Financhill
Sell
22

TLTZY Quote, Financials, Valuation and Earnings

Last price:
$4.78
Seasonality move :
1.95%
Day range:
$4.78 - $4.78
52-week range:
$3.82 - $5.78
Dividend yield:
6.78%
P/E ratio:
18.21x
P/S ratio:
2.37x
P/B ratio:
3.17x
Volume:
--
Avg. volume:
537
1-year change:
11.59%
Market cap:
$6.6B
Revenue:
$2.7B
EPS (TTM):
$0.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.9B $2.9B $3.1B $2.8B $2.7B
Revenue Growth (YoY) 14.79% 0.72% 7.91% -10.48% -1.91%
 
Cost of Revenues $1.7B $1.6B $1.9B $1.7B $1.6B
Gross Profit $1.1B $1.3B $1.3B $1.1B $1.1B
Gross Profit Margin 39.61% 43.14% 40.76% 39.91% 40.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $728.1M $715.9M $752.9M $639.2M $625.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $721.9M $706.4M $743.9M $630.4M $605.1M
Operating Income $418.9M $545M $531.8M $487.7M $510.5M
 
Net Interest Expenses $47M $56.4M $56.1M $68.6M $83.9M
EBT. Incl. Unusual Items $356.4M $748.8M $503.2M $588.9M $432.4M
Earnings of Discontinued Ops. $286.2M $19.1M $40.4M $36M $377.8K
Income Tax Expense $99.1M -$41.3M $40.5M $69.2M $79.9M
Net Income to Company $543.5M $809.2M $503.1M $555.7M $352.8M
 
Minority Interest in Earnings -$13.9M -- -- -- --
Net Income to Common Excl Extra Items $529.8M $809.2M $503.1M $555.7M $352.8M
 
Basic EPS (Cont. Ops) $0.39 $0.59 $0.37 $0.40 $0.26
Diluted EPS (Cont. Ops) $0.38 $0.58 $0.36 $0.40 $0.25
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.1B $1.4B $1.3B $1.3B $1.1B
EBIT $407.6M $802.3M $557.4M $649.9M $532.7M
 
Revenue (Reported) $2.9B $2.9B $3.1B $2.8B $2.7B
Operating Income (Reported) $418.9M $545M $531.8M $487.7M $510.5M
Operating Income (Adjusted) $407.6M $802.3M $557.4M $649.9M $532.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $739.1M $768.7M $675.6M $672.4M $712.1M
Revenue Growth (YoY) 3.39% 4.01% -12.11% -0.48% 5.91%
 
Cost of Revenues $403.2M $443.5M $403.6M $390.7M $396M
Gross Profit $335.9M $325.1M $272M $281.7M $316.1M
Gross Profit Margin 45.45% 42.3% 40.26% 41.9% 44.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $169.8M $176.7M $145.2M $144.7M $160.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $165.4M $175.2M $143.3M $137.7M $155.9M
Operating Income $170.6M $149.9M $128.8M $144.1M $160.2M
 
Net Interest Expenses $14.5M $13.4M $15.2M $24M $26.2M
EBT. Incl. Unusual Items $158.9M $145.7M $113.6M $120.1M $134M
Earnings of Discontinued Ops. $8.9M $9.6M -$572.3K $92.7K --
Income Tax Expense $30.6M $25.5M $18.2M $21.7M $27.3M
Net Income to Company $157M $122.7M $72.1M $94.3M $111.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $137.2M $129.8M $94.8M $98.5M $106.8M
 
Basic EPS (Cont. Ops) $0.10 $0.09 $0.07 $0.07 $0.08
Diluted EPS (Cont. Ops) $0.10 $0.09 $0.07 $0.07 $0.08
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $172.4M $159.4M $128.6M $146.8M $162.6M
EBIT $172.4M $159.4M $128.6M $146.8M $162.6M
 
Revenue (Reported) $739.1M $768.7M $675.6M $672.4M $712.1M
Operating Income (Reported) $170.6M $149.9M $128.8M $144.1M $160.2M
Operating Income (Adjusted) $172.4M $159.4M $128.6M $146.8M $162.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3.1B $2.9B $2.7B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $1.7B $1.6B $1.6B
Gross Profit $1.2B $1.3B $1.2B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $698.4M $743.3M $673.1M $616.4M $650.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $680.4M $739.3M $664.5M $595.3M $632.5M
Operating Income $511.4M $559M $494M $501.6M $557.5M
 
Net Interest Expenses $55.8M $52.5M $68.3M $76.2M $100.4M
EBT. Incl. Unusual Items $454.7M $790M $618.8M $419.9M $446.2M
Earnings of Discontinued Ops. $89.7M -$5.9M $4.7M $33.9M $3.9M
Income Tax Expense $93.8M -$90.6M $68.4M $71.7M $84.8M
Net Income to Company $477.9M $825.8M $526.5M $403.6M $372.7M
 
Minority Interest in Earnings -$104.2K -- -- -- --
Net Income to Common Excl Extra Items $450.8M $874.6M $554.8M $382.2M $365M
 
Basic EPS (Cont. Ops) $0.33 $0.63 $0.40 $0.28 $0.26
Diluted EPS (Cont. Ops) $0.33 $0.63 $0.40 $0.28 $0.26
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $507.5M $843.5M $673.2M $512.1M $559.6M
EBIT $507.5M $843.5M $673.2M $512.1M $559.6M
 
Revenue (Reported) $2.8B $3.1B $2.9B $2.7B $2.8B
Operating Income (Reported) $511.4M $559M $494M $501.6M $557.5M
Operating Income (Adjusted) $507.5M $843.5M $673.2M $512.1M $559.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.3B $2.1B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.2B $1.2B $1.2B
Gross Profit $918M $964.5M $847.4M $828.1M $902.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $526.7M $556.1M $476.7M $455.4M $488.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $514.4M $548.7M $469.8M $435.9M $471.4M
Operating Income $403.6M $415.8M $377.6M $392.2M $431.1M
 
Net Interest Expenses $43.2M $39.5M $52M $59.4M $76M
EBT. Incl. Unusual Items $366.7M $389.3M $505M $324.3M $338.3M
Earnings of Discontinued Ops. $56.1M $35.8M -$148K -$98.4K $3.5M
Income Tax Expense $70.2M $29.4M $57.7M $59.8M $64.7M
Net Income to Company $371.6M $388.2M $411.6M $259.5M $279.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $352.5M $395.7M $446.9M $264.4M $276.9M
 
Basic EPS (Cont. Ops) $0.26 $0.29 $0.32 $0.19 $0.20
Diluted EPS (Cont. Ops) $0.26 $0.29 $0.32 $0.19 $0.20
Weighted Average Basic Share $4.1B $4.1B $4.1B $4.1B $4.2B
Weighted Average Diluted Share $4.1B $4.2B $4.2B $4.2B $4.2B
 
EBITDA $407.2M $430M $545.9M $397.1M $424.4M
EBIT $407.2M $430M $545.9M $397.1M $424.4M
 
Revenue (Reported) $2.1B $2.3B $2.1B $2B $2.1B
Operating Income (Reported) $403.6M $415.8M $377.6M $392.2M $431.1M
Operating Income (Adjusted) $407.2M $430M $545.9M $397.1M $424.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $47.9M $114.1M $92.5M $94.6M $155M
Short Term Investments -- -- -- $15M $8.3M
Accounts Receivable, Net $217.5M $215.8M $198.5M $190.5M $209.7M
Inventory $76M $100.6M $85M $120.3M $81.9M
Prepaid Expenses $53.7M $67.3M $67.1M $58.4M $72M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $868.1M $1.6B $824.8M $825.8M
 
Property Plant And Equipment $1.5B $1.6B $1.5B $1.3B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $3.2B $3.6B $3.3B $2.9B $3B
Other Intangibles $2B $2.1B $1.7B $1.3B $1.3B
Other Long-Term Assets $107K -$122.1K -$442.1K $95.9K $99.3K
Total Assets $8.5B $9.2B $8.2B $6.5B $6.6B
 
Accounts Payable $178.8M $212.4M $221.8M $207.7M $221.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $122.2M $136.5M $124.4M $112.4M $120.1M
Other Current Liabilities $5.8M $4.6M $4.6M $9.1M $5.9M
Total Current Liabilities $1.4B $1.4B $1.2B $989.8M $1.3B
 
Long-Term Debt $2.3B $2.6B $2.5B $2.3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.2B $4.8B $4.2B $4.3B
 
Common Stock $92.4M $105.4M $95.7M $83.4M $86.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.7B $4B $3.4B $2.3B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $4B $3.4B $2.3B $2.3B
 
Total Liabilities and Equity $8.5B $9.2B $8.2B $6.5B $6.6B
Cash and Short Terms $47.9M $114.1M $92.5M $109.6M $163.3M
Total Debt $2.7B $3B $2.8B $2.6B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $535.4M $280.6M $204.6M $350.4M $185.6M
Short Term Investments -- -- $14.6M $15.8M $12M
Accounts Receivable, Net $614.6M $523.1M $521.9M $187.8M $195.8M
Inventory $81.6M $86.2M $96.8M $94.1M $84.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.7B $845.3M $967.7M $814.3M
 
Property Plant And Equipment $1.4B $1.4B $1.2B $1.2B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $3.3B $3.4B $2.7B $2.7B $3B
Other Intangibles $2B $1.8B $1.3B $1.2B $1.1B
Other Long-Term Assets -- $113.7K -- -$91.6K --
Total Assets $8.9B $8.5B $6.1B $6.3B $6.4B
 
Accounts Payable -- -- -- $194.7M $193.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $103.3M $121.8M
Other Current Liabilities $1.2B $820.5M $732.7M $414.9M $429M
Total Current Liabilities $1.9B $1.5B $1.2B $1.4B $1.4B
 
Long-Term Debt -- -- -- $2.1B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.1B $4.1B $4.3B $4.4B
 
Common Stock $96.3M $98.5M $78M $79.7M $86.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $3.4B $2B $2B $2.1B
 
Total Liabilities and Equity $8.9B $8.5B $6.1B $6.3B $6.4B
Cash and Short Terms $535.4M $280.6M $219.3M $366.2M $197.6M
Total Debt $3.6B $3.8B $3B $2.6B $2.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $543.5M $809.2M $503.1M $555.7M $352.8M
Depreciation & Amoritzation $657.2M $580.6M $695.4M $617.3M $580.9M
Stock-Based Compensation $10.8M $7.1M $7M $7.7M $9.2M
Change in Accounts Receivable $35M $22.1M -$5.4M -$55.9M -$16.2M
Change in Inventories -$10.3M -$16.4M $6.9M -$46.8M $40.7M
Cash From Operations $1B $963M $1.2B $822.5M $945.8M
 
Capital Expenditures $382.2M $300.4M $388.8M $357M $383.4M
Cash Acquisitions $456.3M $229.2M $35.3M $894.9M $5.1M
Cash From Investing $74.4M -$71.4M -$353.4M $524.3M -$370.8M
 
Dividends Paid (Ex Special Dividend) -$757.3M -$677M -$725M -$1.4B -$444.1M
Special Dividend Paid
Long-Term Debt Issued $421.5M $371.6M $620.6M $519.6M $291.1M
Long-Term Debt Repaid -$674.4M -$398.6M -$605.4M -$398.1M -$257.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$99.7K --
Cash From Financing -$1.1B -$833.8M -$848.2M -$1.4B -$527.9M
 
Beginning Cash (CF) $42.8M $48.9M $113.3M $87.7M $105.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.5M $57.8M $1.4M -$12.9M $47M
Ending Cash (CF) $47.4M $106M $102.8M $111.3M $154.3M
 
Levered Free Cash Flow $646.4M $662.6M $814.2M $465.5M $562.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $157M $122.7M $72.1M $94.3M $111.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $340M $310.7M $205.6M $262.1M $239.1M
 
Capital Expenditures $86.3M $66M $66M $66.5M $94M
Cash Acquisitions -- $3.8M -$63.5M -- --
Cash From Investing -$64.9M -$62.2M -$136.7M -$64.3M -$91.8M
 
Dividends Paid (Ex Special Dividend) -$18M -$233.1M $77.2M $5.8M -$6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.5M $86.4M $17.3M $37.9M $11.9M
Long-Term Debt Repaid -$83.5M -$68.4M $1.7M -$24.7M -$67.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.2K -$102.2K -$95.2K $2.6K
Cash From Financing -$76M -$215.2M $96.2M $19M -$61.5M
 
Beginning Cash (CF) $337.7M $254.7M $60.4M $140.2M $90.5M
Foreign Exchange Rate Adjustment $1.2M $588.5K -$2.1M $309K -$283.9K
Additions / Reductions $199.1M $33.3M $165.1M $216.9M $85.9M
Ending Cash (CF) $542.2M $285.6M $217.4M $354.6M $180.3M
 
Levered Free Cash Flow $253.7M $244.6M $139.6M $195.6M $145.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $477.9M $825.8M $526.5M $403.6M $372.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1B $966.8M $933.6M $953.6M
 
Capital Expenditures $303.4M $345M $346.5M $365.8M $426.6M
Cash Acquisitions -$32.9M $236.8M $881.1M $41.5M --
Cash From Investing -$94.1M -$350M $519.2M -$321.8M -$421.8M
 
Dividends Paid (Ex Special Dividend) -$382.9M -$942M -$1.3B -$497.6M -$456.4M
Special Dividend Paid
Long-Term Debt Issued $211.6M $771.2M $357.9M $483.9M $324.3M
Long-Term Debt Repaid -$182.4M -$633M -$452.6M -$339.2M -$461.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$488M -$933.3M -$1.6B -$475.2M -$710.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $472.6M -$260M -$72.6M $136.5M -$178.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $751.3M $678.3M $620.3M $567.8M $526.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $371.6M $388.2M $411.6M $259.5M $279.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $782.8M $843.2M $606.9M $717.9M $725.7M
 
Capital Expenditures $228.2M $272.8M $230.4M $239.2M $282.4M
Cash Acquisitions -- $7.6M $853.4M -- --
Cash From Investing $13.4M -$265.1M $607.5M -$238.7M -$289.7M
 
Dividends Paid (Ex Special Dividend) -$213.9M -$478.9M -$1.1B -$217.9M -$230.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $210.7M $610.3M $347.6M $311.9M $345.1M
Long-Term Debt Repaid -$302.1M -$536.4M -$383.6M -$324.7M -$528M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $115.8K -- -- $96.4K
Cash From Financing -$305.3M -$404.9M -$1.1B -$230.7M -$413M
 
Beginning Cash (CF) $641.3M $930.2M $1.2B $316.5M $670.3M
Foreign Exchange Rate Adjustment $790.7K $231.6K $34.4M $2.7M -$96.4K
Additions / Reductions $490.9M $173.1M $99.1M $248.4M $23M
Ending Cash (CF) $1.1B $1.1B $1.3B $564.1M $693.1M
 
Levered Free Cash Flow $554.6M $570.4M $376.5M $478.7M $443.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock