Financhill
Sell
48

TYOBY Quote, Financials, Valuation and Earnings

Last price:
$6.85
Seasonality move :
1.08%
Day range:
$6.85 - $6.85
52-week range:
$6.85 - $6.85
Dividend yield:
0%
P/E ratio:
11.73x
P/S ratio:
0.22x
P/B ratio:
0.45x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$604.5M
Revenue:
$2.8B
EPS (TTM):
$0.58
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2B $3.3B $3B $2.9B $2.8B
Revenue Growth (YoY) 1.86% 5.1% -11.74% -2.92% -3.37%
 
Cost of Revenues $2.3B $2.5B $2.3B $2.3B $2.1B
Gross Profit $852.5M $856.2M $628M $608.6M $636.6M
Gross Profit Margin 26.79% 25.61% 21.28% 21.24% 23%
 
R&D Expenses -- $122.7M $104.1M $106.4M $94.2M
Selling, General & Admin -- $602.4M $553M $546.3M $527.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $601.1M $603.2M $553.8M $546.3M $527.4M
Operating Income $251.5M $253M $74.3M $62.2M $109.2M
 
Net Interest Expenses $12.1M $10.8M $9.8M $9.4M $14.3M
EBT. Incl. Unusual Items $52.7M $131.7M $4.5M $38.6M $47M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.8M $24.3M $10.5M $13.9M $12.9M
Net Income to Company $52.7M $131.7M $4.5M $38.6M $47M
 
Minority Interest in Earnings $17.8M -$7.2M -$1.1M $7.8M $21M
Net Income to Common Excl Extra Items $39.6M $107.3M -$6M $24.8M $34.1M
 
Basic EPS (Cont. Ops) $0.45 $1.29 -$0.05 $0.19 $0.15
Diluted EPS (Cont. Ops) $0.45 $1.29 -$0.05 $0.19 $0.15
Weighted Average Basic Share $88.8M $88.9M $88.9M $88.1M $88.1M
Weighted Average Diluted Share $88.8M $88.9M $88.9M $88.1M $88.1M
 
EBITDA $244.9M $431.7M $214.8M $199.2M $258.1M
EBIT $64.8M $253M $74.3M $62.2M $109.2M
 
Revenue (Reported) $3.2B $3.3B $3B $2.9B $2.8B
Operating Income (Reported) $251.5M $253M $74.3M $62.2M $109.2M
Operating Income (Adjusted) $64.8M $253M $74.3M $62.2M $109.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $810.5M $723.4M $708.1M $696.8M $685.6M
Revenue Growth (YoY) 4.83% -10.74% -2.12% -1.6% -1.61%
 
Cost of Revenues $598.1M $564.2M $551.1M $534.8M $512.6M
Gross Profit $212.3M $159.2M $157M $162M $173M
Gross Profit Margin 26.2% 22.01% 22.17% 23.25% 25.23%
 
R&D Expenses $29.7M $25.6M $29.7M -- --
Selling, General & Admin $140.9M $135.6M $140.1M $136.3M $130.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $140.9M $135.6M $140.1M $136.3M $130.8M
Operating Income $71.5M $23.6M $16.9M $25.7M $42.2M
 
Net Interest Expenses $2.9M $2.4M $2.3M $3.3M $4.9M
EBT. Incl. Unusual Items $40.5M $28.7M $27.2M $1.6M $27.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.6M $5.8M $8.6M -$2M -$4.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$154.4K -$108.4K $1.1M $8.1M $3.2M
Net Income to Common Excl Extra Items $31.9M $22.8M $18.5M $3.6M $31.4M
 
Basic EPS (Cont. Ops) $0.36 $0.26 $0.20 -$0.05 $0.32
Diluted EPS (Cont. Ops) $0.36 $0.26 $0.20 -$0.05 $0.32
Weighted Average Basic Share $88.9M $89M $88.1M $88.2M $88.2M
Weighted Average Diluted Share $88.9M $89M $88.1M $88.2M $88.2M
 
EBITDA $116.8M $58.1M $50.7M $63.1M $82.8M
EBIT $71.5M $23.6M $16.9M $25.7M $42.2M
 
Revenue (Reported) $810.5M $723.4M $708.1M $696.8M $685.6M
Operating Income (Reported) $71.5M $23.6M $16.9M $25.7M $42.2M
Operating Income (Adjusted) $71.5M $23.6M $16.9M $25.7M $42.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $3.2B $2.9B $2.8B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.4B $2.3B $2.2B $2.1B
Gross Profit $916.5M $743.3M $586.7M $622.2M $674M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $123.3M $115.4M $105M -- --
Selling, General & Admin $606.3M $585.7M $554.8M $531.9M $529.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $606.3M $585.7M $554.8M $531.9M $529.5M
Operating Income $310.1M $157.6M $31.9M $90.3M $144.5M
 
Net Interest Expenses $11.5M $10M $9.4M $10.9M $17.8M
EBT. Incl. Unusual Items $119.3M $141.7M -$86.1M $31.8M $80M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.4M $37.5M -$8.2M $4.3M $14.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$15.9M -$6.4M -$4.4M $24M $13.5M
Net Income to Common Excl Extra Items $87M $104.2M -$77.9M $27.5M $65M
 
Basic EPS (Cont. Ops) $1.16 $1.24 -$0.83 $0.04 $0.58
Diluted EPS (Cont. Ops) $1.16 $1.24 -$0.83 $0.04 $0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $496M $317M $167.5M $233.9M $301.2M
EBIT $310.1M $157.6M $31.9M $90.3M $144.5M
 
Revenue (Reported) $3.4B $3.2B $2.9B $2.8B $2.8B
Operating Income (Reported) $310.1M $157.6M $31.9M $90.3M $144.5M
Operating Income (Adjusted) $310.1M $157.6M $31.9M $90.3M $144.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.5B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.1B $1.1B $1.1B
Gross Profit $450.5M $337.6M $295.6M $310.2M $347.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.7M $54M $54.7M -- --
Selling, General & Admin $140.9M $278.4M $279.3M $264.6M $266.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $294.6M $278.4M $279.3M $264.6M $266.6M
Operating Income $155.9M $59.2M $16.3M $45.6M $80.7M
 
Net Interest Expenses $5.8M $5M $4.5M $6M $9.5M
EBT. Incl. Unusual Items $104.5M $112.4M $21M $14.9M $48.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.6M $29.4M $10.6M $973.2K $3.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $247.6K -$8.3K -$3.3M $13.4M $5.9M
Net Income to Common Excl Extra Items $88.3M $83M $10.4M $13.9M $45M
 
Basic EPS (Cont. Ops) $1.00 $0.93 $0.16 $0.01 $0.44
Diluted EPS (Cont. Ops) $1.00 $0.93 $0.16 $0.01 $0.44
Weighted Average Basic Share $177.7M $177.9M $176.2M $176.3M $176.4M
Weighted Average Diluted Share $177.7M $177.9M $176.2M $176.3M $176.4M
 
EBITDA $183.6M $131M $82.9M $118.9M $161.8M
EBIT $138.4M $59.2M $16.3M $45.6M $80.7M
 
Revenue (Reported) $1.7B $1.5B $1.4B $1.4B $1.4B
Operating Income (Reported) $155.9M $59.2M $16.3M $45.6M $80.7M
Operating Income (Adjusted) $138.4M $59.2M $16.3M $45.6M $80.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $314.5M $223.9M $456.1M $223.3M $191.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $772.2M $839.9M $757.8M $677M $707.7M
Inventory $691.8M $791.3M $915.9M $806M $795.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $152.1M $201.4M $207.9M $198.7M $181.6M
Total Current Assets $1.9B $2B $2.2B $1.8B $1.8B
 
Property Plant And Equipment $2B $1.9B $1.8B $1.9B $2B
Long-Term Investments -- $173.2M $123.1M $89.6M $96.4M
Goodwill -- -- -- -- --
Other Intangibles $42.4M $35.3M $34.8M $30.9M $33.6M
Other Long-Term Assets $62.7M $69.7M $65.5M $75.6M $71.5M
Total Assets $4.5B $4.3B $4.4B $4B $4.1B
 
Accounts Payable $370.6M $438.3M $440.2M $356.9M $346.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $226.6M $271.1M $249.3M $215.8M $180.1M
Total Current Liabilities $1.2B $1.2B $1.5B $1.2B $1.1B
 
Long-Term Debt $1.1B $1.1B $872.7M $1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.6B $2.8B $2.5B $2.6B
 
Common Stock $468.9M $426.2M $388.7M $341.8M $345.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.7B $1.6B $1.4B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.3M $18.7M $239.2M $218.4M $245.6M
Total Equity $1.7B $1.6B $1.7B $1.5B $1.6B
 
Total Liabilities and Equity $4.5B $4.3B $4.4B $4B $4.1B
Cash and Short Terms $314.5M $223.9M $456.1M $223.3M $191.1M
Total Debt $1.7B $1.2B $1.2B $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $235.5M $199.5M $200.5M $198.2M $176.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $812.6M $683.6M $650.5M $671M $626.3M
Inventory $778.2M $790.9M $854.7M $838.7M $853.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $196.8M $172.8M $178.2M $185.4M --
Total Current Assets $1.9B $1.8B $1.8B $1.8B $1.7B
 
Property Plant And Equipment $2B $1.6B $1.8B $2B $2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $485.1M $309M $288.9M $343.8M --
Total Assets $4.5B $3.7B $3.9B $4.2B $4.1B
 
Accounts Payable $434.8M $407.2M $362.8M $334.6M $313.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $233.4M $205.4M $242.4M $205.7M --
Total Current Liabilities $1.3B $1.1B $1.2B $1.1B $954.4M
 
Long-Term Debt $994.5M $919.2M $833.2M $1.2B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.3B $2.4B $2.6B $2.5B
 
Common Stock $463.6M $357.4M $346.7M $361.6M $350.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $25.3M $16.6M $210.8M $249.4M $243.4M
Total Equity $1.8B $1.4B $1.5B $1.6B $1.6B
 
Total Liabilities and Equity $4.5B $3.7B $3.9B $4.2B $4.1B
Cash and Short Terms $235.5M $199.5M $200.5M $198.2M $176.3M
Total Debt $1.6B $1B $1.1B $1.4B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $52.7M $131.7M $4.5M $38.6M $47M
Depreciation & Amoritzation $180.1M $178.7M $140.6M $137M $148.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.9M -$61.1M $17.1M $414.9K -$45M
Change in Inventories $47.8M -$162.1M -$181.2M $14.1M $7.7M
Cash From Operations $330.4M $147.2M $51.5M $144.5M $187.8M
 
Capital Expenditures $259.4M $259.1M $289M $391.6M $296.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$298.8M -$224.9M -$48.1M -$410.9M -$308.4M
 
Dividends Paid (Ex Special Dividend) -$33.5M $31.6M $26.2M $24.4M $23.1M
Special Dividend Paid
Long-Term Debt Issued $113.2M $222.3M $319.1M $416.8M $377.5M
Long-Term Debt Repaid -$89.3M -$181.4M -$274.1M -$280.1M -$186M
Repurchase of Common Stock -$18.9K $26.7K $5M $2.2M $13.1K
Other Financing Activities -$8.1M -$8.2M $223.6M -$18.5M -$12.7M
Cash From Financing $50.4M -$4.5M $240.7M $66.3M $82.7M
 
Beginning Cash (CF) $236.6M $217.8M $452.4M $220.1M $183.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82M -$72.1M $249.2M -$186M -$38.6M
Ending Cash (CF) $325.7M $155.9M $706.6M $48.2M $144.1M
 
Levered Free Cash Flow $71.1M -$111.9M -$237.4M -$247.1M -$108.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $234M $194.2M $197.3M $189.4M $172.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $66.7M --
Depreciation & Amoritzation -- -- -- $210M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $13M --
Change in Inventories -- -- -- -$41.5M --
Cash From Operations -- -- -- $412.3M --
 
Capital Expenditures -- -- $108.2M $164.2M $46.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$125.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -$27.2M -$30.6M $1.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $331.8M --
Long-Term Debt Repaid -- -- -- -$419.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$225.1M --
Cash From Financing -- -- -- -$418.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$131.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $248.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $234M $433.2M $409.4M $387.1M $385.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock