $16.3M $38M $45.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$74.2M -$192.9M -$158.2M -$197.7M -$209.8M
Change in Inventories -$30.3M -$128.9M -$57.7M -$79.6M -$239.3M
Cash From Operations $37.1M $2.6M $156.1M $12.2M -$56M
 
Capital Expenditures $25.7M $23.4M $27.8M $40.6M $29.6M
Cash Acquisitions $304.4M -- -- $564.9K $197K
Cash From Investing -$151.8M $2.6M -$46.5M -$42.9M -$205.6M
 
Dividends Paid (Ex Special Dividend) -$51.8M -- -- -- $82.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $138.8M $93.6M $66.5M $800.2M $163.3M
Long-Term Debt Repaid -$109.9M -$97.5M -$431M -$469.2M -$75.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1M -$3.3M $20.5M -$8.3M -$40.7M
Cash From Financing -$58M -$15.9M -$242.4M $325.3M $41.7M
 
Beginning Cash (CF) $1.3B $605.7M $1.2B $1.6B $2B
Foreign Exchange Rate Adjustment $59.4M $59.4M $152.4M $67.4M $131.3M
Additions / Reductions -$173.3M $48.7M $19.5M $362.1M -$88.7M
Ending Cash (CF) $1.1B $713.8M $1.4B $2B $2.1B
 
Levered Free Cash Flow $11.3M -$20.8M $128.3M -$28.4M -$85.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock