Financhill
Buy
69

TLTZY Quote, Financials, Valuation and Earnings

Last price:
$8.35
Seasonality move :
4.11%
Day range:
$8.34 - $8.35
52-week range:
$4.62 - $9.34
Dividend yield:
3.94%
P/E ratio:
26.95x
P/S ratio:
3.97x
P/B ratio:
5.25x
Volume:
1.5K
Avg. volume:
11.8K
1-year change:
66.57%
Market cap:
$11.6B
Revenue:
$2.8B
EPS (TTM):
$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.1B $2.8B $2.7B $2.8B
Revenue Growth (YoY) 0.33% 8.17% -11.01% -1.29% 2.08%
 
Cost of Revenues $1.8B $2B $1.8B $1.7B $1.7B
Gross Profit $1.1B $1.1B $982.9M $1B $1.1B
Gross Profit Margin 39.32% 36.25% 35.4% 36.74% 39.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $712M $750.6M $633.5M $623.9M $676.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $560.5M $580.6M $488.6M $504.4M $548.5M
Operating Income $573.8M $550.5M $494.3M $502.6M $558.4M
 
Net Interest Expenses $51.7M $54M $60.4M $100M $113.2M
EBT. Incl. Unusual Items $710.9M $476M $418.5M $431.1M $448.7M
Earnings of Discontinued Ops. $19M $40.3M $35.7M $376.8K $3.4M
Income Tax Expense -$41.1M $40.4M $68.6M $79.7M $86.5M
Net Income to Company $804.8M $501.6M $550.8M $351.8M $366M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $785.8M $461.3M $515.1M $351.5M $362.6M
 
Basic EPS (Cont. Ops) $0.58 $0.33 $0.37 $0.25 $0.26
Diluted EPS (Cont. Ops) $0.58 $0.33 $0.37 $0.25 $0.26
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.1B $1.2B $1.1B $1.1B $1.1B
EBIT $573.8M $550.5M $494.3M $502.6M $558.4M
 
Revenue (Reported) $2.9B $3.1B $2.8B $2.7B $2.8B
Operating Income (Reported) $573.8M $550.5M $494.3M $502.6M $558.4M
Operating Income (Adjusted) $573.8M $550.5M $494.3M $502.6M $558.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $767.7M $671.4M $670.8M $709.1M $781.9M
Revenue Growth (YoY) 4.05% -12.55% -0.09% 5.7% 10.28%
 
Cost of Revenues $442.4M $400.6M $388.5M $393.5M $433.4M
Gross Profit $325.3M $270.8M $282.4M $315.6M $348.5M
Gross Profit Margin 42.37% 40.33% 42.09% 44.51% 44.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176.5M $144.3M $144.4M $160.1M $159.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $170.5M $140.8M $143.3M $156.2M $149.2M
Operating Income $154.8M $129.9M $139.1M $159.4M $199.3M
 
Net Interest Expenses $13.8M $14.9M $26.7M $28.4M $26M
EBT. Incl. Unusual Items $136.5M $112.9M $119.8M $133.4M $168.6M
Earnings of Discontinued Ops. $9.6M -$568.7K $92.5K -- --
Income Tax Expense $25.4M $18.1M $21.6M $27.2M $33.1M
Net Income to Company $129.5M $89.4M $96.4M $105M $136.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $120M $94.7M $98.1M $106.3M $135.5M
 
Basic EPS (Cont. Ops) $0.09 $0.07 $0.07 $0.08 $0.10
Diluted EPS (Cont. Ops) $0.09 $0.07 $0.07 $0.08 $0.10
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $331M $275.8M $282.7M $300.5M $363.4M
EBIT $154.8M $129.9M $139.1M $159.4M $199.3M
 
Revenue (Reported) $767.7M $671.4M $670.8M $709.1M $781.9M
Operating Income (Reported) $154.8M $129.9M $139.1M $159.4M $199.3M
Operating Income (Adjusted) $154.8M $129.9M $139.1M $159.4M $199.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $2.9B $2.7B $2.8B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.7B $1.6B $1.6B $1.6B
Gross Profit $1.3B $1.2B $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $742M $670.1M $623.1M $666.1M $671.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $721.1M $650M $615.3M $639.9M $628.2M
Operating Income $585M $505.1M $485.4M $550.7M $653.2M
 
Net Interest Expenses $53.5M $53.5M $91.9M $113.1M $100.5M
EBT. Incl. Unusual Items $745.7M $425.2M $418.7M $444M $535.6M
Earnings of Discontinued Ops. -$5.9M $4.7M $33.7M $3.9M --
Income Tax Expense -$90.6M $68.1M $71.5M $84.6M $104.4M
Net Income to Company $851.6M $544.9M $375.2M $360.4M $435.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $879.2M $547.9M $347.2M $360M $431.4M
 
Basic EPS (Cont. Ops) $0.64 $0.40 $0.25 $0.26 $0.31
Diluted EPS (Cont. Ops) $0.61 $0.40 $0.25 $0.26 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.1B $1.1B $1.1B $1.3B
EBIT $585M $505.1M $485.4M $550.7M $653.2M
 
Revenue (Reported) $3.1B $2.9B $2.7B $2.8B $2.9B
Operating Income (Reported) $585M $505.1M $485.4M $550.7M $653.2M
Operating Income (Adjusted) $585M $505.1M $485.4M $550.7M $653.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.1B $2B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.2B $1.2B $1.2B $1.2B
Gross Profit $970.4M $845M $831.5M $903.1M $976.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $555M $474.2M $462.7M $504.5M $500.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $537.7M $460.6M $457.5M $480.5M $459.5M
Operating Income $432.7M $384.4M $374M $422.6M $517.1M
 
Net Interest Expenses $40.6M $40.7M $72.7M $85.9M $73.2M
EBT. Incl. Unusual Items $375.4M $324M $323.5M $336.7M $423.5M
Earnings of Discontinued Ops. $35.6M -$146K -$98.2K $3.5M --
Income Tax Expense $29.3M $57.4M $59.7M $64.5M $82.3M
Net Income to Company $394.1M $437M $262.8M $274.4M $340.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $359.4M $445.2M $263.8M $272.6M $341.3M
 
Basic EPS (Cont. Ops) $0.26 $0.32 $0.19 $0.20 $0.25
Diluted EPS (Cont. Ops) $0.26 $0.32 $0.19 $0.20 $0.25
Weighted Average Basic Share $4.1B $4.1B $4.1B $4.2B $4.2B
Weighted Average Diluted Share $4.1B $4.2B $4.2B $4.2B $4.2B
 
EBITDA $953.5M $851.4M $811.4M $845.6M $984.9M
EBIT $432.7M $384.4M $374M $422.6M $517.1M
 
Revenue (Reported) $2.3B $2.1B $2B $2.1B $2.2B
Operating Income (Reported) $432.7M $384.4M $374M $422.6M $517.1M
Operating Income (Adjusted) $432.7M $384.4M $374M $422.6M $517.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $118.1M $97.2M $122.1M $170.5M $35.4M
Short Term Investments -- -- $15M $8.3M $6.7M
Accounts Receivable, Net $215M $198.4M $190.6M $209.5M $182.8M
Inventory $100.3M $84.9M $120.4M $81.8M $75.9M
Prepaid Expenses $67.1M $67M $58.4M $71.9M $52.5M
Other Current Assets -- -- -- -- $90.7K
Total Current Assets $848.5M $732M $819.8M $824.9M $636.1M
 
Property Plant And Equipment $1.6B $1.5B $1.3B $1.3B $1.3B
Long-Term Investments $928.2M $64.2M $69.2M $79.7M $72.1M
Goodwill $3.6B $3.3B $2.9B $3B $2.7B
Other Intangibles $2.1B $1.7B $1.3B $1.3B $1B
Other Long-Term Assets -$122.1K $110.5K $95.9K $198.7K -$90.7K
Total Assets $9.2B $8.2B $6.5B $6.6B $5.9B
 
Accounts Payable $211.7M $221.7M $207.8M $221.6M $195.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $136.5M $124.4M $112.4M $120.1M $117.1M
Other Current Liabilities $4.6M $4.6M $9.1M $5.9M $6.3M
Total Current Liabilities $1.3B $1.1B $981.5M $1.3B $1.2B
 
Long-Term Debt $3.1B $3B $2.7B $2.5B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $4.8B $4.2B $4.4B $3.9B
 
Common Stock $105.1M $95.6M $83.4M $86.4M $78.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9B $3.3B $2.2B $2.2B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4B $3.4B $2.3B $2.3B $2B
 
Total Liabilities and Equity $9.2B $8.2B $6.5B $6.6B $5.9B
Cash and Short Terms $118.1M $97.2M $122.1M $170.5M $35.4M
Total Debt $3.6B $3.3B $3B $2.9B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $282M $220M $367.9M $196.5M $301.3M
Short Term Investments -- $14.6M $15.8M $12M --
Accounts Receivable, Net -- -- $188.7M $194.7M $210M
Inventory $86.6M $97.1M $94.5M $84.3M $73.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $894.4M $840.9M $969.1M $810M $921.7M
 
Property Plant And Equipment $1.4B $1.2B $1.2B $1.3B $1.5B
Long-Term Investments $79.8M $65.9M $92M $95.4M $103.8M
Goodwill $3.4B $2.7B $2.7B $3B --
Other Intangibles $1.8B $1.3B $1.2B $1.1B --
Other Long-Term Assets $113.7K -- -$91.6K -- --
Total Assets $8.6B $6.1B $6.3B $6.4B $6.9B
 
Accounts Payable $824.7M $735.3M $195.6M $192.5M $183.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $103.3M $121.8M --
Other Current Liabilities $820.5M $732.7M $414.9M $429M --
Total Current Liabilities $1.4B $1.2B $1.4B $1.4B $1.5B
 
Long-Term Debt $3.2B $2.6B $2.5B $2.5B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $4.1B $4.3B $4.3B $4.7B
 
Common Stock $99M $78.3M $80.1M $85.8M $92.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.5B $2B $2B $2.1B $2.2B
 
Total Liabilities and Equity $8.6B $6.1B $6.3B $6.4B $6.9B
Cash and Short Terms $282M $220M $367.9M $196.5M $301.3M
Total Debt $3.2B $2.6B $2.6B $2.6B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $804.8M $501.6M $550.8M $351.8M $366M
Depreciation & Amoritzation $571.3M $693.3M $611.8M $579.3M $562.2M
Stock-Based Compensation $7.1M $7M $7.6M $9.1M $10M
Change in Accounts Receivable $21.9M -$5.4M -$55.4M -$16.1M $5.7M
Change in Inventories -$16.3M $6.9M -$46.3M $40.6M -$851.2K
Cash From Operations $957.8M $1.2B $815.2M $943.2M $924.8M
 
Capital Expenditures $298.8M $387.7M $353.9M $382.3M $376M
Cash Acquisitions $543.2K -- -- -- --
Cash From Investing -$71.1M -$352.4M $519.7M -$369.8M -$378.3M
 
Dividends Paid (Ex Special Dividend) $673.3M $722.8M $1.3B $442.9M $451.8M
Special Dividend Paid
Long-Term Debt Issued $371.6M $620.6M $519.6M $291.1M $346.2M
Long-Term Debt Repaid -$398.6M -$605.4M -$398.1M -$257.8M -$430.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$99.7K -- --
Cash From Financing -$829.2M -$845.7M -$1.3B -$526.5M -$671.5M
 
Beginning Cash (CF) $118.1M $97.2M $107.1M $162.1M $28.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.7M -$10.5M $23.4M $48.9M -$124.6M
Ending Cash (CF) $174.1M $74.8M $166.7M $213M -$95.4M
 
Levered Free Cash Flow $659M $811.8M $461.4M $560.9M $548.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $129.5M $89.4M $96.4M $105M $136.5M
Depreciation & Amoritzation -- -- -- -$278.4M $166.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $325.3M $233.4M $268M $221.8M $307.4M
 
Capital Expenditures $70.9M $76.2M $68.4M $87.3M $80.1M
Cash Acquisitions -- -- -- $2.2K --
Cash From Investing -$66.9M -$117.1M -$66.1M -$84.8M -$80.2M
 
Dividends Paid (Ex Special Dividend) $241.2M -$38.4M -$4.6M $140.7K $6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86.4M $17.3M $37.9M $11.9M --
Long-Term Debt Repaid -$68.4M $1.7M -$24.7M -$134.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2K -$102.2K -$95.2K $2.6K --
Cash From Financing -$221.9M $56.4M $17.8M -$51M $34.3M
 
Beginning Cash (CF) $282M $205.4M $352.1M $184.6M $292.7M
Foreign Exchange Rate Adjustment $590.7K -$806.8K $326.4K -$283.9K -$148.6K
Additions / Reductions $37.1M $172M $220.1M $85.7M $261.3M
Ending Cash (CF) $319.7M $376.5M $572.5M $270M $553.9M
 
Levered Free Cash Flow $254.4M $157.2M $199.7M $134.5M $227.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $851.6M $544.9M $375.2M $360.4M $435.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $988.7M $895.9M $920.8M $1.1B
 
Capital Expenditures $250.6M $355.7M $348.6M $413.7M $344.8M
Cash Acquisitions $544.5K -- -- $3.6M $25.5K
Cash From Investing -$353M $561.4M -$368.3M -$409.4M -$340.7M
 
Dividends Paid (Ex Special Dividend) $960M $1.4B $418.3M $444.5M $454.2M
Special Dividend Paid
Long-Term Debt Issued $771.2M $357.9M $483.9M $324.3M --
Long-Term Debt Repaid -$633M -$452.6M -$339.2M -$461.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$955.3M -$1.6B -$393.9M -$694M -$676.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$229.3M -$44.7M $136M -$183.6M $98.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $829.8M $633M $547.4M $507.1M $772.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $394.1M $437M $262.8M $274.4M $340.8M
Depreciation & Amoritzation -- -- -- -- $470.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $855.9M $644.2M $727.1M $712.8M $898.5M
 
Capital Expenditures $276.9M $244.6M $242.2M $277.4M $243.6M
Cash Acquisitions -- -- -- $3.6M --
Cash From Investing -$269.2M $644.8M -$241.8M -$284.5M -$244M
 
Dividends Paid (Ex Special Dividend) $486.1M $1.1B $220.7M $226.1M $225M
Special Dividend Paid $174.8K -- -- -- --
Long-Term Debt Issued $610.3M $347.6M $311.9M $345.1M $169M
Long-Term Debt Repaid -$536.4M -$383.6M -$324.7M -$528M -$329.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $115.8K -- -- $96.4K --
Cash From Financing -$411M -$1.2B -$233.7M -$405.7M -$405.7M
 
Beginning Cash (CF) $1.1B $1.3B $558.1M $685.3M $479.3M
Foreign Exchange Rate Adjustment $235.1K $36.6M $2.7M -$94.7K -$1.8M
Additions / Reductions $175.9M $141.7M $254.4M $22.4M $246.9M
Ending Cash (CF) $1.2B $1.5B $815.2M $707.7M $724.4M
 
Levered Free Cash Flow $579M $399.6M $484.9M $435.3M $654.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock