Financhill
Sell
23

TTVSY Quote, Financials, Valuation and Earnings

Last price:
$9.01
Seasonality move :
-6.97%
Day range:
$8.92 - $9.16
52-week range:
$8.37 - $14.05
Dividend yield:
1.77%
P/E ratio:
22.13x
P/S ratio:
2.77x
P/B ratio:
3.00x
Volume:
62.1K
Avg. volume:
100.7K
1-year change:
-34.94%
Market cap:
$2.6B
Revenue:
$901M
EPS (TTM):
$0.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $578.9M $508.6M $552.9M $735.6M $901M
Revenue Growth (YoY) -0.35% -12.13% 8.7% 33.05% 22.48%
 
Cost of Revenues $188.7M $165.8M $170.6M $222.1M $272.7M
Gross Profit $390.2M $342.9M $382.3M $513.5M $628.3M
Gross Profit Margin 67.41% 67.41% 69.14% 69.81% 69.74%
 
R&D Expenses $100.9M $90.6M $103.9M $139.6M $169.2M
Selling, General & Admin $168.4M $180.8M $181.1M $247.1M $306.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $307.6M $265.7M $283M $389.1M $488.5M
Operating Income $82.6M $77.2M $99.2M $124.4M $139.7M
 
Net Interest Expenses $13.2M $7.5M $23.1M $61.3M $71.5M
EBT. Incl. Unusual Items $82.2M $74.9M $89M $128.3M $136.9M
Earnings of Discontinued Ops. -$11M -$211K -- $564.4K $45.6M
Income Tax Expense $17.8M $16.9M $15.7M $27.4M $29.4M
Net Income to Company $82.2M $74.9M $89M $128.3M $136.9M
 
Minority Interest in Earnings -$216.1K -- -$1M -$4.9M -$5.9M
Net Income to Common Excl Extra Items $53.2M $57.8M $68.4M $96.6M $147.2M
 
Basic EPS (Cont. Ops) $0.59 $0.20 $0.24 $0.32 $0.49
Diluted EPS (Cont. Ops) $0.58 $0.20 $0.23 $0.31 $0.48
Weighted Average Basic Share $271.8M $284.1M $289.9M $303.4M $301.9M
Weighted Average Diluted Share $274.2M $287.5M $293.8M $307.8M $306.6M
 
EBITDA $131.2M $119.6M $142.2M $220.5M $241.1M
EBIT $93.9M $79.5M $105.2M $174.7M $184.4M
 
Revenue (Reported) $578.9M $508.6M $552.9M $735.6M $901M
Operating Income (Reported) $82.6M $77.2M $99.2M $124.4M $139.7M
Operating Income (Adjusted) $93.9M $79.5M $105.2M $174.7M $184.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $126.2M $149.5M $186M $233.2M $239.6M
Revenue Growth (YoY) -12.96% 18.43% 24.41% 25.37% 2.76%
 
Cost of Revenues $38.2M $45.8M $56.3M $69.1M $74.1M
Gross Profit $88M $103.7M $129.7M $164.1M $165.6M
Gross Profit Margin 69.72% 69.37% 69.73% 70.37% 69.09%
 
R&D Expenses $19.8M $28.1M $34.7M $43M $43.2M
Selling, General & Admin $37.8M $51.8M $61.7M $76.3M $77.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $68M $79.1M $96.3M $120.6M $118.4M
Operating Income $20M $24.6M $33.4M $43.5M $47.2M
 
Net Interest Expenses $2.4M $7.9M $16.6M $17.6M $14.3M
EBT. Incl. Unusual Items $16.8M $18.1M $33.9M $43.9M $41.6M
Earnings of Discontinued Ops. $84.9K -$1.4M $2.6M $49.4M --
Income Tax Expense $2.1M -$316.9K $6.8M $4.3M -$11.7M
Net Income to Company $16.8M $20.5M $29.8M $44.8M $37.1M
 
Minority Interest in Earnings -- -- -$1.3M -$1.4M -$873.8K
Net Income to Common Excl Extra Items $14.8M $17M $28.4M $87.6M $52.4M
 
Basic EPS (Cont. Ops) $0.05 $0.06 $0.09 $0.29 $0.18
Diluted EPS (Cont. Ops) $0.05 $0.06 $0.09 $0.29 $0.17
Weighted Average Basic Share $284.2M $287.2M $302.9M $301.9M $297.3M
Weighted Average Diluted Share $287.5M $291.4M $307.2M $306.7M $302.4M
 
EBITDA $28.2M $28.9M $57.7M $71.2M $66.8M
EBIT $17.8M $24M $46.3M $56.5M $51.2M
 
Revenue (Reported) $126.2M $149.5M $186M $233.2M $239.6M
Operating Income (Reported) $20M $24.6M $33.4M $43.5M $47.2M
Operating Income (Adjusted) $17.8M $24M $46.3M $56.5M $51.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $520M $553.5M $692.4M $848.5M $989.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $159.9M $180.2M $210.3M $252.9M $312.3M
Gross Profit $360.1M $373.3M $482.1M $595.6M $676.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $89M $102.3M $130.8M $161.1M $178.5M
Selling, General & Admin $154.1M $206.1M $229.3M $283.4M $340M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $286.8M $285.4M $362.4M $451.9M $525.9M
Operating Income $73.3M $87.9M $119.7M $143.7M $150.9M
 
Net Interest Expenses $8M $14.8M $53.7M $67.5M $66.2M
EBT. Incl. Unusual Items $72.8M $82.8M $123.1M $140.3M $146.2M
Earnings of Discontinued Ops. -$3M -$1.4M $1.8M $47.5M -$219.1K
Income Tax Expense $17.2M $16.9M $27.4M $29.5M $17.9M
Net Income to Company $70.2M $89.7M $119.7M $145M $136.9M
 
Minority Interest in Earnings -$119K -- -$4.7M -$5.3M -$4.3M
Net Income to Common Excl Extra Items $52.5M $64.5M $90.1M $152.9M $123.8M
 
Basic EPS (Cont. Ops) $0.56 $0.23 $0.30 $0.51 $0.41
Diluted EPS (Cont. Ops) $0.55 $0.22 $0.29 $0.50 $0.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $116.6M $129.7M $208.4M $242.8M $248.3M
EBIT $78.7M $92M $164.5M $189.3M $186.8M
 
Revenue (Reported) $520M $553.5M $692.4M $848.5M $989.1M
Operating Income (Reported) $73.3M $87.9M $119.7M $143.7M $150.9M
Operating Income (Adjusted) $78.7M $92M $164.5M $189.3M $186.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $379.3M $425.7M $544M $657.6M $740.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.4M $128.9M $164.3M $195.3M $229.3M
Gross Profit $265.9M $296.7M $379.7M $462.3M $510.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.6M $75.6M $102.4M $124M $133.3M
Selling, General & Admin $112M $139.3M $181.4M $218M $248.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $210.2M $224.4M $284.9M $348.3M $382.1M
Operating Income $55.7M $72.3M $94.8M $113.9M $128.8M
 
Net Interest Expenses $5.9M $13.2M $43.8M $50.2M $44.9M
EBT. Incl. Unusual Items $53.8M $61.8M $97.9M $109.6M $118.9M
Earnings of Discontinued Ops. -$226.5K -$1.4M $1.8M $46.7M -$219.1K
Income Tax Expense $14M $13.7M $25.4M $27.2M $16M
Net Income to Company $50M $64.8M $95.5M $112.2M $112.2M
 
Minority Interest in Earnings -- -- -$3.8M -$4.2M -$2.5M
Net Income to Common Excl Extra Items $39.5M $46.6M $68.5M $124.9M $100.1M
 
Basic EPS (Cont. Ops) $0.14 $0.16 $0.23 $0.41 $0.34
Diluted EPS (Cont. Ops) $0.14 $0.16 $0.22 $0.41 $0.33
Weighted Average Basic Share $856.1M $855.7M $910.8M $905.9M $896.4M
Weighted Average Diluted Share $864.7M $867M $924M $919.7M $911.2M
 
EBITDA $86.9M $97.4M $166M $188.1M $195.3M
EBIT $57.9M $70.4M $131.9M $146.2M $148.6M
 
Revenue (Reported) $379.3M $425.7M $544M $657.6M $740.2M
Operating Income (Reported) $55.7M $72.3M $94.8M $113.9M $128.8M
Operating Income (Adjusted) $57.9M $70.4M $131.9M $146.2M $148.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $382.2M $197.7M $515.2M $517.4M $644.8M
Short Term Investments -- $1.9M $1.7M -- --
Accounts Receivable, Net $87.2M $288M $355.9M $90M $111M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $15.3M $25.7M $552.3M $28.4M
Total Current Assets $498M $544.7M $984.4M $1.2B $804.9M
 
Property Plant And Equipment $96.8M $70.1M $72.6M $78.8M $85.2M
Long-Term Investments -- -- -- -- --
Goodwill $154.6M $212M $508.1M $536.5M $608.3M
Other Intangibles $46.8M $93.1M $135.4M $126.5M $148.1M
Other Long-Term Assets $14.3M $11.1M $16.2M $13.5M $14.2M
Total Assets $878.6M $989.9M $1.8B $2B $1.8B
 
Accounts Payable $15.9M $19.1M $20.2M $24.3M $32M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $8.7M $9.4M $10.8M $12.1M
Other Current Liabilities $2.8M $196.7M $262.8M $459.6M $16.1M
Total Current Liabilities $175.3M $392.4M $595.6M $631M $277.9M
 
Long-Term Debt -- -- $201.5M $281.5M $307.3M
Capital Leases -- -- -- -- --
Total Liabilities $262.8M $489M $979.5M $1.1B $786.3M
 
Common Stock $343.5M $265.9M $531.6M $560.3M $610.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $615.5M $500.9M $759.5M $814.8M $972.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $296.9K -- $45.4M $52.2M $60.2M
Total Equity $615.8M $500.9M $804.9M $867.1M $1B
 
Total Liabilities and Equity $878.6M $989.9M $1.8B $2B $1.8B
Cash and Short Terms $382.2M $199.5M $516.9M $517.4M $644.8M
Total Debt $112M $19.5M $289.4M $292.7M $325.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $177.5M $429.3M $470.6M $607M $396.4M
Short Term Investments $11.2M $1.7M -- -- --
Accounts Receivable, Net $254.4M $375.3M $99M $110.6M $107M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.4M $19.5M $576.5M $36.5M $41.9M
Total Current Assets $460.3M $914.4M $1.2B $764.5M $562.6M
 
Property Plant And Equipment $67.1M $72.5M $77M $84.3M $73.1M
Long-Term Investments -- -- -- -- --
Goodwill $193.2M $522.7M $524.5M $581.8M $626.1M
Other Intangibles $85M $143.5M $122.5M $150.7M $160.1M
Other Long-Term Assets $10.5M $18.7M $13.1M $11.6M $18.9M
Total Assets $872.2M $1.7B $2B $1.7B $1.6B
 
Accounts Payable $16.3M $21.1M $21.9M $26.4M $31.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.3M $9.6M $10.5M $11.6M $10.7M
Other Current Liabilities $165.9M $300.7M $456.2M $19.4M $20.2M
Total Current Liabilities $323.8M $569.2M $593.4M $257.6M $230.7M
 
Long-Term Debt -- $276.3M $275.7M $296M $270.6M
Capital Leases -- -- -- -- --
Total Liabilities $416.7M $966.8M $1.1B $743.6M $675.5M
 
Common Stock $245.4M $546.9M $548.7M $588.3M $545M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $50.4M $59.4M $56.2M
Total Equity $455.5M $773M $873.1M $995.2M $939.6M
 
Total Liabilities and Equity $872.2M $1.7B $2B $1.7B $1.6B
Cash and Short Terms $188.6M $431.1M $470.6M $607M $396.4M
Total Debt -- $300.1M $276.7M $303.8M $274M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $82.2M $74.9M $89M $128.3M $136.9M
Depreciation & Amoritzation $37.3M $40.1M $37M $45.8M $56.7M
Stock-Based Compensation $3.4M $4.8M $6.4M $10.3M $12.9M
Change in Accounts Receivable -$15M -$77.1M -$11.1M -$32.8M -$23.4M
Change in Inventories -- -- -- -- --
Cash From Operations $87.6M $72.8M $106.7M $177.6M $190.8M
 
Capital Expenditures $15.3M $16.7M $32.5M $35.1M $55.5M
Cash Acquisitions $5.1M -$62M -$321.9M -$74.4M -$26.5M
Cash From Investing -$9.4M -$69.7M -$376.9M -$140.9M -$679.4K
 
Dividends Paid (Ex Special Dividend) -$12.7M -$21.2M -$26.7M -$27.2M -$82.6M
Special Dividend Paid
Long-Term Debt Issued -- $59.6M $276.6M $288.6M $6.4M
Long-Term Debt Repaid -$38.8M -$112.6M -$772K -$292.3M -$2.2M
Repurchase of Common Stock -- -$18.2M -- -$21.1M -$21.9M
Other Financing Activities -- -- $111.4M -$175.5K $834.3K
Cash From Financing $197.1M -$103.1M $612.6M -$62.9M -$111.3M
 
Beginning Cash (CF) $114.9M $301.4M $190.8M $556.8M $548.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $275.3M -$100M $342.3M -$26.2M $78.8M
Ending Cash (CF) $390.2M $201.4M $533.2M $530.6M $626.9M
 
Levered Free Cash Flow $72.3M $56.2M $74.2M $142.4M $135.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16.8M $20.5M $29.8M $44.8M $37.1M
Depreciation & Amoritzation $10.4M $5.1M $9.9M $15M $13.8M
Stock-Based Compensation $1.5M $2.7M $3.5M $4.3M $3.7M
Change in Accounts Receivable -$56.3M $71.2M -$5M -$3.7M -$3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3M $66.5M $36.7M $43.2M $34.2M
 
Capital Expenditures $2.8M $14.2M $10.2M $25M $5.7M
Cash Acquisitions $1.7M -$5.5M -$14.9M -$10.4M $14.2M
Cash From Investing $42.3M -$40.4M -$25.1M $50M $2.8M
 
Dividends Paid (Ex Special Dividend) -$826.8K -$249.2K -$10.6M -$28.8M -$24.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$53.1K $3.4M $285.2M $6.6M $265.8M
Long-Term Debt Repaid -$89.3M -$638.9K -$286.1M -$30.4K -$269.8M
Repurchase of Common Stock $25.1K -- $22.2M $22.1M $60M
Other Financing Activities -- -- -$129.4K $1.3M --
Cash From Financing -$92.7M $216.7M -$12.6M -$24.4M -$35.3M
 
Beginning Cash (CF) $235.8M $151.6M $522.8M $549.3M $423.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.1M $242.8M -$1.1M $68.8M $1.7M
Ending Cash (CF) $186.2M $396.8M $484.9M $625.7M $388.3M
 
Levered Free Cash Flow -$1.6M $52.3M $26.5M $18.2M $28.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $70.2M $89.7M $119.7M $145M $136.9M
Depreciation & Amoritzation $36.9M $40.3M $42.7M $55.3M $57.9M
Stock-Based Compensation $4.3M $7.3M $7.4M $12.6M $11.4M
Change in Accounts Receivable -$59.8M -$27M -$37M -$15.3M -$27.4M
Change in Inventories -- -- -- -- --
Cash From Operations $88.8M $87.1M $150.1M $195.3M $185M
 
Capital Expenditures $14.7M $30.5M $32.9M $58.9M $40.5M
Cash Acquisitions -$54.4M -$335.9M -$58.5M -$32.1M -$154.9M
Cash From Investing -$37.6M -$431.8M -$99M -$6.4M -$207.9M
 
Dividends Paid (Ex Special Dividend) -$21.8M -$28.2M -$32.8M -$55.7M -$52M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$124.4M $6.5M -$287.5M -$7M -$278.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $799.7K --
Cash From Financing -$137.1M $545.2M $28.1M -$86.5M -$139.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$85.9M $200.4M $79.2M $102.4M -$162.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $74.1M $56.6M $117.3M $136.5M $144.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $50M $64.8M $95.5M $112.2M $112.2M
Depreciation & Amoritzation $27.4M $27.6M $33.4M $42.9M $44.1M
Stock-Based Compensation $3.1M $5.6M $6.6M $8.9M $7.4M
Change in Accounts Receivable -$57.9M -$7.8M -$33.7M -$16.2M -$20.2M
Change in Inventories -- -- -- -- --
Cash From Operations $58.7M $72.9M $116.4M $134.1M $128.3M
 
Capital Expenditures $9.5M $23.2M $23.6M $47.4M $32.3M
Cash Acquisitions -$57.6M -$331.6M -$68.1M -$25.8M -$154.1M
Cash From Investing -$37.2M -$399.3M -$121.4M $13M -$194.2M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$20.6M -$26.7M -$55.2M -$24.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36.7M $285M $285.2M $6.6M $265.8M
Long-Term Debt Repaid -$119.9M -$795.4K -$287.5M -$2.2M -$278.5M
Repurchase of Common Stock -$17.3M -- -- -- --
Other Financing Activities -- -- -$129.4K $845.8K --
Cash From Financing -$121.8M $526.6M -$57.9M -$81.5M -$109.7M
 
Beginning Cash (CF) $892.4M $541.2M $1.6B $1.6B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$100.3M $200.2M -$63M $65.7M -$175.6M
Ending Cash (CF) $730.8M $749.8M $1.5B $1.7B $1.3B
 
Levered Free Cash Flow $49.2M $49.7M $92.7M $86.7M $96M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock