Financhill
Sell
24

TKSNF Quote, Financials, Valuation and Earnings

Last price:
$27.91
Seasonality move :
0%
Day range:
$27.91 - $27.91
52-week range:
$7.42 - $60.90
Dividend yield:
3.3%
P/E ratio:
13.86x
P/S ratio:
1.16x
P/B ratio:
2.86x
Volume:
--
Avg. volume:
112
1-year change:
276.15%
Market cap:
$3.7B
Revenue:
$2.5B
EPS (TTM):
$2.01
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.6B $2.7B $2.5B $2.5B $2.5B
Revenue Growth (YoY) -12.09% 3.83% -7.2% 0.5% -0.37%
 
Cost of Revenues $2.3B $2.3B $2.2B $2.1B $2.1B
Gross Profit $336.5M $356.6M $328.7M $400.1M $452.8M
Gross Profit Margin 12.97% 13.24% 13.15% 15.92% 18.09%
 
R&D Expenses $8.4M $10.1M $19.3M $19M $19.5M
Selling, General & Admin $231.4M $240.4M $229M $247.3M $257.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $223.6M $232.6M $217.9M $235M $240.9M
Operating Income $112.9M $124M $110.8M $165.2M $211.9M
 
Net Interest Expenses $3.2M $2.1M $2.1M $2M $1.8M
EBT. Incl. Unusual Items $137.8M $148.8M $124.4M $187.1M $246M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.7M $45.8M $30.5M $48M $62.2M
Net Income to Company $137.8M $148.8M $124.4M $187.1M $246M
 
Minority Interest in Earnings -$264K $400.5K $3.6M $3.4M $2.6M
Net Income to Common Excl Extra Items $95.1M $103.1M $93.9M $139.1M $183.8M
 
Basic EPS (Cont. Ops) $1.37 $1.51 $1.36 $2.04 $1.36
Diluted EPS (Cont. Ops) $1.37 $1.51 $1.36 $2.04 $1.36
Weighted Average Basic Share $69.5M $68.1M $66.2M $66.3M $132.8M
Weighted Average Diluted Share $69.5M $68.1M $66.2M $66.3M $132.8M
 
EBITDA $129.2M $141.3M $129.1M $184M $233.5M
EBIT $112.9M $124M $110.8M $165.2M $211.9M
 
Revenue (Reported) $2.6B $2.7B $2.5B $2.5B $2.5B
Operating Income (Reported) $112.9M $124M $110.8M $165.2M $211.9M
Operating Income (Adjusted) $112.9M $124M $110.8M $165.2M $211.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $605.9M $567.4M $595.8M $599.7M $680.1M
Revenue Growth (YoY) 0.26% -6.36% 5% 0.66% 13.41%
 
Cost of Revenues $528.7M $496M $503.4M $488.6M $514M
Gross Profit $77.1M $71.4M $92.4M $111.1M $166.1M
Gross Profit Margin 12.73% 12.58% 15.51% 18.53% 24.42%
 
R&D Expenses $1.5M $6.2M $3.1M -- --
Selling, General & Admin $55M $55.2M $51.7M $58.3M $67.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $56.1M $55.8M $51.7M $58.3M $67.8M
Operating Income $21M $15.5M $40.7M $52.8M $98.3M
 
Net Interest Expenses $517.8K $469.9K $477.3K $415.5K $352.6K
EBT. Incl. Unusual Items $24.5M $17.8M $41M $57.8M $103.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M $3.1M $12.5M $16.2M $26M
Net Income to Company $24.5M $17.8M $41M $57.8M --
 
Minority Interest in Earnings -$672.2K $592.8K $539.6K $335K $840.8K
Net Income to Common Excl Extra Items $16.5M $14.6M $28.5M $41.6M $77.1M
 
Basic EPS (Cont. Ops) $0.25 $0.21 $0.42 $0.62 $0.58
Diluted EPS (Cont. Ops) $0.25 $0.21 $0.42 $0.62 $0.58
Weighted Average Basic Share $69M $66.2M $66.3M $66.4M $130.9M
Weighted Average Diluted Share $69M $66.2M $66.3M $66.4M $130.9M
 
EBITDA $25.3M $20.1M $45.5M $58.1M $104.4M
EBIT $21M $15.5M $40.7M $52.8M $98.3M
 
Revenue (Reported) $605.9M $567.4M $595.8M $599.7M $680.1M
Operating Income (Reported) $21M $15.5M $40.7M $52.8M $98.3M
Operating Income (Adjusted) $21M $15.5M $40.7M $52.8M $98.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $2.7B $2.5B $2.4B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.3B $2.2B $2B $2.2B
Gross Profit $342.1M $356.5M $381.6M $424.7M $598.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.5M $15.1M $16.7M -- --
Selling, General & Admin $235.8M $240.1M $223.4M $251.8M $281.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $239.1M $243.6M $223.5M $253M $282.9M
Operating Income $103M $113M $158.2M $171.7M $316M
 
Net Interest Expenses $2.6M $2.1M $2M $1.8M $1.9M
EBT. Incl. Unusual Items $134.8M $135.9M $169.6M $198.3M $357M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.2M $38M $44.6M $48.9M $89.4M
Net Income to Company $134.8M $135.9M $169.6M $198.3M --
 
Minority Interest in Earnings -$1.3M $2.9M $3.9M $3.4M $1.8M
Net Income to Common Excl Extra Items $91.6M $97.9M $125M $149.4M $267.6M
 
Basic EPS (Cont. Ops) $1.34 $1.42 $1.83 $2.20 $2.01
Diluted EPS (Cont. Ops) $1.34 $1.42 $1.83 $2.20 $2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $119.9M $131M $176.9M $191.5M $339.2M
EBIT $103M $113M $158.2M $171.7M $316M
 
Revenue (Reported) $2.6B $2.7B $2.5B $2.4B $2.8B
Operating Income (Reported) $103M $113M $158.2M $171.7M $316M
Operating Income (Adjusted) $103M $113M $158.2M $171.7M $316M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $1.2B $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $982.1M $1B $1B $875.6M $1B
Gross Profit $131.8M $122.7M $163.1M $175.9M $303.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $8.8M $6.2M -- --
Selling, General & Admin $111.5M $111.8M $105.6M $110.9M $135.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $112.6M $112.4M $105.6M $110.9M $136.6M
Operating Income $19.2M $10.3M $57.6M $65M $167.2M
 
Net Interest Expenses $1M $962.8K $957.2K $768.5K $934K
EBT. Incl. Unusual Items $27.4M $17M $63.6M $76.7M $186.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $5.3M $19.7M $20.9M $47.8M
Net Income to Company $27.4M $17M $63.6M $76.7M --
 
Minority Interest in Earnings -$1.3M $1.4M $1.6M $1.6M $820K
Net Income to Common Excl Extra Items $14.9M $11.7M $44M $55.9M $139.1M
 
Basic EPS (Cont. Ops) $0.24 $0.16 $0.64 $0.82 $1.05
Diluted EPS (Cont. Ops) $0.24 $0.16 $0.64 $0.82 $1.05
Weighted Average Basic Share $138.3M $132.4M $132.6M $132.8M $262.6M
Weighted Average Diluted Share $138.3M $132.4M $132.6M $132.8M $262.6M
 
EBITDA $27.6M $19.5M $67.2M $75.4M $179.2M
EBIT $19.2M $10.3M $57.6M $65M $167.2M
 
Revenue (Reported) $1.1B $1.1B $1.2B $1.1B $1.3B
Operating Income (Reported) $19.2M $10.3M $57.6M $65M $167.2M
Operating Income (Adjusted) $19.2M $10.3M $57.6M $65M $167.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $580.3M $469.3M $543.4M $352.2M $318.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.3B $1.1B $1.2B $1.2B
Inventory $40.1M $26.6M $25M $26.8M $26M
Prepaid Expenses -- -- -- -- --
Other Current Assets $147.3M $148.1M $177.7M $84.1M $102.8M
Total Current Assets $1.8B $1.9B $1.8B $1.6B $1.6B
 
Property Plant And Equipment $190.4M $171M $178.5M $155.2M $160M
Long-Term Investments $349.3M $293.3M $264M $313.5M $294M
Goodwill $17.9M $15.7M $13M $11.3M $9.5M
Other Intangibles $42.8M $50.7M $47.9M $49.4M $54.9M
Other Long-Term Assets -$10.3M -$12.4M $4.9M $4.6M $4.8M
Total Assets $2.5B $2.5B $2.4B $2.2B $2.2B
 
Accounts Payable $660.3M $710.8M $656.6M $510.6M $332.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $266M $264.1M $302.7M $228.9M $134.6M
Total Current Liabilities $953.9M $1.1B $1B $969.6M $869.6M
 
Long-Term Debt $233.3M $211.2M $193M $135.2M $103.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.2B $1.1B $1B
 
Common Stock $118.9M $108.2M $98.7M $86.8M $87.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $1.1B $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33.6M $33M $35.3M $19M $24.2M
Total Equity $1.2B $1.1B $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $2.5B $2.5B $2.4B $2.2B $2.2B
Cash and Short Terms $580.3M $469.3M $543.4M $352.2M $318.6M
Total Debt $237.9M $215.1M $196.8M $171.4M $139.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $372M $257.2M $314.2M $358.8M $243.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.1B $1B $988.5M $1.1B
Inventory $30.2M $23.3M $29M $27.8M $27.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $249.7M $157.3M $221.6M $168.7M --
Total Current Assets $1.6B $1.5B $1.5B $1.5B $1.5B
 
Property Plant And Equipment $185.7M $144.8M $156.3M $163.3M $153.4M
Long-Term Investments $328.1M $231.2M $290.7M $311.1M $376.6M
Goodwill $16.9M $13.8M $12M $10.5M --
Other Intangibles $53.8M $40.6M $45.9M $54.3M --
Other Long-Term Assets $37M $26.8M $17.8M $19.9M --
Total Assets $2.3B $2B $2B $2.1B $2.2B
 
Accounts Payable $494.2M $480.2M $509.7M $439.1M $265.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $236.8M $229.2M $285.8M $193.8M --
Total Current Liabilities $814.9M $823.4M $854M $743.7M $707.6M
 
Long-Term Debt $224.1M $172.7M $134M $139.8M $101.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $1B $923.3M $865M
 
Common Stock $117.7M $90.7M $88M $91.8M $88.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $33M $32M $20M $23.3M $27.9M
Total Equity $1.2B $959.3M $1B $1.2B $1.3B
 
Total Liabilities and Equity $2.3B $2B $2B $2.1B $2.2B
Cash and Short Terms $372M $257.2M $314.2M $358.8M $243.2M
Total Debt $224.1M $172.7M $167.5M $139.8M $135.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $137.8M $148.8M $124.4M $187.1M $246M
Depreciation & Amoritzation $16.3M $17.3M $18.3M $18.9M $21.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $221.4M -$295.8M $55.8M -$200.2M -$1.4M
Change in Inventories $1.8M -$1.8M -$701K -$4.3M $800.3K
Cash From Operations $212.8M $10.6M $190.6M -$90.6M $38.6M
 
Capital Expenditures $43.7M $26.8M $37.2M $23.1M $28.4M
Cash Acquisitions $603.4K $863.2K $21.5M $2.2M $209.9K
Cash From Investing -$3.1M $9.3M -$40M -$56M -$9.2M
 
Dividends Paid (Ex Special Dividend) $38.4M $35.5M $30.3M $33M $68.9M
Special Dividend Paid
Long-Term Debt Issued $93.7M $53.5K -- -- --
Long-Term Debt Repaid -$2.6M -$2.4M -$1.6M -$880.1K -$33.3M
Repurchase of Common Stock $4.4M $56.6M -- $13.8K $12.7M
Other Financing Activities -$37.7K -$17.8K -$22.2K -$29.7M -$6.6K
Cash From Financing $34.3M -$71.3M -$61.4M -$3.4M -$83.4M
 
Beginning Cash (CF) $563.5M $468.5M $525.7M $324.2M $276.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $242.7M -$48.1M $96.7M -$144.6M -$50.5M
Ending Cash (CF) $805M $423.8M $630M $185.1M $229.6M
 
Levered Free Cash Flow $169.1M -$16.2M $153.3M -$113.7M $10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.5M $17.8M $41M $57.8M --
Depreciation & Amoritzation $4.2M $4.6M $4.8M $5.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$49.7M $4.5M -$41.2M -$8.9M --
Change in Inventories $5.8M -$173.5K -$3.3M -$710.3K --
Cash From Operations -$51.1M -$59.4M -$10.9M $63.5M --
 
Capital Expenditures $7.9M $3.5M $4.3M $5.6M --
Cash Acquisitions -- $21.7K $311.3K -- --
Cash From Investing -$6.1M -$592.8K -$51.5M -$3.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $57.4M -- $6.9K $8.4M --
Other Financing Activities -$960.7K -$370.3K $1.3M -- --
Cash From Financing -$56.7M -$4.5M -$7M -$341.7K --
 
Beginning Cash (CF) $370.2M $256.5M $285M $314.2M $207.4M
Foreign Exchange Rate Adjustment -$426.9K $6.6M $3.2M $1M --
Additions / Reductions -$114.3M -$57.8M -$66.3M $60.9M --
Ending Cash (CF) $255.4M $205.3M $221.9M $376.1M --
 
Levered Free Cash Flow -$59M -$62.8M -$15.3M $57.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $134.8M $135.9M $169.6M $198.3M --
Depreciation & Amoritzation $16.9M $18M $18.7M $19.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $14.1M -$342.5M $45.5M $85.3M --
Change in Inventories $20.4M $1.3M -$6.5M $1.8M --
Cash From Operations $149.3M $2.5M $225.2M $132.8M --
 
Capital Expenditures $40.5M $15.4M $41.1M $24.4M $15.4M
Cash Acquisitions $612.1K $1.8M $20M $1.8M --
Cash From Investing $27.5M $10.3M -$95.5M -$17.2M --
 
Dividends Paid (Ex Special Dividend) $36.8M $33.8M $30.4M $56.5M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $61.8M $290.9K $6.9K $8.4M --
Other Financing Activities -$99.2K $670.1K -$29.6M -- --
Cash From Financing -$47.4M -$42.9M -$86.1M -$99.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.8M -$14.2M $43M $20M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $108.9M -$12.9M $184.1M $108.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.4M $17M $63.6M $76.7M --
Depreciation & Amoritzation $8.5M $9.2M $9.6M $10.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $37.8M -$18.6M -$31.4M $249.8M --
Change in Inventories -$3.7M -$289K -$6.4M -$30.1K --
Cash From Operations -$119.6M -$121.2M -$88.8M $138.5M --
 
Capital Expenditures $18.6M $6.9M $11.6M $12.8M --
Cash Acquisitions -- $907.4K $311.3K -- --
Cash From Investing -$1.2M $323.7K -$56.1M -$17M --
 
Dividends Paid (Ex Special Dividend) $18M $16.1M $16.1M $39.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $57.4M -- $6.9K $8.4M --
Other Financing Activities -$1.4M -$702.2K -$30.3M -- --
Cash From Financing -$71.4M -$41.2M -$56.9M -$149.2M --
 
Beginning Cash (CF) $855.8M $588.7M $645.5M $570.5M $465.6M
Foreign Exchange Rate Adjustment $1.3M $13.8M $5.6M $3.8M --
Additions / Reductions -$190.9M -$148.2M -$196.2M -$23.9M --
Ending Cash (CF) $666.1M $454.3M $454.9M $550.5M --
 
Levered Free Cash Flow -$138.2M -$128.1M -$100.4M $125.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock