Financhill
Sell
24

TKINF Quote, Financials, Valuation and Earnings

Last price:
$36.03
Seasonality move :
-5.56%
Day range:
$36.03 - $36.03
52-week range:
$7.18 - $36.03
Dividend yield:
2.84%
P/E ratio:
38.05x
P/S ratio:
1.82x
P/B ratio:
3.60x
Volume:
--
Avg. volume:
--
1-year change:
344.38%
Market cap:
$3.5B
Revenue:
$1.5B
EPS (TTM):
$0.95
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.4B $1.4B $1.4B $1.5B
Revenue Growth (YoY) 1.11% 1.96% -4.65% -1.69% 10.96%
 
Cost of Revenues $993M $990.6M $976.7M $964.5M $995.8M
Gross Profit $424.8M $455M $401.7M $390.6M $507.7M
Gross Profit Margin 29.96% 31.48% 29.14% 28.82% 33.77%
 
R&D Expenses $109.9M $114.7M $104.5M $108.2M $115.9M
Selling, General & Admin $344.2M $355.3M $340.2M $356.5M $385.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $365.5M $376.6M $357.8M $374.5M $409.8M
Operating Income $59.3M $78.4M $43.9M $16M $97.9M
 
Net Interest Expenses $4.7M $4.3M $3.5M $3.9M $4.7M
EBT. Incl. Unusual Items $80.8M $97.9M $63.1M $34M $116M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4M $16.8M $7.5M $14.4M $26.5M
Net Income to Company $80.8M $97.9M $63.1M $34M $116M
 
Minority Interest in Earnings $924K $1.8M $1.1M $857.5K $2.1M
Net Income to Common Excl Extra Items $68.4M $81.1M $55.7M $19.5M $89.5M
 
Basic EPS (Cont. Ops) $3.44 $4.04 $2.78 $0.96 $0.90
Diluted EPS (Cont. Ops) $3.44 $4.04 $2.78 $0.96 $0.90
Weighted Average Basic Share $19.6M $19.6M $19.6M $19.5M $97.4M
Weighted Average Diluted Share $19.6M $19.6M $19.6M $19.5M $97.4M
 
EBITDA $121.1M $139.9M $98.3M $70.4M $151.1M
EBIT $59.3M $78.4M $43.9M $16M $97.9M
 
Revenue (Reported) $1.4B $1.4B $1.4B $1.4B $1.5B
Operating Income (Reported) $59.3M $78.4M $43.9M $16M $97.9M
Operating Income (Adjusted) $59.3M $78.4M $43.9M $16M $97.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $382M $343.3M $346.2M $389.5M $383.3M
Revenue Growth (YoY) 5.25% -10.14% 0.84% 12.52% -1.59%
 
Cost of Revenues $263.4M $239.4M $248.2M $255.3M $260.6M
Gross Profit $118.6M $103.9M $97.9M $134.2M $122.6M
Gross Profit Margin 31.05% 30.26% 28.29% 34.45% 32%
 
R&D Expenses $29M $25.8M $26.4M -- --
Selling, General & Admin $95.8M $88.5M $91M $107.5M $107.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $95.8M $88.5M $91M $107.5M $107.3M
Operating Income $22.8M $15.3M $6.9M $26.7M $15.3M
 
Net Interest Expenses $1.2M $780.7K $989.2K $1.4M $1.4M
EBT. Incl. Unusual Items $27.1M $21.7M $9.5M $9.2M $23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $5.1M $1.3M $1.2M $4.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $790.3K $412.1K $491.1K $1.3M $1.7M
Net Income to Common Excl Extra Items $22M $16.6M $8.2M $8M $19.1M
 
Basic EPS (Cont. Ops) $1.08 $0.82 $0.40 $0.34 $0.18
Diluted EPS (Cont. Ops) $1.08 $0.82 $0.40 $0.34 $0.18
Weighted Average Basic Share $19.6M $19.6M $19.5M $19.5M $97.5M
Weighted Average Diluted Share $19.6M $19.6M $19.5M $19.5M $97.5M
 
EBITDA $38.5M $28.4M $20.7M $40.4M $29.2M
EBIT $22.8M $15.3M $6.9M $26.7M $15.3M
 
Revenue (Reported) $382M $343.3M $346.2M $389.5M $383.3M
Operating Income (Reported) $22.8M $15.3M $6.9M $26.7M $15.3M
Operating Income (Adjusted) $22.8M $15.3M $6.9M $26.7M $15.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.4B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $972.5M $981M $952.8M $1B
Gross Profit $450.9M $429.8M $387.4M $449.6M $508.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $112.9M $109M $106.9M -- --
Selling, General & Admin $374M $363.8M $368.2M $391.8M $417.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $374M $363.8M $368.2M $391.8M $420.6M
Operating Income $77M $66M $19.2M $57.8M $88.1M
 
Net Interest Expenses $4.6M $3.5M $3.5M $4.6M $4.8M
EBT. Incl. Unusual Items $97.1M $99.7M $33.9M $53.9M $121M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.4M $19M $3.5M $16.4M $25.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.2M $1M $787.3K $2M $3.6M
Net Income to Common Excl Extra Items $81.7M $80.7M $30.4M $37.5M $95.9M
 
Basic EPS (Cont. Ops) $4.05 $4.06 $1.52 $1.83 $0.95
Diluted EPS (Cont. Ops) $4.05 $4.06 $1.52 $1.83 $0.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $139.5M $122.7M $75.3M $110.7M $142.8M
EBIT $77M $66M $19.2M $57.8M $88.1M
 
Revenue (Reported) $1.5B $1.4B $1.4B $1.4B $1.5B
Operating Income (Reported) $77M $66M $19.2M $57.8M $88.1M
Operating Income (Adjusted) $77M $66M $19.2M $57.8M $88.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $755.4M $710.8M $699M $745.4M $784.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $517M $498.1M $501.3M $488.7M $526.8M
Gross Profit $238.4M $212.7M $197.8M $256.7M $257.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.2M $51.6M $53.9M -- --
Selling, General & Admin $189.6M $176.8M $187M $204.2M $214.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $189.6M $176.8M $187M $204.2M $214.9M
Operating Income $48.8M $35.9M $10.8M $52.5M $42.7M
 
Net Interest Expenses $2.3M $1.6M $1.6M $2.4M $2.4M
EBT. Incl. Unusual Items $54.4M $55.9M $25.7M $45.1M $50.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $14.1M $10M $11.7M $10.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $1.7M $905K $592.9K $1.7M $3.1M
Net Income to Common Excl Extra Items $42.1M $41.7M $15.7M $33.4M $40.1M
 
Basic EPS (Cont. Ops) $2.06 $2.08 $0.78 $1.63 $0.38
Diluted EPS (Cont. Ops) $2.06 $2.08 $0.78 $1.63 $0.38
Weighted Average Basic Share $39.2M $39.3M $38.9M $39M $194.9M
Weighted Average Diluted Share $39.2M $39.3M $38.9M $39M $194.9M
 
EBITDA $79.9M $62.1M $38.7M $78.9M $70.5M
EBIT $48.8M $35.9M $10.8M $52.5M $42.7M
 
Revenue (Reported) $755.4M $710.8M $699M $745.4M $784.3M
Operating Income (Reported) $48.8M $35.9M $10.8M $52.5M $42.7M
Operating Income (Adjusted) $48.8M $35.9M $10.8M $52.5M $42.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $98.5M $133M $112.5M $121.1M $238M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $308.9M $313.3M $313.7M $318.1M $351.9M
Inventory $385.7M $407M $417.7M $366.4M $409.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.6M $25.4M $53.8M $44.2M $52.5M
Total Current Assets $830.4M $880.6M $879.9M $832.8M $1B
 
Property Plant And Equipment $517.2M $486.1M $458.2M $430M $475.3M
Long-Term Investments $262.3M $190.4M $177.6M $163.8M $156.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11M $9.1M $12.2M $10.6M $10.4M
Total Assets $1.7B $1.6B $1.6B $1.5B $1.8B
 
Accounts Payable $125.7M $141.5M $134.3M $125.1M $146.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $78.1M $79.6M $77.9M $91M $98.7M
Total Current Liabilities $455.8M $470.5M $459.8M $456.4M $537.5M
 
Long-Term Debt $172.4M $140.4M $112.5M $88.1M $148.4M
Capital Leases -- -- -- -- --
Total Liabilities $752.6M $713M $677.2M $644.5M $774.2M
 
Common Stock $83.7M $76.2M $69.5M $61.1M $61.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $904.8M $894.8M $903.2M $852.7M $964.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.4M $13.9M $13.1M $12.1M $14.7M
Total Equity $917.2M $908.7M $916.3M $864.8M $979M
 
Total Liabilities and Equity $1.7B $1.6B $1.6B $1.5B $1.8B
Cash and Short Terms $98.5M $133M $112.5M $121.1M $238M
Total Debt $225.4M $208M $168.4M $150.6M $192.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $107.5M $98.7M $82.8M $78.1M $90.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $363.1M $334.7M $356.3M $420.4M $388.8M
Inventory $395.3M $361.7M $381.7M $408.5M $425M
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.6M $32.6M $29.5M $53.4M --
Total Current Assets $899.6M $829.3M $852.7M $944.5M $939.2M
 
Property Plant And Equipment $513.4M $432.8M $427.7M $498.6M $538.3M
Long-Term Investments $233.4M $153M $171.1M $172.2M $164.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44.5M $40M $47.2M $57.8M --
Total Assets $1.7B $1.5B $1.5B $1.7B $1.7B
 
Accounts Payable $143.5M $141.9M $138.2M $152.3M $147.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $81.7M $74.6M $77.5M $95M --
Total Current Liabilities $471.8M $431.5M $456.2M $492.4M $477.3M
 
Long-Term Debt $161.5M $104.7M $89.9M $104.9M $153M
Capital Leases -- -- -- -- --
Total Liabilities $754.4M $632.6M $650.8M $706.6M $740.3M
 
Common Stock $82.9M $63.9M $62M $64.7M $62.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.2M $14M $12M $15.1M $15.2M
Total Equity $959.3M $846.8M $878.2M $998.5M $990.7M
 
Total Liabilities and Equity $1.7B $1.5B $1.5B $1.7B $1.7B
Cash and Short Terms $107.5M $98.7M $82.8M $78.1M $90.3M
Total Debt $217.1M $175.7M $139.1M $154.7M $198.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $80.8M $97.9M $63.1M $34M $116M
Depreciation & Amoritzation $61.8M $61.5M $54.4M $54.4M $53.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9.2M -$18.1M -$7.9M -$27.2M -$12.9M
Change in Inventories -$16.2M -$47.4M -$26.5M $18.5M -$24.8M
Cash From Operations $129.5M $102.9M $43M $69.2M $124.1M
 
Capital Expenditures $65.6M $71.6M $47.3M $53.1M $80.7M
Cash Acquisitions $18.9K -- -- -- --
Cash From Investing -$40.3M -$64.6M -$24.2M -$47.2M -$59.9M
 
Dividends Paid (Ex Special Dividend) $12M $9.6M $10.1M $10.8M $14.7M
Special Dividend Paid
Long-Term Debt Issued $55.7M $52.6M $38.7M $54.7M $84M
Long-Term Debt Repaid -$76.3M -$53.5M -$61.6M -$54.5M -$64.4M
Repurchase of Common Stock -- $17.8K $3.9M $20.7K $45.9K
Other Financing Activities -$3.2M -$2.9M -$2M -$2.6M -$3.6M
Cash From Financing -$74.1M -$21M -$15M -$3.1M $45.1M
 
Beginning Cash (CF) $98.5M $133M $112.5M $121.1M $238M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2M $24M $10.3M $23.3M $113.2M
Ending Cash (CF) $113.8M $163.7M $129.3M $148.7M $354.9M
 
Levered Free Cash Flow $63.9M $31.3M -$4.3M $16.1M $43.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $107.5M $98.7M $82.8M $78.1M $90.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $63.6M --
Depreciation & Amoritzation -- -- -- $59.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$10.4M --
Change in Inventories -- -- -- $17.1M --
Cash From Operations -- -- -- $98.2M --
 
Capital Expenditures -- -- $54.1M $53.2M $23.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$51.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $10.5M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$29.5M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $13.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $44.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $221M $214.4M $162.8M $178.8M $183.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock