Financhill
Sell
31

TYEKF Quote, Financials, Valuation and Earnings

Last price:
$10.65
Seasonality move :
2.72%
Day range:
$10.65 - $10.65
52-week range:
$3.74 - $15.70
Dividend yield:
1.46%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
0.62x
Volume:
--
Avg. volume:
1K
1-year change:
160.65%
Market cap:
$6.6B
Revenue:
$38B
EPS (TTM):
-$2.20
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $32.4B $40.6B $44.5B $40B $38B
Revenue Growth (YoY) -15.68% 25.66% 9.43% -9.99% -5.13%
 
Cost of Revenues $32.7B $35.4B $38.4B $37.2B $34.5B
Gross Profit -$319.4M $5.2B $6.1B $2.8B $3.5B
Gross Profit Margin -0.99% 12.81% 13.76% 7.08% 9.26%
 
R&D Expenses $276.8M $279.6M $266M $254.9M $278.6M
Selling, General & Admin $4.6B $4.7B $4.4B $4.4B $4.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.9B $5B $4.7B $4.6B $4.9B
Operating Income -$5.2B $191.2M $1.4B -$1.8B -$1.4B
 
Net Interest Expenses $383.2M $1.1B $1.5B $842.6M $673.1M
EBT. Incl. Unusual Items -$6.3B $247.4M $1.8B -$1.6B -$1.2B
Earnings of Discontinued Ops. $17B -$7.2M $9.7M -- --
Income Tax Expense -$58.3M $143.4M $189.2M $429.8M $275.3M
Net Income to Company $10.7B -$29.9M $1.3B -$2.1B -$1.6B
 
Minority Interest in Earnings -$9M $107.5M $91.9M $91.7M $61.8M
Net Income to Common Excl Extra Items $10.7B -$22.7M $1.3B -$2.1B -$1.6B
 
Basic EPS (Cont. Ops) $17.26 -$0.22 $1.97 -$3.55 -$2.62
Diluted EPS (Cont. Ops) $17.26 -$0.22 $1.97 -$3.55 -$2.62
Weighted Average Basic Share $622.5M $622.5M $622.5M $622.5M $622.5M
Weighted Average Diluted Share $622.5M $622.5M $622.5M $622.5M $622.5M
 
EBITDA -$1.3B $1.5B $2.9B $1.5B $725.2M
EBIT -$6B $191.2M $1.4B -$1.8B -$1.4B
 
Revenue (Reported) $32.4B $40.6B $44.5B $40B $38B
Operating Income (Reported) -$5.2B $191.2M $1.4B -$1.8B -$1.4B
Operating Income (Adjusted) -$6B $191.2M $1.4B -$1.8B -$1.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $10.5B $11.7B $10.4B $9.7B $9.2B
Revenue Growth (YoY) 64.69% 11.41% -10.36% -7.39% -4.42%
 
Cost of Revenues $8.9B $10.2B $9.1B $8.4B $8.2B
Gross Profit $1.5B $1.5B $1.3B $1.2B $1.1B
Gross Profit Margin 14.43% 12.73% 12.51% 12.89% 11.5%
 
R&D Expenses $68.7M $66M $58.8M $66.7M $73.7M
Selling, General & Admin $1.1B $1.1B $1.1B $1.1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.2B $1.2B $1.2B $1.2B
Operating Income $345.9M $317.1M $150.2M $48.4M -$108.9M
 
Net Interest Expenses $66.3M $487.4M $246M $207.8M $405M
EBT. Incl. Unusual Items $270M $268.2M $200.3M $58.1M -$90.7M
Earnings of Discontinued Ops. -$2.4M -- -- -- --
Income Tax Expense $94M $93.7M $72.9M $63.5M $229.1M
Net Income to Company $174.7M $97.9M $116.5M -$35.5M -$278.3M
 
Minority Interest in Earnings -$24.1M $17M $26.1M $22.6M $26.1M
Net Income to Common Excl Extra Items $150.6M $97.9M $116.5M -$35.5M -$289.3M
 
Basic EPS (Cont. Ops) $0.24 $0.13 $0.15 -$0.09 -$0.51
Diluted EPS (Cont. Ops) $0.24 $0.13 $0.15 -$0.09 -$0.51
Weighted Average Basic Share $622.5M $622.5M $622.5M $622.5M $622.5M
Weighted Average Diluted Share $622.5M $622.5M $622.5M $622.5M $622.5M
 
EBITDA $855.7M $1B $403.8M $233.6M $198.5M
EBIT $544.7M $317.1M $150.2M $48.4M -$108.9M
 
Revenue (Reported) $10.5B $11.7B $10.4B $9.7B $9.2B
Operating Income (Reported) $345.9M $317.1M $150.2M $48.4M -$108.9M
Operating Income (Adjusted) $544.7M $317.1M $150.2M $48.4M -$108.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $38B $45B $41.1B $37.9B $36.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.2B $38.7B $36.4B $35.2B $33.1B
Gross Profit $1.8B $6.3B $4.8B $2.7B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $277.8M $267.1M $254.8M $271.5M $281.1M
Selling, General & Admin $4.8B $4.5B $4.3B $4.6B $4.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1B $4.7B $4.5B $4.9B $4.8B
Operating Income -$3.3B $1.6B $209.4M -$2.2B -$1.5B
 
Net Interest Expenses $337.6M $1.4B $1.2B $925.3M $1.1B
EBT. Incl. Unusual Items -$4.4B $1.5B $644.9M -$2.1B -$900.3M
Earnings of Discontinued Ops. $17.7B $23.1M -- -- --
Income Tax Expense -$1.2M $271.9M $88.4M $430.1M $453.5M
Net Income to Company $12.7B $1.1B $420.5M -$2.6B -$1.3B
 
Minority Interest in Earnings -$62.8M $92.9M $101.2M $60.6M $81M
Net Income to Common Excl Extra Items $13.3B $1B $421.4M -$2.6B -$1.3B
 
Basic EPS (Cont. Ops) $21.32 $1.56 $0.51 -$4.28 -$2.20
Diluted EPS (Cont. Ops) $21.32 $1.56 $0.51 -$4.28 -$2.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.3M $3.2B $1.6B $963.2M $584M
EBIT -$4.6B $1.6B $209.4M -$2.2B -$1.5B
 
Revenue (Reported) $38B $45B $41.1B $37.9B $36.3B
Operating Income (Reported) -$3.3B $1.6B $209.4M -$2.2B -$1.5B
Operating Income (Adjusted) -$4.6B $1.6B $209.4M -$2.2B -$1.5B
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $33.9B $30.5B $28.3B $26.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29B $27B $25B $23.6B --
Gross Profit $4.9B $3.5B $3.3B $3.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $189.3M $179.3M $195.4M $197.7M --
Selling, General & Admin $3.3B $3.2B $3.4B $3.2B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $3.4B $3.6B $3.4B --
Operating Income $1.4B $122.9M -$258.1M -$380.1M --
 
Net Interest Expenses $1.2B $789.1M $665.3M $872M --
EBT. Incl. Unusual Items $1.4B $246.2M -$129.8M $184M --
Earnings of Discontinued Ops. $10.1M -- -- -- --
Income Tax Expense $334.3M $216.3M $212.6M $390.9M --
Net Income to Company $895.9M -$1.3M -$441.7M -$137.3M --
 
Minority Interest in Earnings $61.1M $71M $38.8M $57.9M --
Net Income to Common Excl Extra Items $886.9M -$1.4M -$441.7M -$148.7M --
 
Basic EPS (Cont. Ops) $1.34 -$0.12 -$0.77 -$0.33 --
Diluted EPS (Cont. Ops) $1.34 -$0.12 -$0.77 -$0.33 --
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B --
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B --
 
EBITDA $2.7B $1.2B $670.6M $532.4M --
EBIT $1.4B $122.9M -$258.1M -$380.1M --
 
Revenue (Reported) $33.9B $30.5B $28.3B $26.6B --
Operating Income (Reported) $1.4B $122.9M -$258.1M -$380.1M --
Operating Income (Adjusted) $1.4B $122.9M -$258.1M -$380.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.6B $10.4B $7.5B $7.8B $6.6B
Short Term Investments $500.1M $641.4M $689M $516.5M $520.5M
Accounts Receivable, Net $5.7B $6.7B $7B $6.2B $5.7B
Inventory $7B $8.2B $8.7B $8B $8.1B
Prepaid Expenses $1B $1.1B $716.1M $231.9M $320.3M
Other Current Assets $616.4M $548.6M $1.7B $600.2M $489.2M
Total Current Assets $30.5B $30.4B $25.8B $24.7B $23.3B
 
Property Plant And Equipment $7.7B $7.5B $6.6B $5.2B $4.9B
Long-Term Investments -- $1.6B $1.5B $1.4B $1.5B
Goodwill $1.7B $1.6B $1.4B $1.5B $1.5B
Other Intangibles $709.1M $596.2M $468.8M $488M $494.8M
Other Long-Term Assets $15.3M $12.8M $299.8M $16.9M $82.7M
Total Assets $42.8B $45.9B $39.3B $36.7B $34.7B
 
Accounts Payable $4.1B $4.9B $4.7B $4.5B $4.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $147.9M $145M -- $130.2M $144.1M
Other Current Liabilities $796M $828.2M $1.7B $488M $492.6M
Total Current Liabilities $13.5B $15.5B $13.1B $13.2B $13.2B
 
Long-Term Debt $5.6B $4.4B $2.7B $1.4B $725.4M
Capital Leases -- -- -- -- --
Total Liabilities $30.9B $33.3B $24.9B $23.3B $23.1B
 
Common Stock $1.9B $1.8B $1.6B $1.7B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $11.5B $12.1B $13.9B $12.5B $10.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $427.4M $515.7M $529M $904.2M $864.9M
Total Equity $11.9B $12.6B $14.4B $13.4B $11.6B
 
Total Liabilities and Equity $42.8B $45.9B $39.3B $36.7B $34.7B
Cash and Short Terms $14.1B $10.4B $7.5B $7.8B $6.6B
Total Debt $6.9B $6.3B $2.9B $1.5B $869.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $11.2B $6.1B $6.7B $5B $5.3B
Short Term Investments $913.9M $731.2M $621.6M $511.3M --
Accounts Receivable, Net $6.4B $7.7B $7.8B $6.2B $6.2B
Inventory $8.4B $10B $8.9B $8.5B $8.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.6B $2.3B $2.3B --
Total Current Assets $30.8B $27B $26.6B $22.8B $23.2B
 
Property Plant And Equipment $7.6B $6.5B $6.8B $5.2B $5B
Long-Term Investments -- $1.5B $1.5B $1.4B $1.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $455.8M $549.5M $585.8M $582M --
Total Assets $43.5B $38B $38.1B $32.3B $33.1B
 
Accounts Payable $5.5B $4.7B $4.9B $4.7B $4.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.4B $2.1B $1.9B $1.8B --
Total Current Liabilities $15.4B $13.3B $14.5B $12.3B $13.4B
 
Long-Term Debt -- $2.9B $1.4B $712.7M $633.9M
Capital Leases -- -- -- -- --
Total Liabilities $30.7B $23.3B $22.9B $19.8B $21.6B
 
Common Stock $1.9B $1.7B $1.7B $1.7B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $509.3M $514.4M $573.9M $816.7M $913.3M
Total Equity $12.8B $14.7B $15.2B $12.5B $11.6B
 
Total Liabilities and Equity $43.5B $38B $38.2B $32.3B $33.1B
Cash and Short Terms $12.1B $6.1B $6.7B $5B $5.3B
Total Debt $6.5B $2.9B $1.4B $712.7M $633.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.7B -$29.9M $1.3B -$2.1B -$1.6B
Depreciation & Amoritzation $4.7B $1.3B $1.5B $3.3B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7B $32.3M -$1.2B $214.4M $566.9M
Change in Inventories $1.3B -$2.2B -$1.7B $1.3B $94.3M
Cash From Operations -$3.7B $109.9M $667.1M $2.2B $1.5B
 
Capital Expenditures $2.4B $1.7B $1.4B $1.9B $1.7B
Cash Acquisitions $16.5B $43M $1.1M $9.6M $16.3M
Cash From Investing $13.9B -$609.4M -$299.5M -$1.7B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- $99.2M $100.8M
Special Dividend Paid
Long-Term Debt Issued $5.1B $265.3M -- $40.6M $4.3M
Long-Term Debt Repaid -$6.8B -$1.2B -$1.6B -$1.1B -$1.6B
Repurchase of Common Stock -- $3.6M $43.2M -- $2.2M
Other Financing Activities -$303.7M -$435M -$221.3M -$88.7M $84.6M
Cash From Financing -$2.2B -$1.5B -$1.9B -$763.7M -$1.8B
 
Beginning Cash (CF) $4.2B $10.4B $7.5B $7.8B $6.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8B -$2B -$1.5B -$317.9M -$1.6B
Ending Cash (CF) $12B $8.4B $6.1B $7.4B $4.9B
 
Levered Free Cash Flow -$6.2B -$1.6B -$734.1M $327.5M -$263.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $174.7M $97.9M $116.5M -$35.5M -$278.3M
Depreciation & Amoritzation $311M $686.4M $253.6M $185.2M $354.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$192.9M -$302.2M $217.7M -$296M -$225.5M
Change in Inventories -$734M -$500.2M $377.7M -- $17.6M
Cash From Operations -$12.1M -$196.9M $651.9M $269.1M $53.9M
 
Capital Expenditures $312.2M $262.9M $290.6M $543.7M $372M
Cash Acquisitions $3.6M -- -- -- $409.3K
Cash From Investing -$233.8M -$245.8M -$254.7M -$486.6M -$306.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $7.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.1M $21.6M -$483.7K $1.8M --
Long-Term Debt Repaid -$3.8M -$23.3M -$16.4M $14.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$127.7M -$35.8M $12.1M -$21.1M --
Cash From Financing -$174.9M -$177.7M -$27.2M -$56M -$95M
 
Beginning Cash (CF) $11.7B $6.1B $6.7B $5B $5.3B
Foreign Exchange Rate Adjustment $18.1M $9.6M -$12M -$21.5M -$47.2M
Additions / Reductions -$420.8M -$610.9M $358.1M -$295M -$395.1M
Ending Cash (CF) $11.3B $5.5B $7.1B $4.7B $4.9B
 
Levered Free Cash Flow -$324.3M -$459.8M $361.3M -$274.5M -$318.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $12.7B $1.1B $420.5M -$2.6B -$1.3B
Depreciation & Amoritzation $4.4B $1.6B $1.4B $3.2B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B -$742.9M -$58.9M $437.2M $259.9M
Change in Inventories -$350M -$3.4B $1.4B $212.7M $349.4M
Cash From Operations -$1.3B -$1.1B $2.6B $1.5B $1.6B
 
Capital Expenditures $2.5B $1.6B $1.5B $2.1B $1.8B
Cash Acquisitions $16.5B -$35.7K $3.1M $22.8M $5.7M
Cash From Investing $15.1B -$959.2M -$977.1M -$1.7B -$796.7M
 
Dividends Paid (Ex Special Dividend) -- -- $99.8M $100.9M $105.5M
Special Dividend Paid
Long-Term Debt Issued $452.4M $163.5M $163.7M $145.2M --
Long-Term Debt Repaid -$879M -$1.5B -$1.1B -$1.6B --
Repurchase of Common Stock -- -- $40.3M $4.3M -$2.2M
Other Financing Activities -$5.2B -$436.3M -$146.9M -$110.7M --
Cash From Financing -$6.3B -$2B -$1.4B -$1.3B -$923.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6B -$3.9B $173.3M -$1.6B -$191M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.8B -$2.7B $1.2B -$637M -$153.5M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders $895.9M -$1.3M -$441.7M -$137.3M --
Depreciation & Amoritzation $1.2B $1.1B $927.6M $956.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5B -$326.7M -$85.1M -$397M --
Change in Inventories -$2.6B $653.9M -$450.6M -$207.6M --
Cash From Operations -$1.4B $733.2M -$64.2M $46.5M --
 
Capital Expenditures $881.7M $964.4M $1.2B $1.2B --
Cash Acquisitions $1.1M $3.1M $16.3M $5.7M --
Cash From Investing -$226M -$908.6M -$888.5M -$460.5M --
 
Dividends Paid (Ex Special Dividend) -- $99.8M $100.9M $105.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $141.7M $55.6M $37.7M $16M --
Long-Term Debt Repaid -$1.5B -$1.1B -$1.6B -$638.7M --
Repurchase of Common Stock -- -- $4.3M -- --
Other Financing Activities -$127.8M -$53.4M -$75.4M -$115.7M --
Cash From Financing -$1.9B -$1.3B -$1.9B -$1B --
 
Beginning Cash (CF) $20.9B $20.7B $17.6B $16.5B --
Foreign Exchange Rate Adjustment $59.1M -$74.4M -$40.9M -$55.6M --
Additions / Reductions -$3.5B -$1.6B -$2.9B -$1.5B --
Ending Cash (CF) $17.5B $19.1B $14.7B $14.9B --
 
Levered Free Cash Flow -$2.3B -$231.2M -$1.2B -$1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock