Financhill
Sell
48

TKHCF Quote, Financials, Valuation and Earnings

Last price:
$11.99
Seasonality move :
-34.07%
Day range:
$11.99 - $11.99
52-week range:
$11.99 - $18.19
Dividend yield:
2.98%
P/E ratio:
16.53x
P/S ratio:
7.19x
P/B ratio:
3.15x
Volume:
--
Avg. volume:
--
1-year change:
-34.07%
Market cap:
$3.8B
Revenue:
$586.2M
EPS (TTM):
$0.73
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $392.4M $569.5M $648.1M $580.7M $586.2M
Revenue Growth (YoY) 11.63% 45.14% 13.81% -10.4% 0.94%
 
Cost of Revenues $184.8M $200.9M $197.4M $157.9M $203M
Gross Profit $207.5M $368.6M $450.7M $422.9M $383.2M
Gross Profit Margin 52.89% 64.72% 69.55% 72.82% 65.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.8M $138.4M $143.2M $133M $185.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $77.8M $138.4M $143.2M $133M $185.7M
Operating Income $129.7M $230.2M $307.6M $289.8M $197.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $186.3M $369.5M $433.2M $296M $314.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.5M $90.8M $118.3M $66.9M $79.9M
Net Income to Company $186.3M $369.5M $433.2M $296M $314.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $140.8M $278.8M $315M $229.1M $234.2M
 
Basic EPS (Cont. Ops) $0.43 $0.84 $0.96 $0.73 $0.74
Diluted EPS (Cont. Ops) $0.43 $0.84 $0.93 $0.68 $0.69
Weighted Average Basic Share $329.3M $330.8M $329.6M $315M $315.7M
Weighted Average Diluted Share $330.3M $332.5M $337.2M $339.1M $338.8M
 
EBITDA $136.7M $244.7M $321.4M $302M $210M
EBIT $129.7M $230.2M $307.6M $289.8M $197.5M
 
Revenue (Reported) $392.4M $569.5M $648.1M $580.7M $586.2M
Operating Income (Reported) $129.7M $230.2M $307.6M $289.8M $197.5M
Operating Income (Adjusted) $129.7M $230.2M $307.6M $289.8M $197.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $105.6M $187.5M $144M $133.3M $112.9M
Revenue Growth (YoY) 60.57% 77.54% -23.21% -7.37% -15.3%
 
Cost of Revenues $42.4M $64.9M $26M $45.9M $43.9M
Gross Profit $63.2M $122.5M $118M $87.4M $69.1M
Gross Profit Margin 59.88% 65.37% 81.94% 65.58% 61.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.5M $33.8M $28M $32.7M $32.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.5M $33.8M $28M $32.7M $32.3M
Operating Income $40.8M $88.8M $90M $54.7M $36.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $82.1M $168.2M $70.1M $107M $120M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.5M $45.9M $18M $30.1M $32.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.6M $122.2M $52.1M $76.9M $87.5M
 
Basic EPS (Cont. Ops) $0.19 $0.37 $0.17 $0.24 $0.28
Diluted EPS (Cont. Ops) $0.19 $0.37 $0.15 $0.23 $0.26
Weighted Average Basic Share $330.3M $332.2M $315M $315.4M $315.8M
Weighted Average Diluted Share $331.6M $333.5M $339.9M $337.8M $336.7M
 
EBITDA $40.8M $88.8M $90M $54.7M $36.7M
EBIT $40.8M $88.8M $90M $54.7M $36.7M
 
Revenue (Reported) $105.6M $187.5M $144M $133.3M $112.9M
Operating Income (Reported) $40.8M $88.8M $90M $54.7M $36.7M
Operating Income (Adjusted) $40.8M $88.8M $90M $54.7M $36.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $432.3M $652.7M $605M $573.4M $564.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $189.4M $223.6M $158.9M $176.8M $200.6M
Gross Profit $242.8M $429.2M $446.1M $396.6M $363.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.9M $150.1M $137.3M $138.3M $184.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $80.9M $150.1M $137.3M $138.3M $184.1M
Operating Income $161.9M $279.1M $308.7M $258.3M $179.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $242.9M $456.5M $336.1M $338.3M $328.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.5M $116.5M $90.6M $80.5M $82.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $182.4M $340M $245.5M $257.8M $245.5M
 
Basic EPS (Cont. Ops) $0.55 $1.03 $0.75 $0.82 $0.78
Diluted EPS (Cont. Ops) $0.55 $1.02 $0.72 $0.76 $0.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $161.9M $279.1M $308.7M $258.3M $179.5M
EBIT $161.9M $279.1M $308.7M $258.3M $179.5M
 
Revenue (Reported) $432.3M $652.7M $605M $573.4M $564.3M
Operating Income (Reported) $161.9M $279.1M $308.7M $258.3M $179.5M
Operating Income (Adjusted) $161.9M $279.1M $308.7M $258.3M $179.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $105.6M $187.5M $144M $133.3M $112.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.4M $64.9M $26M $45.9M $43.9M
Gross Profit $63.2M $122.5M $118M $87.4M $69.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.5M $33.8M $28M $32.7M $32.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.5M $33.8M $28M $32.7M $32.3M
Operating Income $40.8M $88.8M $90M $54.7M $36.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $82.1M $168.2M $70.1M $107M $120M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.5M $45.9M $18M $30.1M $32.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.6M $122.2M $52.1M $76.9M $87.5M
 
Basic EPS (Cont. Ops) $0.19 $0.37 $0.17 $0.24 $0.28
Diluted EPS (Cont. Ops) $0.19 $0.37 $0.15 $0.23 $0.26
Weighted Average Basic Share $330.3M $332.2M $315M $315.4M $315.8M
Weighted Average Diluted Share $331.6M $333.5M $339.9M $337.8M $336.7M
 
EBITDA $40.8M $88.8M $90M $54.7M $36.7M
EBIT $40.8M $88.8M $90M $54.7M $36.7M
 
Revenue (Reported) $105.6M $187.5M $144M $133.3M $112.9M
Operating Income (Reported) $40.8M $88.8M $90M $54.7M $36.7M
Operating Income (Adjusted) $40.8M $88.8M $90M $54.7M $36.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $119.3M $108.7M $165.8M $94M $77.3M
Short Term Investments $3.1M $47.5M $206.3M $60.6M $385.8M
Accounts Receivable, Net $110.6M $102M $107.1M $162.5M $99.4M
Inventory $1.4M $3.1M $1.9M $1.4M $1.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $42.8M $44.5M $109.4M $50M $50M
Total Current Assets $277.2M $305.8M $590.5M $368.6M $614.1M
 
Property Plant And Equipment $377M $369.7M $310.1M $277.2M $241M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.8M $2.2M $2.3M $1.8M $1.5M
Other Long-Term Assets $11.1M $11.7M $32.4M $33M $27.4M
Total Assets $1.4B $1.7B $1.8B $1.6B $1.6B
 
Accounts Payable $15.2M $2.7M $4.3M $8.8M $6.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $27M $62.5M $111.9M $61M $35.4M
Total Current Liabilities $222.9M $190.6M $267.2M $150.2M $455.4M
 
Long-Term Debt -- -- $394.5M $355.3M --
Capital Leases -- -- -- -- --
Total Liabilities $235.5M $231.5M $669.4M $511.9M $464.2M
 
Common Stock $138.8M $136M $122.9M $112.6M $99.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.5B $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.5B $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $1.4B $1.7B $1.8B $1.6B $1.6B
Cash and Short Terms $122.4M $156.2M $372.1M $154.6M $463.1M
Total Debt $120.3M -- $394.5M $355.3M $307.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $119M $94.8M $209M $77.2M $292.2M
Short Term Investments $67.1M $116.9M $117.1M $311.4M $230M
Accounts Receivable, Net $65.2M $107.5M $70.7M $86.8M $78.6M
Inventory $1.1M $2.8M $3.1M $2M $2.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $40.2M $28M $30.8M $52.2M $38.1M
Total Current Assets $292.5M $350M $430.8M $529.6M $641M
 
Property Plant And Equipment $380.6M $366.9M $258.6M $252.9M $256.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.3M $2M $1.8M $1.6M $1.4M
Other Long-Term Assets $11.4M $12.3M $28M $30.4M $27.5M
Total Assets $1.5B $1.7B $1.4B $1.6B $1.7B
 
Accounts Payable $2.8M $3.4M $5.3M $10.2M $8.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $22.4M $26.6M $21.1M $29.7M $25.6M
Total Current Liabilities $203.4M $199.2M $221.1M $236.8M $481.6M
 
Long-Term Debt -- -- $330.5M $314.2M --
Capital Leases -- -- -- -- --
Total Liabilities $217M $230.7M $557.7M $558.2M $490M
 
Common Stock $141.9M $134M $103.8M $100.4M $105M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $871.6M $1B $1.2B
 
Total Liabilities and Equity $1.5B $1.7B $1.4B $1.6B $1.7B
Cash and Short Terms $186M $211.7M $326.2M $388.5M $522.2M
Total Debt $75.7M $84.9M $482.8M $414.6M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $186.3M $369.5M $433.2M $296M $314.1M
Depreciation & Amoritzation $6.9M $14.6M $13.9M $12.2M $12.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$39.8M $13.9M -$15.1M -$69.1M $53.6M
Change in Inventories $285.2K -$1.8M $1.1M $281.4K -$408.9K
Cash From Operations $89.7M $280.4M $221.1M $219.9M $253.7M
 
Capital Expenditures $131M $15M $12M $6.6M $12.5M
Cash Acquisitions -- -- -- $570.2K --
Cash From Investing -$96.6M -$115.9M -$117.3M -$158.4M -$172.3M
 
Dividends Paid (Ex Special Dividend) -$63.9M -$73M -$133M -$125.8M -$109.1M
Special Dividend Paid
Long-Term Debt Issued $216.2M -- $120.3M $207.4M $103.9M
Long-Term Debt Repaid -$96.6M -$122.6M -$120.3M -$207.4M -$103.9M
Repurchase of Common Stock -$73.6K -$150.9K -$343.3M -$81.5K -$27.7K
Other Financing Activities -$239.2K -$452.8K -$489.9K -$814.6K -$907.8K
Cash From Financing $63.5M -$183M -$40.6M -$122.8M -$107.2M
 
Beginning Cash (CF) $64.1M $120.8M $101.9M $144.4M $81.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.7M -$18.5M $63.2M -$61.4M -$25.9M
Ending Cash (CF) $117.8M $107.9M $173.7M $86.9M $72.4M
 
Levered Free Cash Flow -$41.3M $265.4M $209M $213.3M $241.1M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- $41.6M $57.1M
Depreciation & Amoritzation -- -- -- $5.2M $5.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$29.7M -$16.6M
Change in Inventories -- -- -- $11.1M $1.4M
Cash From Operations -- -- -- $20.5M $36.6M
 
Capital Expenditures -- -- -- $8.4M -$251K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $16.7M $18.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $624.3K $522.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$663.5K --
Repurchase of Common Stock -- -- -- $842K $490
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $802.8K $511.4K
 
Beginning Cash (CF) -- -- -- $71.9M $73.5M
Foreign Exchange Rate Adjustment -- -- -- $865.7K $995.6K
Additions / Reductions -- -- -- $38M $55.2M
Ending Cash (CF) -- -- -- $98.6M $125.2M
 
Levered Free Cash Flow -- -- -- $12.1M $36.9M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $37M --
Depreciation & Amoritzation -- -- -- $23.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$5M --
Change in Inventories -- -- -- $13.7M --
Cash From Operations -- -- -- $42.9M --
 
Capital Expenditures -- -- $7.4M $20.8M -$251K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$25.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -$19.7M -$12.5M $522.6K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $829.9K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$12.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $5.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $22M --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock