Financhill
Sell
40

TYIDF Quote, Financials, Valuation and Earnings

Last price:
$114.63
Seasonality move :
3.73%
Day range:
$114.63 - $114.63
52-week range:
$71.88 - $129.00
Dividend yield:
1.67%
P/E ratio:
25.05x
P/S ratio:
1.25x
P/B ratio:
0.95x
Volume:
--
Avg. volume:
425
1-year change:
59.47%
Market cap:
$34.4B
Revenue:
$26.8B
EPS (TTM):
$4.58
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20B $24.1B $24.9B $26.5B $26.8B
Revenue Growth (YoY) 0.02% 20.53% 3.6% 6.29% 1.08%
 
Cost of Revenues $15.4B $18.7B $19.4B $20.3B $20.6B
Gross Profit $4.6B $5.4B $5.6B $6.2B $6.2B
Gross Profit Margin 23.15% 22.44% 22.35% 23.46% 23.24%
 
R&D Expenses -- $767M $825.6M $889.4M $888.4M
Selling, General & Admin $3.5B $4.1B $4.3B $4.5B $4.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $4.1B $4.3B $4.5B $4.7B
Operating Income $1.1B $1.4B $1.2B $1.7B $1.5B
 
Net Interest Expenses -- $52.4M $103.1M $147.9M $90.9M
EBT. Incl. Unusual Items $1.7B $2.2B $1.9B $2.1B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $401.6M $540.8M $474.1M $500.2M $526.2M
Net Income to Company $1.7B $2.2B $1.9B $2.1B $2.3B
 
Minority Interest in Earnings -$44.7M $44.9M $43.2M $55.8M $58.6M
Net Income to Common Excl Extra Items $1.3B $1.6B $1.5B $1.6B $1.8B
 
Basic EPS (Cont. Ops) $4.15 $5.17 $4.58 $5.10 $5.62
Diluted EPS (Cont. Ops) $4.15 $5.17 $4.58 $5.10 $5.62
Weighted Average Basic Share $310.5M $310.5M $310.5M $310.5M $306.1M
Weighted Average Diluted Share $310.5M $310.5M $310.5M $310.5M $306.1M
 
EBITDA $3.8B $3.3B $3.1B $3.6B $3.6B
EBIT $1.8B $1.4B $1.2B $1.7B $1.5B
 
Revenue (Reported) $20B $24.1B $24.9B $26.5B $26.8B
Operating Income (Reported) $1.1B $1.4B $1.2B $1.7B $1.5B
Operating Income (Adjusted) $1.8B $1.4B $1.2B $1.7B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8B $6.1B $6.6B $6.6B $7.2B
Revenue Growth (YoY) 18% 4.17% 7.62% 1.14% 9.21%
 
Cost of Revenues $4.5B $4.7B $5B $5.1B $5.7B
Gross Profit $1.3B $1.4B $1.6B $1.6B $1.5B
Gross Profit Margin 22.26% 22.63% 24.13% 23.51% 20.86%
 
R&D Expenses $205.3M $193.7M $209.6M -- --
Selling, General & Admin $981.9M $1B $1.1B $1.2B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $981.9M $1B $1.1B $1.2B $1.3B
Operating Income $320.3M $348.6M $473.3M $408.7M $259.3M
 
Net Interest Expenses $16.7M $22.4M $40.4M $41.5M $20.2M
EBT. Incl. Unusual Items $327.3M $378.2M $470.8M $352.7M -$101.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.4M $120.5M $102.5M $100.7M -$23.2M
Net Income to Company $331.6M $384.9M $476.8M $354.8M -$111.6M
 
Minority Interest in Earnings $7.9M $9.5M $15.7M $11.4M $5.5M
Net Income to Common Excl Extra Items $242.1M $264.4M $374.2M $254.1M -$71.4M
 
Basic EPS (Cont. Ops) $0.75 $0.82 $1.15 $0.79 -$0.26
Diluted EPS (Cont. Ops) $0.75 $0.82 $1.15 $0.79 -$0.26
Weighted Average Basic Share $310.5M $310.5M $310.5M $306.2M $300.5M
Weighted Average Diluted Share $310.5M $310.5M $310.5M $306.2M $300.5M
 
EBITDA $828.1M $812.1M $958.5M $935.1M $853.6M
EBIT $320.3M $348.6M $473.3M $408.7M $259.3M
 
Revenue (Reported) $5.8B $6.1B $6.6B $6.6B $7.2B
Operating Income (Reported) $320.3M $348.6M $473.3M $408.7M $259.3M
Operating Income (Adjusted) $320.3M $348.6M $473.3M $408.7M $259.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.5B $24.5B $26B $26.7B $27.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.1B $19.1B $20.1B $20.4B $21.5B
Gross Profit $5.4B $5.4B $5.9B $6.3B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $848.7M $825.3M $851.7M -- --
Selling, General & Admin $3.8B $4.2B $4.4B $4.6B $5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $4.2B $4.4B $4.6B $5B
Operating Income $1.7B $1.2B $1.5B $1.7B $1.2B
 
Net Interest Expenses $74.8M $72.9M $138.7M $143.2M $98.2M
EBT. Incl. Unusual Items $2.4B $2B $2.1B $2.1B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $562.9M $519.7M $460.5M $515.5M $345.7M
Net Income to Company $2.4B $2B $2.1B $2.1B $1.7B
 
Minority Interest in Earnings $38.4M $39.4M $67.8M $42M $52.5M
Net Income to Common Excl Extra Items $1.8B $1.5B $1.7B $1.6B $1.4B
 
Basic EPS (Cont. Ops) $5.76 $4.77 $5.19 $5.05 $4.58
Diluted EPS (Cont. Ops) $5.76 $4.77 $5.19 $5.05 $4.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.7B $3.1B $3.5B $3.7B $3.5B
EBIT $1.7B $1.2B $1.5B $1.7B $1.2B
 
Revenue (Reported) $22.5B $24.5B $26B $26.7B $27.7B
Operating Income (Reported) $1.7B $1.2B $1.5B $1.7B $1.2B
Operating Income (Adjusted) $1.7B $1.2B $1.5B $1.7B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.5B $11.9B $13B $13.2B $14.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8B $9.2B $10B $10.1B $11B
Gross Profit $2.7B $2.7B $3.1B $3.1B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $205.3M $397.1M $422.6M -- --
Selling, General & Admin $1.9B $2.1B $2.2B $2.3B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.1B $2.2B $2.3B $2.5B
Operating Income $845.6M $629.8M $853.9M $842.7M $557.8M
 
Net Interest Expenses $16.7M $40.3M $76M $71.2M $64.4M
EBT. Incl. Unusual Items $1.3B $1.1B $1.3B $1.2B $740.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300.1M $276M $263.7M $276.7M $98M
Net Income to Company $331.6M $1.1B $1.3B $1.3B $726.5M
 
Minority Interest in Earnings $2M $8.7M $33.6M $19.5M $13.3M
Net Income to Common Excl Extra Items $951.1M $815.3M $1B $975.8M $645.5M
 
Basic EPS (Cont. Ops) $3.04 $2.60 $3.19 $3.09 $2.10
Diluted EPS (Cont. Ops) $3.04 $2.60 $3.19 $3.09 $2.10
Weighted Average Basic Share $621M $621M $621M $616.7M $601M
Weighted Average Diluted Share $621M $621M $621M $616.7M $601M
 
EBITDA $1.8B $1.6B $1.8B $1.9B $1.7B
EBIT $1.3B $629.8M $853.9M $842.7M $557.8M
 
Revenue (Reported) $11.5B $11.9B $13B $13.2B $14.1B
Operating Income (Reported) $845.6M $629.8M $853.9M $842.7M $557.8M
Operating Income (Adjusted) $1.3B $629.8M $853.9M $842.7M $557.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.2B $4.7B $4.7B $4.9B $3.1B
Short Term Investments $3.3B $2.8B $3.2B $1.6B $681.2M
Accounts Receivable, Net $8.7B $9.2B $10.5B $10.8B $11.5B
Inventory $2.7B $3.6B $3.9B $4.1B $4.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $658.7M $680.3M $745.4M $734.7M $818.8M
Total Current Assets $17.7B $18.6B $20.1B $20.7B $20.8B
 
Property Plant And Equipment $9.5B $9.3B $9.3B $9.6B $10.3B
Long-Term Investments -- $31B $25.3B $38.7B $27.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $49M $44M $63.2M $51.6M $48M
Total Assets $59B $62.8B $58.8B $73.2B $62.9B
 
Accounts Payable $5.6B $3.1B $3.3B $2.9B $2.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $223.2M $270.9M $259.8M $316.3M $324.7M
Total Current Liabilities $10.8B $11.3B $11.4B $10.8B $10.8B
 
Long-Term Debt $8.3B $8.4B $9.6B $9.4B $9.3B
Capital Leases -- -- -- -- --
Total Liabilities $28.8B $29.7B $29.2B $32.5B $29.3B
 
Common Stock $729.4M $662.9M $604.6M $531.6M $538.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $29.3B $32.4B $28.8B $39.9B $32.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $784.2M $770M $736.2M $711M $739.3M
Total Equity $30.1B $33.1B $29.6B $40.7B $33.5B
 
Total Liabilities and Equity $59B $62.8B $58.8B $73.2B $62.9B
Cash and Short Terms $5.4B $4.7B $4.7B $4.9B $3.1B
Total Debt $12.2B $11B $11.6B $11B $11.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5B $4.2B $4.3B $4.9B $3.4B
Short Term Investments $3.7B $1.9B $1.9B $1B --
Accounts Receivable, Net $8.8B $9.3B $10.5B $11.5B $12.4B
Inventory $3.2B $3.7B $4B $4.4B $4.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $634.6M $589.1M $698.7M $836M --
Total Current Assets $17.8B $18.2B $19.6B $21.7B $21.4B
 
Property Plant And Equipment $9.4B $8.5B $9B $10.3B $10.9B
Long-Term Investments $30.8B $22.5B $31.3B $28.6B $31.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $46.6M $60M $51.7M $43.1M --
Total Assets $62B $53B $63.9B $65B $68.7B
 
Accounts Payable $5.4B $5.3B $5.6B $5.7B $6.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $253.2M $256.2M $274M $344.2M --
Total Current Liabilities $11.1B $11.4B $9.9B $11.7B $12.4B
 
Long-Term Debt $7.4B $7.1B $9.2B $8.3B $7.9B
Capital Leases -- -- -- -- --
Total Liabilities $29.2B $26.5B $30B $30.2B $31.9B
 
Common Stock $721.1M $555.9M $539.2M $562.5M $544.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $780.4M $664.9M $699.4M $735M $493.3M
Total Equity $32.8B $26.5B $33.9B $34.8B $36.8B
 
Total Liabilities and Equity $62B $53B $63.9B $65B $68.7B
Cash and Short Terms $5B $4.2B $4.3B $4.9B $3.4B
Total Debt $11.9B $7.1B $9.2B $8.3B $7.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.7B $2.2B $1.9B $2.1B $2.3B
Depreciation & Amoritzation $2B $2B $1.9B $2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$377.7M -$723M -$1.7B -$573.9M -$598.3M
Change in Inventories -$195M -$984.3M -$518.1M -$196.3M -$31.7M
Cash From Operations $3.6B $2.9B $1.4B $3.1B $1.1B
 
Capital Expenditures $2.1B $2.1B $2.1B $2.4B $1.4B
Cash Acquisitions -$15.2M $137.3M $284.8M $98.3M $58.6M
Cash From Investing -$3.8B -$2B -$3.2B $331.3M -$284.7M
 
Dividends Paid (Ex Special Dividend) -$439.3M $442.1M $412.4M $429.4M $566.3M
Special Dividend Paid
Long-Term Debt Issued $2.8B $4B $5.3B $2.6B $2.2B
Long-Term Debt Repaid -$3.1B -$4.2B -$3.4B -$3.4B -$1.9B
Repurchase of Common Stock -$132.1K $160.2K $36.9K $166K $716.2M
Other Financing Activities -$19.5M $28.1M $189M $125.8M $116.7M
Cash From Financing -$995M -$819.7M $1.4B -$1.4B -$1.3B
 
Beginning Cash (CF) $3.4B $2B $1.5B $3.3B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B $78.6M -$327.3M $2B -$469.1M
Ending Cash (CF) $2.2B $2.2B $1.2B $5.4B $2.1B
 
Levered Free Cash Flow $1.5B $745M -$701.1M $654.7M -$258.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $331.6M $384.9M $476.8M $354.8M -$111.6M
Depreciation & Amoritzation $507.8M $463.5M $485.3M $526.4M $582.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48.7M -$462.9M -$114.2M -$347.3M -$125M
Change in Inventories -$249.6M -$120.5M -$73.2M -$59.9M -$74.6M
Cash From Operations $345.3M $120.2M $719.3M $142.8M $705.1M
 
Capital Expenditures $508.4M $545.3M $556.1M $377.2M $305.4M
Cash Acquisitions $9.1M $273M $4.6M $29M -$2.6M
Cash From Investing -$1.5B -$560.2M $184.5M $471.7M -$442.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$5.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $36.3K $14.5K $34.6K $344.6M -$1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $101.2M $369M -$177.9M -$39.2M -$132.9M
 
Beginning Cash (CF) $1.4B $2.5B $2.4B $3.9B $3.2B
Foreign Exchange Rate Adjustment -$5.2M $13.9M $15.7M -$90M $10.9M
Additions / Reductions -$1.1B -$57.1M $741.6M $485.3M $141M
Ending Cash (CF) $286.9M $2.5B $3.1B $4.3B $3.4B
 
Levered Free Cash Flow -$163.1M -$425.1M $163.2M -$234.4M $399.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.4B $2B $2.1B $2.1B $1.7B
Depreciation & Amoritzation $2B $1.9B $1.9B $2B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$363.1M -$1.5B -$1.1B -$690.7M -$612.5M
Change in Inventories -$851.2M -$889.5M -$260.8M -$142.9M -$70.9M
Cash From Operations $3.4B $1.8B $2.6B $1.7B $2.4B
 
Capital Expenditures $2.1B $2.1B $2.2B $2B $1.3B
Cash Acquisitions $21.5M $387.9M $15.1M $120.1M $150.2M
Cash From Investing -$2.8B -$1.2B -$2.6B $660.5M -$828.6M
 
Dividends Paid (Ex Special Dividend) $435.1M $433.6M $423.3M $488.9M $561.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $185.9K $84.2K $78.6K $344.7M $452.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2B $967.5M -$184.6M -$952.1M -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$572.2M $1.7B -$164.6M $1.4B -$243.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B -$284.3M $331.4M -$243.1M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $331.6M $1.1B $1.3B $1.3B $726.5M
Depreciation & Amoritzation $507.8M $931.7M $969.6M $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48.7M -$816.9M -$276.1M -$393M -$409.1M
Change in Inventories -$249.6M -$479.6M -$214.4M -$153.6M -$196.9M
Cash From Operations $345.3M $236.7M $1.4B $40.6M $1.3B
 
Capital Expenditures $508.4M $1B $1.1B $672.6M $638.6M
Cash Acquisitions $9.1M $273M $9.1M $32.7M $124.4M
Cash From Investing -$1.5B -$671.4M -$92.4M $260.3M -$292.9M
 
Dividends Paid (Ex Special Dividend) -- $215.2M $225.7M $278.9M $286.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $951.9M
Long-Term Debt Repaid -- -- -- -- -$784.3M
Repurchase of Common Stock $36.3K $14.5K $56.4K $344.6M $80.5M
Other Financing Activities -- -- -- -- $55.1M
Cash From Financing $101.2M $1.3B -$311.4M $163.1M -$392M
 
Beginning Cash (CF) $1.4B $5.3B $4.1B $6.9B $6.3B
Foreign Exchange Rate Adjustment -$5.2M $85.8M $74.5M -$36.6M $2.5M
Additions / Reductions -$1.1B $913.1M $1.1B $427.4M $650.6M
Ending Cash (CF) $286.9M $6.3B $5.2B $7.3B $7B
 
Levered Free Cash Flow -$163.1M -$775.9M $261.7M -$632M $694.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock