Financhill
Buy
67

TTVSY Quote, Financials, Valuation and Earnings

Last price:
$15.30
Seasonality move :
-0.36%
Day range:
$14.72 - $15.30
52-week range:
$10.99 - $19.17
Dividend yield:
0.78%
P/E ratio:
32.01x
P/S ratio:
4.41x
P/B ratio:
4.72x
Volume:
370.1K
Avg. volume:
200.7K
1-year change:
29.99%
Market cap:
$4.5B
Revenue:
$969M
EPS (TTM):
$0.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $503.3M $551.7M $734.4M $889M $969M
Revenue Growth (YoY) -13% 9.63% 33.11% 21.05% 9%
 
Cost of Revenues $190.2M $170.3M $221.8M $296.2M $332.5M
Gross Profit $313.1M $381.5M $512.7M $592.8M $636.5M
Gross Profit Margin 62.2% 69.14% 69.81% 66.68% 65.68%
 
R&D Expenses $83.6M $103.7M $139.4M $159.6M $165.7M
Selling, General & Admin $150.1M $180.7M $246.7M $305.9M $320.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $242.3M $282.4M $383.2M $420.8M $460.3M
Operating Income $70.8M $99M $129.5M $171.9M $176.2M
 
Net Interest Expenses $5.8M $18.2M $50.2M $52.1M $43.6M
EBT. Incl. Unusual Items $74.1M $89M $128.2M $136.2M $153.9M
Earnings of Discontinued Ops. -$208.8K -$3.8M $563.5K $45.6M -$201.3K
Income Tax Expense $16.7M $15.7M $27.3M $29.4M $17M
Net Income to Company $74.1M $88.9M $128.1M $136.8M $153.6M
 
Minority Interest in Earnings -- $1M $4.9M $5.9M $3.3M
Net Income to Common Excl Extra Items $57.4M $73.1M $100.8M $107.4M $136.6M
 
Basic EPS (Cont. Ops) $0.20 $0.24 $0.32 $0.49 $0.45
Diluted EPS (Cont. Ops) $0.20 $0.23 $0.31 $0.48 $0.44
Weighted Average Basic Share $284.1M $289.9M $303.4M $301.9M $297.5M
Weighted Average Diluted Share $287.5M $293.8M $307.8M $306.6M $302.5M
 
EBITDA $110.5M $135.9M $175.2M $228.6M $236.7M
EBIT $70.8M $99M $129.5M $171.9M $176.2M
 
Revenue (Reported) $503.3M $551.7M $734.4M $889M $969M
Operating Income (Reported) $70.8M $99M $129.5M $171.9M $176.2M
Operating Income (Adjusted) $70.8M $99M $129.5M $171.9M $176.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $149.4M $185.8M $233.3M $238.6M $286.8M
Revenue Growth (YoY) 18.53% 24.38% 25.56% 2.27% 20.17%
 
Cost of Revenues $45.8M $56.3M $69.1M $73.5M $95.5M
Gross Profit $103.6M $129.6M $164.2M $165.1M $191.2M
Gross Profit Margin 69.37% 69.73% 70.37% 69.19% 66.69%
 
R&D Expenses $28.1M $34.7M $43M $42.8M $49M
Selling, General & Admin $51.7M $61.7M $76.4M $77.2M $92M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $79.3M $95.3M $121.3M $123.1M $134.8M
Operating Income $24.3M $34.3M $42.9M $42M $56.4M
 
Net Interest Expenses $6.4M $17.7M $14M $10.7M $14.1M
EBT. Incl. Unusual Items $18.1M $33.9M $43M $41.2M $55.7M
Earnings of Discontinued Ops. -$1.4M $2.6M $49.4M $100.1K $108.8K
Income Tax Expense -$316.6K $6.8M $4.3M -$11.7M $11M
Net Income to Company $18.8M $33.7M $43.6M $40.8M $57.5M
 
Minority Interest in Earnings -- $1.3M $1.4M $874.4K $1.5M
Net Income to Common Excl Extra Items $18.4M $27.1M $39.6M $53.2M $46.1M
 
Basic EPS (Cont. Ops) $0.06 $0.09 $0.29 $0.18 $0.15
Diluted EPS (Cont. Ops) $0.06 $0.09 $0.29 $0.17 $0.15
Weighted Average Basic Share $287.2M $302.9M $301.9M $297.3M $293.8M
Weighted Average Diluted Share $291.4M $307.3M $306.7M $302.4M $299.9M
 
EBITDA $35M $45.6M $57.6M $57.6M $73.6M
EBIT $24.3M $34.3M $42.9M $42M $56.4M
 
Revenue (Reported) $149.4M $185.8M $233.3M $238.6M $286.8M
Operating Income (Reported) $24.3M $34.3M $42.9M $42M $56.4M
Operating Income (Adjusted) $24.3M $34.3M $42.9M $42M $56.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $541.4M $691.7M $849.3M $967.5M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $184.3M $210.1M $253.2M $321.1M $350.4M
Gross Profit $357M $481.7M $596.1M $646.5M $686M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.5M $130.6M $161.3M $170.1M $174.5M
Selling, General & Admin $171.6M $229.1M $274.9M $334.3M $337.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $268M $352.5M $438.2M $470.8M $483.6M
Operating Income $89.1M $129.1M $157.9M $175.7M $202.3M
 
Net Interest Expenses $11M $49.1M $48.6M $46.7M $47M
EBT. Incl. Unusual Items $84.1M $123M $139.6M $147.2M $176.7M
Earnings of Discontinued Ops. -$2.6M -$878.2K $47.5M $152.3K $187.6K
Income Tax Expense $17M $27.4M $29.5M $17.8M $32.1M
Net Income to Company $85.2M $124.2M $140.5M $145M $181.5M
 
Minority Interest in Earnings -- $4.7M $5.3M $4.3M $4.4M
Net Income to Common Excl Extra Items $67M $95.6M $110.9M $127.9M $147.2M
 
Basic EPS (Cont. Ops) $0.23 $0.30 $0.51 $0.41 $0.49
Diluted EPS (Cont. Ops) $0.22 $0.29 $0.50 $0.41 $0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $126.6M $173.1M $211.5M $237.1M $263.8M
EBIT $89.1M $129.1M $157.9M $175.7M $202.3M
 
Revenue (Reported) $541.4M $691.7M $849.3M $967.5M $1B
Operating Income (Reported) $89.1M $129.1M $157.9M $175.7M $202.3M
Operating Income (Adjusted) $89.1M $129.1M $157.9M $175.7M $202.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $543.4M $658M $730.2M $799.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $164.1M $195.4M $240.5M $269M --
Gross Profit $379.3M $462.6M $489.7M $530.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $102.2M $124.1M $127.3M $134.3M --
Selling, General & Admin $181.2M $209.4M $248.2M $258.8M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $276.3M $336.3M $357.8M $372.4M --
Operating Income $103M $126.3M $132M $157.9M --
 
Net Interest Expenses $41.1M $39.5M $34.2M $37.3M --
EBT. Incl. Unusual Items $97.8M $108.8M $119.7M $142.2M --
Earnings of Discontinued Ops. -$238.9K $46.7M $152.3K $187.5K --
Income Tax Expense $25.4M $27.2M $16M $29.4M --
Net Income to Company $98.5M $110M $118.3M $144.5M --
 
Minority Interest in Earnings $3.7M $4.2M $2.5M $3.7M --
Net Income to Common Excl Extra Items $72.4M $82.5M $102.5M $114.7M --
 
Basic EPS (Cont. Ops) $0.23 $0.41 $0.34 $0.38 --
Diluted EPS (Cont. Ops) $0.22 $0.41 $0.33 $0.37 --
Weighted Average Basic Share $910.8M $905.9M $896.4M $880.3M --
Weighted Average Diluted Share $924M $919.7M $911.2M $896.9M --
 
EBITDA $137.1M $168.2M $178.6M $205.4M --
EBIT $103M $126.3M $132M $157.9M --
 
Revenue (Reported) $543.4M $658M $730.2M $799.3M --
Operating Income (Reported) $103M $126.3M $132M $157.9M --
Operating Income (Adjusted) $103M $126.3M $132M $157.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $232.4M $585.1M $518.2M $644.2M $314.4M
Short Term Investments $1.9M $1.7M -- -- --
Accounts Receivable, Net $288.3M $356.1M $90.1M $110.9M $91.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.3M $25.7M $552.3M $28.4M $26M
Total Current Assets $545.2M $985M $1.2B $804.2M $447.3M
 
Property Plant And Equipment $70.2M $72.7M $79M $85.1M $64.6M
Long-Term Investments $39.5M $41.8M $49M $128M $119.4M
Goodwill $212M $508.1M $536.5M $608.3M $547.1M
Other Intangibles $93.1M $135.4M $126.5M $148.1M $142.3M
Other Long-Term Assets $11.1M $16.2M $13.5M $14.2M $18.9M
Total Assets $990.8M $1.8B $2B $1.8B $1.4B
 
Accounts Payable $19.1M $20.2M $24.4M $32M $34.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.7M $9.4M $10.8M $12.1M $9.4M
Other Current Liabilities $196.7M $262.8M $459.6M $16.1M $10.3M
Total Current Liabilities $392.8M $596M $631.9M $277.7M $185.2M
 
Long-Term Debt $42.9M $233.8M $311.3M $329M $249.4M
Capital Leases -- -- -- -- --
Total Liabilities $498M $980.1M $1.1B $785.6M $573.8M
 
Common Stock $266.2M $531.9M $561.1M $609.9M $479.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $492.8M $760M $816.1M $971.8M $757.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $45.4M $52.3M $60.1M $49.5M
Total Equity $492.8M $805.4M $868.4M $1B $807.3M
 
Total Liabilities and Equity $990.8M $1.8B $2B $1.8B $1.4B
Cash and Short Terms $232.4M $585.1M $518.2M $644.2M $314.4M
Total Debt $51.6M $243.3M $322.1M $341.1M $258.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $505.2M $469.8M $610.7M $395.7M $376.6M
Short Term Investments $1.7M -- -- -- --
Accounts Receivable, Net $373.2M $98.8M $111.3M $106.9M $125.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.5M $576.5M $36.5M $41.9M --
Total Current Assets $909.1M $1.2B $769.2M $561.6M $590.6M
 
Property Plant And Equipment $72.1M $76.9M $84.8M $73M $85.8M
Long-Term Investments $43.6M $43.3M $122M $131.5M $144.8M
Goodwill $522.7M $524.5M $581.8M $626.1M --
Other Intangibles $143.5M $122.5M $150.7M $160.1M --
Other Long-Term Assets $18.7M $13.1M $11.6M $18.9M --
Total Assets $1.7B $2B $1.7B $1.6B $1.7B
 
Accounts Payable $20.9M $21.8M $26.6M $31.3M $39.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.6M $10.5M $11.6M $10.7M --
Other Current Liabilities $300.7M $456.2M $19.4M $20.2M --
Total Current Liabilities $565.9M $592.3M $259.2M $230.3M $251.6M
 
Long-Term Debt $317.2M $314.4M $321.9M $284.5M $294.5M
Capital Leases -- -- -- -- --
Total Liabilities $969.4M $1.1B $747.9M $674.3M $715.9M
 
Common Stock $543.7M $547.7M $591.9M $544M $556.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $50.3M $59.8M $56.1M $61.9M
Total Equity $760.4M $863.2M $1B $938M $1B
 
Total Liabilities and Equity $1.7B $2B $1.7B $1.6B $1.7B
Cash and Short Terms $505.2M $469.8M $610.7M $395.7M $376.6M
Total Debt $326.7M $324.8M $333.6M $295.2M $307.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $74.1M $88.9M $128.1M $136.8M $153.6M
Depreciation & Amoritzation $39.7M $36.9M $45.7M $56.6M $60.5M
Stock-Based Compensation $4.8M $6.4M $10.3M $12.9M $8.5M
Change in Accounts Receivable -$76.3M -$11.1M -$32.7M -$23.4M -$22.6M
Change in Inventories -- -- -- -- --
Cash From Operations $72.1M $106.9M $177.3M $192.4M $206.8M
 
Capital Expenditures $16.5M $32.4M $35.1M $55.5M $45M
Cash Acquisitions $63.8M $316M $35M $17.8M $115.5M
Cash From Investing -$69M -$265.4M -$140.7M -$1.7M -$247.4M
 
Dividends Paid (Ex Special Dividend) $21M $26.6M $27.1M $82.5M $49.2M
Special Dividend Paid
Long-Term Debt Issued $59.6M $276.6M $288.6M $6.4M $274.9M
Long-Term Debt Repaid -$112.6M -$772K -$292.3M -$2.2M -$288M
Repurchase of Common Stock $18M $7.5M $14.5K $21.9M $106M
Other Financing Activities -- $111.4M -$175.5K $834.3K --
Cash From Financing -$102.1M $500.1M -$62.8M -$112M -$179.6M
 
Beginning Cash (CF) $197.9M $515.5M $518.2M $644.2M $314.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99M $341.6M -$26.2M $78.8M -$220.2M
Ending Cash (CF) $98.9M $857.1M $492M $722.9M $94.2M
 
Levered Free Cash Flow $55.6M $74.5M $142.2M $136.9M $161.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $25.7M $30.5M $26.7M $37.1M --
Depreciation & Amoritzation $10M $11.6M $14.5M $14.7M --
Stock-Based Compensation $977K $3.6M $4.2M $783.6K --
Change in Accounts Receivable -$3.5M $1.8M -$7.5M -$1.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $35.6M $58.4M $58.9M $73.9M --
 
Capital Expenditures $9.8M $10.9M $9M $11.4M --
Cash Acquisitions -$2.5M -$152.2K $1.1M $5.8M --
Cash From Investing $125.3M -$16.4M -$13.4M -$45.4M --
 
Dividends Paid (Ex Special Dividend) $6.5M -$269.9K $28.3M $23.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$8.4M $3.4M -$139.8K $9.1M --
Long-Term Debt Repaid $23.4K -$4.8M $47.7K -$9.6M --
Repurchase of Common Stock $740.8K -$100 -$79.5K $39.8M --
Other Financing Activities $111.4M -$46.1K -$11.6K -- --
Cash From Financing -$14M -$3.5M -$31.2M -$66M --
 
Beginning Cash (CF) $515.5M $518.2M $644.2M $314.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $146.9M $38.6M $14.3M -$37.5M --
Ending Cash (CF) $662.3M $556.8M $658.4M $276.8M --
 
Levered Free Cash Flow $25.8M $47.5M $49.9M $62.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.2M $124.2M $140.5M $145M $181.5M
Depreciation & Amoritzation $38M $44.4M $53.7M $61.1M $62.4M
Stock-Based Compensation $6.9M $7.8M $12.2M $12M $10.7M
Change in Accounts Receivable -$23.2M -$38.3M -$14.1M -$29.2M -$37.8M
Change in Inventories -- -- -- -- --
Cash From Operations $82.3M $155.7M $191.8M $194.1M $229.4M
 
Capital Expenditures $29.4M $34.2M $57.4M $43M $47M
Cash Acquisitions $320.8M $32.9M $16.5M $112.3M $40.4M
Cash From Investing -$421.7M -$44.5K -$4.6M -$218.3M -$143.5M
 
Dividends Paid (Ex Special Dividend) $26.9M $34.1M $53.9M $54.3M $54.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $6.5M -$287.5M -$7M -$278.4M --
Repurchase of Common Stock $6.7M $755.6K $22M $67.6M $39.8M
Other Financing Activities -- -- $799.7K -- --
Cash From Financing $541.8M -$73.8M -$84.2M -$147.3M -$112.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $202.3M $81.9M $103M -$171.5M -$26.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $52.9M $121.5M $134.4M $151M $182.4M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $129M $136.7M $155.4M $144.5M --
Depreciation & Amoritzation $46M $56.6M $61.3M $47.7M --
Stock-Based Compensation $10.4M $12.9M $8.6M $9.9M --
Change in Accounts Receivable -$32.9M -$23.4M -$23.4M -$36.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $178.5M $192.3M $209.1M $155.5M --
 
Capital Expenditures $35.3M $55.4M $45.5M $35.6M --
Cash Acquisitions $35.2M $17.8M $117.1M $34.6M --
Cash From Investing -$141.7M -$1.7M -$250.3M -$98.1M --
 
Dividends Paid (Ex Special Dividend) $27.3M $82.4M $49.9M $30.2M --
Special Dividend Paid -- -- -- $103.8K --
Long-Term Debt Issued $288.6M $6.4M $274.9M -- --
Long-Term Debt Repaid -$292.3M -$2.2M -$288M -- --
Repurchase of Common Stock $14.7K $21.9M $107.5M -- --
Other Financing Activities -$175.5K $834.3K -- -- --
Cash From Financing -$63.3M -$111.9M -$182.1M -$46.1M --
 
Beginning Cash (CF) $2.1B $2.3B $1.6B $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.4M $78.7M -$223.3M $11.3M --
Ending Cash (CF) $2.1B $2.4B $1.4B $1.1B --
 
Levered Free Cash Flow $143.2M $136.8M $163.6M $119.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 13.07% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 1.19% over the past day.

Buy
73
AEHR alert for Feb 12

Aehr Test Systems [AEHR] is down 11.26% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock