Financhill
Sell
23

TSOCF Quote, Financials, Valuation and Earnings

Last price:
$17.90
Seasonality move :
10.33%
Day range:
$17.90 - $17.90
52-week range:
$17.90 - $17.90
Dividend yield:
5.73%
P/E ratio:
7.30x
P/S ratio:
0.26x
P/B ratio:
0.56x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$108.3M
Revenue:
$410M
EPS (TTM):
$2.45
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $458.6M $437.4M $342.8M $422.2M $410M
Revenue Growth (YoY) -14.15% -4.61% -21.62% 23.16% -2.9%
 
Cost of Revenues $404.8M $386.8M $294.6M $365.4M $351M
Gross Profit $53.8M $50.7M $48.2M $56.8M $59M
Gross Profit Margin 11.73% 11.58% 14.06% 13.46% 14.39%
 
R&D Expenses $276.4K $163.2K $218.5K $68.5K $85.8K
Selling, General & Admin $40.1M $38.2M $34.5M $35.4M $38.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $41.7M $39.3M $35.4M $36M $38.6M
Operating Income $12M $11.3M $12.8M $20.8M $20.4M
 
Net Interest Expenses $68.5K $64.7K $7.6K $41.7K $83.8K
EBT. Incl. Unusual Items $14.9M $11.7M $14.2M $19.4M $22.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $3M $3.3M $5.9M $5.9M
Net Income to Company $14.9M $11.7M $14.2M $19.4M $22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.7M $8.7M $10.8M $13.6M $16.3M
 
Basic EPS (Cont. Ops) $1.64 $1.35 $1.82 $2.32 $2.68
Diluted EPS (Cont. Ops) $1.64 $1.35 $1.82 $2.24 $2.65
Weighted Average Basic Share $6.5M $6.4M $6M $5.8M $6.1M
Weighted Average Diluted Share $6.5M $6.4M $6M $6.1M $6.2M
 
EBITDA $14.9M $14.4M $15.5M $24.2M $23.9M
EBIT $12M $11.3M $12.8M $20.8M $20.4M
 
Revenue (Reported) $458.6M $437.4M $342.8M $422.2M $410M
Operating Income (Reported) $12M $11.3M $12.8M $20.8M $20.4M
Operating Income (Adjusted) $12M $11.3M $12.8M $20.8M $20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.8M $76.9M $106.7M $104.9M $102.5M
Revenue Growth (YoY) -5.34% -28.67% 38.81% -1.77% -2.23%
 
Cost of Revenues $99.2M $65.7M $92.7M $88.4M $85.1M
Gross Profit $8.6M $11.2M $14M $16.5M $17.4M
Gross Profit Margin 8.01% 14.55% 13.12% 15.71% 16.99%
 
R&D Expenses $36.3K $86.7K -- -- --
Selling, General & Admin $9.3M $8.6M $9.7M $9.4M $10.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.3M $8.6M $9.7M $9.4M $10.3M
Operating Income -$696.2K $2.6M $4.3M $7.1M $7.1M
 
Net Interest Expenses $15.9K $6.7K $9.9K $18.9K $9K
EBT. Incl. Unusual Items -$5.5M $4.3M $5.4M $7.8M $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M $1.3M $1.8M $1.9M $2.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M $3M $3.6M $5.9M $5.9M
 
Basic EPS (Cont. Ops) -$0.27 $0.49 $0.62 $0.96 $0.94
Diluted EPS (Cont. Ops) -$0.27 $0.49 $0.61 $0.96 $0.94
Weighted Average Basic Share $6.4M $6M $5.8M $6.1M $6.2M
Weighted Average Diluted Share $6.4M $6M $5.8M $6.2M $6.2M
 
EBITDA $91.2K $3.2M $5.1M $7.9M $8.1M
EBIT -$696.2K $2.6M $4.3M $7.1M $7.1M
 
Revenue (Reported) $107.8M $76.9M $106.7M $104.9M $102.5M
Operating Income (Reported) -$696.2K $2.6M $4.3M $7.1M $7.1M
Operating Income (Adjusted) -$696.2K $2.6M $4.3M $7.1M $7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $436.8M $393.1M $391M $417.1M $422.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $391.8M $337.8M $336.2M $358.6M $358.1M
Gross Profit $45M $55.3M $54.9M $58.6M $64.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $185.9K $186.2K $91.9K -- --
Selling, General & Admin $40.5M $37.6M $36.5M $36.5M $41.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.5M $37.6M $36.5M $36.5M $41.5M
Operating Income $4.5M $17.7M $18.4M $22.1M $22.9M
 
Net Interest Expenses $81.8K $48.9K $21.9K $45K $98K
EBT. Incl. Unusual Items $1.8M $23.4M $15.9M $26.3M $21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $8.6M $4.5M $6.4M $6.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1M $14.8M $11.5M $19.9M $15.1M
 
Basic EPS (Cont. Ops) $0.47 $2.37 $1.96 $3.33 $2.46
Diluted EPS (Cont. Ops) $0.47 $2.37 $1.96 $3.23 $2.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.6M $20.6M $21.2M $25.6M $26.8M
EBIT $4.5M $17.7M $18.4M $22.1M $22.9M
 
Revenue (Reported) $436.8M $393.1M $391M $417.1M $422.5M
Operating Income (Reported) $4.5M $17.7M $18.4M $22.1M $22.9M
Operating Income (Adjusted) $4.5M $17.7M $18.4M $22.1M $22.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $189.3M $146.6M $194.9M $191.1M $203.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174.6M $126.6M $168.2M $163M $170.5M
Gross Profit $14.7M $19.9M $26.6M $28M $32.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $100.3K $125.2K -- -- --
Selling, General & Admin $19.9M $18M $19M $19M $21.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.9M $18M $19M $19M $21.3M
Operating Income -$5.1M $2M $7.7M $9.1M $11.4M
 
Net Interest Expenses $32.1K $16.4K $16.5K $20K $33.8K
EBT. Incl. Unusual Items -$7.2M $5.2M $7M $14M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M $2.1M $3.3M $3.8M $4.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M $3M $3.7M $10.2M $9M
 
Basic EPS (Cont. Ops) -$0.54 $0.51 $0.63 $1.68 $1.46
Diluted EPS (Cont. Ops) -$0.54 $0.51 $0.63 $1.66 $1.46
Weighted Average Basic Share $13M $12.2M $11.6M $12.2M $12.3M
Weighted Average Diluted Share $13M $12.2M $11.7M $12.3M $12.3M
 
EBITDA -$3.5M $3.3M $9.1M $10.7M $13.4M
EBIT -$5.1M $2M $7.7M $9.1M $11.4M
 
Revenue (Reported) $189.3M $146.6M $194.9M $191.1M $203.2M
Operating Income (Reported) -$5.1M $2M $7.7M $9.1M $11.4M
Operating Income (Adjusted) -$5.1M $2M $7.7M $9.1M $11.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $119.8M $101.9M $89M $73.9M $85.9M
Short Term Investments $16.1K $22.2K $1.1M $1.3M --
Accounts Receivable, Net $104.8M $116.3M $116.2M $128.1M $112.4M
Inventory $11.4M $3.2M $3.7M $3.6M $3.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25M $19.8M $22M $21.8M $16.9M
Total Current Assets $246.9M $227.9M $214.8M $210.5M $204.7M
 
Property Plant And Equipment $53.3M $49.6M $49M $44.9M $48.2M
Long-Term Investments $40.1M $35.7M $31.1M $22.2M $26M
Goodwill -- -- -- -- $7.7M
Other Intangibles $4.2M $3.2M $2.1M $15.3M $17M
Other Long-Term Assets $9.6M $8.2M $7.9M $8M $10.9M
Total Assets $361.9M $331.4M $309.4M $302.4M $310.4M
 
Accounts Payable $94.4M $90.2M $71M $84.8M $54.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $46.7M $43.1M $45.9M $52.6M $22.8M
Total Current Liabilities $142.9M $126.5M $118.3M $129.8M $122M
 
Long-Term Debt $511.8K $437.2K $235.2K $92.5K $299.6K
Capital Leases -- -- -- -- --
Total Liabilities $144.8M $128M $119.6M $132.5M $125.6M
 
Common Stock $47M $42.8M $39M $34.3M $34.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $217M $203.5M $189.8M $169.9M $184.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $217M $203.5M $189.8M $169.9M $184.8M
 
Total Liabilities and Equity $361.9M $331.4M $309.4M $302.4M $310.4M
Cash and Short Terms $119.8M $101.9M $89M $73.9M $85.9M
Total Debt $861.1K $650.5K $398.7K $206.8K $299.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $74.6M $82.3M $87M $64.5M $75.1M
Short Term Investments $109.3K $715K $329.1K $700.1K --
Accounts Receivable, Net $104.4M $69.5M $94.8M $132.9M $102.6M
Inventory $10M $4.5M $5.7M $3.6M $3.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $40.4M $9.6M $24.7M $16.1M --
Total Current Assets $218.3M $159.9M $198.9M $204.8M $183.6M
 
Property Plant And Equipment $53.8M $45.2M $46.4M $49.5M $44.6M
Long-Term Investments $37.5M $29.3M $28.4M $26.8M $29.9M
Goodwill -- -- $12.6M $8.5M --
Other Intangibles $3.7M $2.4M $1.6M $8.7M --
Other Long-Term Assets $9.3M $7M $7.5M $10.7M --
Total Assets $332.8M $249.3M $298.2M $310.6M $290.6M
 
Accounts Payable $82M $45.9M $71.5M $47.9M $44M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $45.2M $30.3M $49.3M $19.2M --
Total Current Liabilities $122.9M $79.2M $122.7M $115.4M $95.2M
 
Long-Term Debt $1.3M $1.2M $960.2K $1.3M $902.5K
Capital Leases -- -- -- -- --
Total Liabilities $124.2M $80.5M $123.7M $119.2M $97.9M
 
Common Stock $46.6M $35.9M $34.8M $36.3M $35.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $208.6M $168.8M $174.6M $191.5M $192.6M
 
Total Liabilities and Equity $332.8M $249.3M $298.2M $310.6M $290.6M
Cash and Short Terms $74.6M $82.3M $87M $64.5M $75.1M
Total Debt $1.3M $1.2M $2.2M $1.3M $902.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.9M $11.7M $14.2M $19.4M $22.2M
Depreciation & Amoritzation $2.9M $3.1M $2.7M $3.4M $3.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $112M -$18.5M -$8.9M -$21.7M $19.3M
Change in Inventories -$236.9K $8.2M -$415.7K $5.5K $366.6K
Cash From Operations $70.7M -$4.7M $5.3M $20.8M $3.7M
 
Capital Expenditures $22.2M $650.9K $1.7M $1.9M $5.7M
Cash Acquisitions -- -- $2.6M -- --
Cash From Investing -$20.8M $379.9K -$1.8M -$5.3M -$747.2K
 
Dividends Paid (Ex Special Dividend) $4.3M $4.2M $3.6M $3.4M $7.6M
Special Dividend Paid
Long-Term Debt Issued $18.9M -- -- $27M $35.5M
Long-Term Debt Repaid -$18.9M -- -- -$33M -$17.7M
Repurchase of Common Stock $1.2K $3.4M $6.4M $22.1M $10M
Other Financing Activities -- $100.4K -$10 -$10 -$20
Cash From Financing -$4.7M -$7.8M -$10.2M -$22.3M $7.5M
 
Beginning Cash (CF) $117.5M $99.4M $86.1M $70.4M $85.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.9M -$8.2M -$4.5M -$5.5M $12.9M
Ending Cash (CF) $162.2M $95.3M $83.7M $66.3M $101.2M
 
Levered Free Cash Flow $48.5M -$5.4M $3.6M $18.9M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $70.9M $81.6M $84.9M $61.5M $73.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $9.9M --
Depreciation & Amoritzation -- -- $1.8M $1.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $3.7M --
Change in Inventories -- -- -- -$13.9M --
Cash From Operations -- -- $36.2M -$33M --
 
Capital Expenditures -- $270.6K $920.3K $552.1K $378.6K
Cash Acquisitions -- -- -- $562.3K --
Cash From Investing -- -- -$6.5M $9M --
 
Dividends Paid (Ex Special Dividend) -- -- $2.1M $2.2M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $20.5K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$3.9M -$2.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $25M -$27.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $35.2M -$33.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $172.5M $179.3M $187.3M $135.6M $166.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 29.72% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 46.38% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock