Financhill
Sell
24

ACASF Quote, Financials, Valuation and Earnings

Last price:
$3.21
Seasonality move :
0%
Day range:
$3.15 - $3.21
52-week range:
$1.34 - $3.50
Dividend yield:
0%
P/E ratio:
34.90x
P/S ratio:
2.52x
P/B ratio:
4.86x
Volume:
462.3K
Avg. volume:
19.9K
1-year change:
139.41%
Market cap:
$585.4M
Revenue:
$184.9M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.3M $119.3M $145.8M $159M $184.9M
Revenue Growth (YoY) 68.33% 85.67% 22.17% 9.07% 16.28%
 
Cost of Revenues $40.4M $76M $91M $105.1M $111.6M
Gross Profit $23.8M $43.3M $54.8M $53.9M $73.3M
Gross Profit Margin 37.1% 36.33% 37.6% 33.91% 39.65%
 
R&D Expenses $8.7M $14.1M $20.1M $16.9M $17.8M
Selling, General & Admin $31.4M $55.8M $61.3M $56.6M $60.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.1M $66.3M $79.2M $66.4M $78M
Operating Income -$16.2M -$22.9M -$24.4M -$12.5M -$4.7M
 
Net Interest Expenses $2M $16.4M $329.7K $998.2K $578.7K
EBT. Incl. Unusual Items -$18.1M -$34.4M -$27.7M -$16.1M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $567.8K $614.6K $603.7K $826.3K -$5.8M
Net Income to Company -$16.1M -$25.8M -$34.8M -$24.4M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.7M -$35M -$28.3M -$16.9M $7.4M
 
Basic EPS (Cont. Ops) -$0.22 -$0.22 -$0.16 -$0.09 $0.04
Diluted EPS (Cont. Ops) -$0.22 -$0.22 -$0.16 -$0.09 $0.04
Weighted Average Basic Share $85.8M $157.3M $179.7M $181.1M $181.1M
Weighted Average Diluted Share $85.8M $157.3M $179.7M $181.1M $187.7M
 
EBITDA -$14.5M -$20.3M -$18.7M -$5.8M $3.1M
EBIT -$16.2M -$22.9M -$24.4M -$12.5M -$4.7M
 
Revenue (Reported) $64.3M $119.3M $145.8M $159M $184.9M
Operating Income (Reported) -$16.2M -$22.9M -$24.4M -$12.5M -$4.7M
Operating Income (Adjusted) -$16.2M -$22.9M -$24.4M -$12.5M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.7M $30.5M $39.3M $45.6M $67.5M
Revenue Growth (YoY) 201.39% -0.48% 28.68% 16.16% 47.92%
 
Cost of Revenues $19.5M $19.8M $25.7M $27.2M $41M
Gross Profit $11.2M $10.7M $13.6M $18.4M $26.5M
Gross Profit Margin 36.49% 34.96% 34.54% 40.4% 39.23%
 
R&D Expenses $3.6M $5.3M $3.5M $4.3M $5M
Selling, General & Admin $13.6M $15M $14.1M $14.7M $19.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.3M $19.3M $17.6M $19.1M $24.6M
Operating Income -$6.1M -$8.6M -$4M -$636.9K $1.8M
 
Net Interest Expenses $74.8K -- -- $1.9M $297.4K
EBT. Incl. Unusual Items -$5.1M -$6.3M $2.3M -$2.5M $1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $272.6K $194K $104.1K $89.1K $248.6K
Net Income to Company -$6.1M -$9.7M -$4M -$578.4K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$6.5M $2.2M -$2.6M $765.2K
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 $0.01 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.04 $0.01 -$0.01 $0.00
Weighted Average Basic Share $176.7M $180.2M $181.1M $181.1M $181.6M
Weighted Average Diluted Share $176.7M $180.2M $181.1M $181.1M $188.3M
 
EBITDA -$4.9M -$7.1M -$2.4M $1.5M $4.1M
EBIT -$6.1M -$8.6M -$4M -$636.9K $1.8M
 
Revenue (Reported) $30.7M $30.5M $39.3M $45.6M $67.5M
Operating Income (Reported) -$6.1M -$8.6M -$4M -$636.9K $1.8M
Operating Income (Adjusted) -$6.1M -$8.6M -$4M -$636.9K $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $96.9M $133.9M $152.8M $177.2M $234.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.7M $87M $97.4M $114.2M $142.2M
Gross Profit $35.2M $46.9M $55.4M $63M $92.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.1M $19.4M $17.6M $17.7M $20.3M
Selling, General & Admin $49.3M $60.1M $57.8M $58.9M $78.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $58.1M $78.5M $74.3M $76.6M $92.1M
Operating Income -$22.9M -$31.6M -$18.9M -$13.6M $557.7K
 
Net Interest Expenses $16.8M $215K $1.3M $5.2M $7.1M
EBT. Incl. Unusual Items -$36.6M -$23.7M -$12.4M -$14.9M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $462.8K $672.3K $482.4K $729.5K -$5.4M
Net Income to Company -$22M -$34.1M -$22.6M -$14.2M -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.1M -$24.4M -$12.9M -$15.6M -$4.4M
 
Basic EPS (Cont. Ops) -$0.30 -$0.14 -$0.07 -$0.09 -$0.02
Diluted EPS (Cont. Ops) -$0.30 -$0.14 -$0.07 -$0.09 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.8M -$26.1M -$12.4M -$5.9M $9.1M
EBIT -$22.9M -$31.6M -$18.9M -$13.6M $557.7K
 
Revenue (Reported) $96.9M $133.9M $152.8M $177.2M $234.8M
Operating Income (Reported) -$22.9M -$31.6M -$18.9M -$13.6M $557.7K
Operating Income (Adjusted) -$22.9M -$31.6M -$18.9M -$13.6M $557.7K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $94.5M $107.6M $130M $180.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.9M $69.7M $79M $109.8M --
Gross Profit $31.6M $37.9M $51M $70.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.3M $12.8M $13.5M $16M --
Selling, General & Admin $45.9M $42.4M $44.6M $63.1M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.1M $55.1M $58.2M $72.3M --
Operating Income -$28.5M -$17.2M -$7.1M -$1.7M --
 
Net Interest Expenses -- -- $1.9M $7.1M --
EBT. Incl. Unusual Items -$21M -$5.6M -$4.3M -$15.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $522.5K $394.1K $298.1K $609.7K --
Net Income to Company -$29.6M -$17.1M -$6.9M -$8.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.5M -$6M -$4.6M -$16.2M --
 
Basic EPS (Cont. Ops) -$0.12 -$0.03 -$0.03 -$0.09 --
Diluted EPS (Cont. Ops) -$0.12 -$0.03 -$0.03 -$0.09 --
Weighted Average Basic Share $537.7M $543.2M $543.2M $543.7M --
Weighted Average Diluted Share $537.7M $543.2M $543.2M $550.4M --
 
EBITDA -$24.4M -$12.2M -$1.1M $5.1M --
EBIT -$28.5M -$17.2M -$7.1M -$1.7M --
 
Revenue (Reported) $94.5M $107.6M $130M $180.4M --
Operating Income (Reported) -$28.5M -$17.2M -$7.1M -$1.7M --
Operating Income (Adjusted) -$28.5M -$17.2M -$7.1M -$1.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.1M $150.7M $83.3M $75.4M $64.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34M $38.1M $42.7M $43.9M $50.3M
Inventory -- -- -- -- --
Prepaid Expenses $400.2K $1.4M $1.8M $1.6M $1.6M
Other Current Assets -- $110 -- -$100 -$180
Total Current Assets $71M $192.5M $133.2M $125.4M $120.3M
 
Property Plant And Equipment $6.1M $5.3M $3M $2.4M $13.1M
Long-Term Investments $49.8K $49.9K $50.1K $49.8K $49.8K
Goodwill $3M $3M $33.7M $33.5M $33.6M
Other Intangibles $3.3M $4.8M $8.6M $9.5M $8.8M
Other Long-Term Assets -- -- $100 -$200 -$180
Total Assets $83.7M $206M $178.8M $171.1M $181.9M
 
Accounts Payable $6.1M $11.2M $11.7M $14.4M $15.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $2.7M $1.6M $2.2M $2.1M
Other Current Liabilities -- -$110 -$100 -$100 -$270
Total Current Liabilities $29.5M $37.3M $48.4M $54.6M $54.7M
 
Long-Term Debt $16.2M $2.6M $1.1M $3.4K $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $46.5M $40.9M $53.3M $57.6M $67.2M
 
Common Stock $104.2K $128K $112.7K $116.5K $106.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $37.2M $165.1M $125.5M $113.5M $114.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.2M $165.1M $125.5M $113.5M $114.7M
 
Total Liabilities and Equity $83.7M $206M $178.8M $171.1M $181.9M
Cash and Short Terms $35.1M $150.7M $83.3M $75.4M $64.6M
Total Debt $17.9M $5.2M $2.8M $2.2M $12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $155.5M $81.3M $69M $66.7M $58.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $36.5M $33.2M $39.8M $46.5M $69.6M
Inventory -- -- -- -- --
Prepaid Expenses $2.5M $6.5M $5.8M $6.2M $8.8M
Other Current Assets $460 -- -- -- --
Total Current Assets $195.2M $121.7M $115.6M $121.1M $140.6M
 
Property Plant And Equipment $5.4M $3.3M $2.6M $13.4M $14.2M
Long-Term Investments $322.6K $209.6K $219.4K $287.6K $1.2M
Goodwill $3M $33.5M $33.4M $33.7M --
Other Intangibles $4.2M $8.3M $8.9M $9.1M --
Other Long-Term Assets $110 -- -- -- --
Total Assets $208.2M $167.2M $160.9M $177.5M $214.4M
 
Accounts Payable $6.4M $7.9M $10.1M $10.9M $21.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $1.8M $1.9M $2M --
Other Current Liabilities -- -- -- $100 --
Total Current Liabilities $32.1M $38.6M $40.2M $53.4M $80.4M
 
Long-Term Debt $3M $1.3M $499.6K $11.4M $11.4M
Capital Leases -- -- -- -- --
Total Liabilities $36.1M $43.6M $43.6M $66.8M $93.9M
 
Common Stock $132.4K $105.8K $108.1K $115.8K $125.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $172.1M $123.6M $117.3M $110.7M $120.5M
 
Total Liabilities and Equity $208.2M $167.2M $160.9M $177.5M $214.4M
Cash and Short Terms $155.5M $81.3M $69M $66.7M $58.2M
Total Debt $5.3M $3.1M $2.4M $13.4M $14.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16.1M -$25.8M -$34.8M -$24.4M -$5.4M
Depreciation & Amoritzation $1.8M $2.6M $5.7M $6.7M $7.7M
Stock-Based Compensation $1.1M $3.9M $4.8M $2.7M $2.4M
Change in Accounts Receivable -$18.9M -$6.9M -$11.2M $1.4M -$7.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$20.5M -$12.4M -$29.1M -$2.7M $3.3M
 
Capital Expenditures $2M -- $4.2M $5M $6.1M
Cash Acquisitions -- -- $20.7M -- $1.1M
Cash From Investing -$2M -$4.1M -$24.8M -$5M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11M -- -- -- --
Long-Term Debt Repaid -- -$11.9M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $36.2M $141.4M -$2.7M -$2.4M -$2.2M
 
Beginning Cash (CF) $35.1M $150.7M $83.3M $75.4M $64.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.3M $125.4M -$49.1M -$10.2M -$4.3M
Ending Cash (CF) $48.1M $276.6M $41.6M $65M $62M
 
Levered Free Cash Flow -$22.5M -$12.4M -$33.3M -$7.7M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.1M -$9.7M -$4M -$578.4K $1.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.8M -$1.4M -$1.2M -$3.3M -$8.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.2M -$9.2M -$1.8M -$395.9K $2M
 
Capital Expenditures $816K $1.1M $1.4M $1.3M $1.7M
Cash Acquisitions -- $19.8M -- -- $72K
Cash From Investing -$815.8K -$20.7M -$1.4M -$2.4M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $324.1K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.7M -$716.9K -$560.1K -$318.3K -$1M
 
Beginning Cash (CF) $155.5M $81.3M $69M $66.7M $58.2M
Foreign Exchange Rate Adjustment $467.2K $724.9K -$986.2K -$336.5K -$543.6K
Additions / Reductions -$4.9M -$29.8M -$4.7M -$3.4M -$2.8M
Ending Cash (CF) $151.1M $52.2M $63.3M $62.9M $54.9M
 
Levered Free Cash Flow -$9M -$10.2M -$3.2M -$1.7M $341.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22M -$34.1M -$22.6M -$14.2M -$6.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$16.3M -$6.3M -$3.6M -$5.2M -$25.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$21M -$25.2M -$8.5M $2.7M $4.7M
 
Capital Expenditures $3.1M $802.2K $4.6M $5.4M $6.7M
Cash Acquisitions -- -$19.9M $50.8K -- $5.7M
Cash From Investing -$3M -$24.3M -$4.8M -$6.4M -$12.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $150.8M -$2.8M -$2.4M -$2.2M -$2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.7M -$44.9M -$14.2M -$7.2M -$13.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24M -$26M -$13.2M -$2.6M -$2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$29.6M -$17.1M -$6.9M -$8.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.9M $3.4M -$3.4M -$21.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.3M -$7.4M -$2M -$509.6K --
 
Capital Expenditures $3.4M $3.7M $4.1M $4.8M --
Cash Acquisitions $19.8M -- -- $4.7M --
Cash From Investing -$22.9M -$3.7M -$5.1M -$11M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2M -$1.8M -$1.6M -$2.2M --
 
Beginning Cash (CF) $336.7M $225.3M $202.5M $183.2M --
Foreign Exchange Rate Adjustment $7.9M $1.9M $734.3K -$3.8M --
Additions / Reductions -$45.4M -$11.1M -$8.1M -$17.4M --
Ending Cash (CF) $299.3M $216.1M $195.2M $162M --
 
Levered Free Cash Flow -$31.7M -$11.1M -$6.1M -$5.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock