Financhill
Buy
62

IIJIY Quote, Financials, Valuation and Earnings

Last price:
$36.45
Seasonality move :
7.95%
Day range:
$36.45 - $36.45
52-week range:
$32.10 - $44.71
Dividend yield:
0%
P/E ratio:
21.57x
P/S ratio:
1.46x
P/B ratio:
3.22x
Volume:
43
Avg. volume:
373
1-year change:
0.16%
Market cap:
$3.2B
Revenue:
$2.1B
EPS (TTM):
$1.69
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2B $1.9B $1.9B $2.1B
Revenue Growth (YoY) 6.79% 0.29% -7.42% 2.39% 8.85%
 
Cost of Revenues $1.7B $1.6B $1.5B $1.5B $1.7B
Gross Profit $353M $431.6M $404.6M $418.9M $424.8M
Gross Profit Margin 17.58% 21.43% 21.7% 21.94% 20.44%
 
R&D Expenses $4.4M $4.5M $4M $4.4M $4.2M
Selling, General & Admin $240.3M $248.9M $228M $240.3M $251.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $212.5M $221.1M $205.3M $217.6M $227.5M
Operating Income $140.5M $210.5M $199.3M $201.3M $197.4M
 
Net Interest Expenses $5.5M $4.9M $4.1M $4.5M $7.1M
EBT. Incl. Unusual Items $136.2M $235.8M $203M $203.3M $194.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.9M $74.4M $61.4M $61.9M $59.6M
Net Income to Company $132.3M $215M $201.5M $200.1M $191.4M
 
Minority Interest in Earnings $844.6K $1.1M $1M $1M $1.1M
Net Income to Common Excl Extra Items $92.4M $140.6M $140.2M $138.1M $131.9M
 
Basic EPS (Cont. Ops) $1.02 $1.54 $1.54 $1.55 $1.48
Diluted EPS (Cont. Ops) $1.01 $1.54 $1.53 $1.54 $1.47
Weighted Average Basic Share $90.2M $90.3M $90.3M $88.7M $88.5M
Weighted Average Diluted Share $90.6M $90.7M $90.8M $89.1M $88.9M
 
EBITDA $404.3M $463.7M $411.8M $403.9M $403.2M
EBIT $140.5M $210.5M $199.3M $201.3M $197.4M
 
Revenue (Reported) $2B $2B $1.9B $1.9B $2.1B
Operating Income (Reported) $140.5M $210.5M $199.3M $201.3M $197.4M
Operating Income (Adjusted) $140.5M $210.5M $199.3M $201.3M $197.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $509.4M $461M $461.9M $502.6M $577M
Revenue Growth (YoY) 5.43% -9.5% 0.2% 8.8% 14.8%
 
Cost of Revenues $403.5M $361.3M $355.5M $391.8M $452M
Gross Profit $105.9M $99.7M $106.5M $110.8M $125M
Gross Profit Margin 20.79% 21.63% 23.05% 22.05% 21.67%
 
R&D Expenses $1.1M $896.4K $726.3K -- --
Selling, General & Admin $60.9M $55.3M $57M $62.2M $69.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.9M $55.3M $57M $62.2M $69.6M
Operating Income $45M $44.4M $49.4M $48.6M $55.4M
 
Net Interest Expenses $1.2M $1.1M $1.1M $3.9M $2.4M
EBT. Incl. Unusual Items $47.6M $45.5M $49.7M $40.2M $64.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.1M $14.3M $16M $12.8M $21M
Net Income to Company $46.1M $44.7M $48.6M $39.2M $64.7M
 
Minority Interest in Earnings $269.1K $36.1K $89.9K $73.7K $447.5K
Net Income to Common Excl Extra Items $31M $30.7M $32.9M $27.9M $42.9M
 
Basic EPS (Cont. Ops) $0.17 $0.34 $0.37 $0.31 $0.48
Diluted EPS (Cont. Ops) $0.17 $0.34 $0.37 $0.31 $0.48
Weighted Average Basic Share $180.6M $90.3M $88.4M $88.5M $88.6M
Weighted Average Diluted Share $181.5M $90.8M $88.9M $88.9M $89M
 
EBITDA $105.5M $95.6M $100M $100.6M $110.4M
EBIT $45M $44.4M $49.4M $48.6M $55.4M
 
Revenue (Reported) $509.4M $461M $461.9M $502.6M $577M
Operating Income (Reported) $45M $44.4M $49.4M $48.6M $55.4M
Operating Income (Adjusted) $45M $44.4M $49.4M $48.6M $55.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $1.9B $1.9B $2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.5B $1.4B $1.5B $1.7B
Gross Profit $427.2M $445.6M $436.8M $435.5M $488.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $4.1M $4M -- --
Selling, General & Admin $252.6M $239.1M $233.6M $243.6M $270.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $252.5M $239.1M $233.6M $243.6M $270.1M
Operating Income $174.7M $206.5M $203.2M $191.9M $218M
 
Net Interest Expenses $5.1M $4.6M $13.2M $7.9M $7.3M
EBT. Incl. Unusual Items $186.3M $233.1M $197.8M $185.4M $225.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.2M $73.3M $60.1M $55.9M $70.5M
Net Income to Company $186.8M $216.5M $195.2M $182.9M $223.8M
 
Minority Interest in Earnings $1.1M $1.3M $923.4K $870.5K $1.3M
Net Income to Common Excl Extra Items $129.8M $142.2M $134.9M $127.6M $151.6M
 
Basic EPS (Cont. Ops) $0.91 $1.33 $1.49 $1.43 $1.70
Diluted EPS (Cont. Ops) $0.91 $1.33 $1.49 $1.43 $1.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $426.8M $444.2M $414M $391.9M $433.2M
EBIT $174.7M $206.5M $203.2M $191.9M $218M
 
Revenue (Reported) $2.1B $1.9B $1.9B $2B $2.2B
Operating Income (Reported) $174.7M $206.5M $203.2M $191.9M $218M
Operating Income (Adjusted) $174.7M $206.5M $203.2M $191.9M $218M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $993.7M $909.2M $908.5M $964.8M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $783.3M $711.7M $701.7M $763.2M $868.1M
Gross Profit $210.4M $197.5M $206.8M $201.5M $240.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $1.9M $1.8M -- --
Selling, General & Admin $125.7M $115.8M $121M $124.1M $142.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $125.6M $115.8M $121M $124.1M $142.9M
Operating Income $84.8M $81.7M $85.8M $77.4M $97.7M
 
Net Interest Expenses $2.6M $2.1M $2.3M $5.2M $5.2M
EBT. Incl. Unusual Items $98.5M $96.7M $90.7M $73.6M $105.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.7M $30.8M $29.3M $23.4M $34.3M
Net Income to Company $95M $95.7M $88.5M $71.5M $104.4M
 
Minority Interest in Earnings $600.7K $775.5K $627.9K $478K $669K
Net Income to Common Excl Extra Items $63.4M $65.3M $59.5M $49.6M $69.2M
 
Basic EPS (Cont. Ops) $0.35 $0.71 $0.66 $0.56 $0.77
Diluted EPS (Cont. Ops) $0.35 $0.71 $0.66 $0.55 $0.77
Weighted Average Basic Share $361.1M $180.7M $177.9M $176.9M $177.1M
Weighted Average Diluted Share $362.9M $181.6M $178.8M $177.8M $178M
 
EBITDA $205.7M $187.3M $189.4M $178.2M $207.8M
EBIT $84.8M $81.7M $85.8M $77.4M $97.7M
 
Revenue (Reported) $993.7M $909.2M $908.5M $964.8M $1.1B
Operating Income (Reported) $84.8M $81.7M $85.8M $77.4M $97.7M
Operating Income (Adjusted) $84.8M $81.7M $85.8M $77.4M $97.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $384.3M $390.4M $319.1M $300.5M $217.6M
Short Term Investments $17.9M $10.6M $14.4M $10.1M $15M
Accounts Receivable, Net $326.5M $325.6M $327M $322.4M $417.7M
Inventory $19.6M $21.5M $24M $21.3M $31.3M
Prepaid Expenses $95.9M $111.7M $115.3M $132.7M $188.1M
Other Current Assets $1M $975K $1.8M $5.1M $1M
Total Current Assets $845.3M $860.8M $801.5M $792.2M $870.6M
 
Property Plant And Equipment $613.5M $516.7M $525.9M $464.6M $531.8M
Long-Term Investments $239.2M $227M $223M $230.3M $279.9M
Goodwill $55.1M $77.7M $74M $68.2M $68.9M
Other Intangibles $153.7M $134.6M $124.7M $121.3M $140.5M
Other Long-Term Assets $3.9M $4.2M $4.4M $1.8M $3.1M
Total Assets $2B $1.9B $1.9B $1.8B $2.1B
 
Accounts Payable $57.8M $71.8M $76.5M $73.5M $95.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $66.9M $59M $47.6M $44.2M $49M
Total Current Liabilities $663M $632.6M $585M $649.9M $757.8M
 
Long-Term Debt $377.9M $286.3M $252.8M $173.7M $204.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1B $953.4M $969.2M $1.1B
 
Common Stock $231M $210.6M $192.1M $168.9M $171M
Other Common Equity Adj -- -- -- -- --
Common Equity $814.1M $853M $888.4M $830.9M $940.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.2M $9M $8.9M $8.5M $9.4M
Total Equity $823.3M $862M $897.3M $839.4M $950.2M
 
Total Liabilities and Equity $2B $1.9B $1.9B $1.8B $2.1B
Cash and Short Terms $384.3M $390.4M $319.1M $300.5M $217.6M
Total Debt $586.7M $438.5M $403.6M $306.2M $327.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $356.7M $290.6M $285.4M $235.4M $252.6M
Short Term Investments $12.2M $7.7M $10.1M $10.3M --
Accounts Receivable, Net $292.8M $283.2M $282.3M $333.8M $382.7M
Inventory $18.7M $26.9M $36.4M $34.7M $43.4M
Prepaid Expenses $118M $108.1M $131.9M $192.9M $230.2M
Other Current Assets $2.1M $1.7M $5M $1.6M --
Total Current Assets $800.6M $718.1M $751M $808.7M $939.2M
 
Property Plant And Equipment $587.6M $451.4M $470.5M $540.5M $559M
Long-Term Investments $273.5M $162.4M $217.8M $264.5M $301.7M
Goodwill $82.8M $68.4M $68.2M $72.2M --
Other Intangibles $149.2M $108.5M $115.6M $136.3M --
Other Long-Term Assets $4.2M $3.8M $4.2M $2.1M --
Total Assets $2B $1.6B $1.7B $2B $2.2B
 
Accounts Payable $150M $150.4M $150.2M $179.9M $218M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $61.2M $44.3M $43.4M $50M --
Total Current Liabilities $627.7M $514.7M $621.7M $699.1M $841.8M
 
Long-Term Debt $350.2M $245.7M $227.9M $263.2M $258.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $854.3M $955.2M $1.1B $1.2B
 
Common Stock $229.1M $176.6M $171.3M $178.8M $173.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.3M $7.9M $8.2M $9.1M $9.1M
Total Equity $880.6M $770.4M $781.1M $922.8M $1B
 
Total Liabilities and Equity $2B $1.6B $1.7B $2B $2.2B
Cash and Short Terms $356.7M $290.6M $285.4M $235.4M $252.6M
Total Debt $350.2M $245.7M $227.9M $263.2M $258.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $132.3M $215M $201.5M $200.1M $191.4M
Depreciation & Amoritzation $263.8M $253.1M $212.5M $202.6M $205.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28.1M -$17.9M -$27.9M -$34.5M -$91.5M
Change in Inventories $2.9M -$3.8M -$4.2M $1M -$9.1M
Cash From Operations $382.3M $387.8M $284.3M $282M $187.1M
 
Capital Expenditures $103.8M $102.5M $127.3M $131M $131.9M
Cash Acquisitions -- $23.2M -- $200.6K --
Cash From Investing -$124.6M -$105.3M -$135.7M -$124M -$142.7M
 
Dividends Paid (Ex Special Dividend) $14.5M $34.1M $36.2M $39.3M $40.2M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.3M $81.8M $46M
Long-Term Debt Repaid -$17.3M -$46.1M -$12M -$14.3M -$23.4M
Repurchase of Common Stock -- -- -- $78.9M --
Other Financing Activities -$187.7M -$176.1M -$143.6M -$93.2M -$111.4M
Cash From Financing -$222.7M -$242.9M -$189.9M -$143.8M -$129M
 
Beginning Cash (CF) $384.3M $390.4M $319.1M $300.5M $217.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.8M $43.8M -$36.3M $20.8M -$84.9M
Ending Cash (CF) $420.9M $438.6M $287.8M $327.8M $132.3M
 
Levered Free Cash Flow $278.5M $285.3M $157M $151M $55.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.1M $44.7M $48.6M $39.2M $64.7M
Depreciation & Amoritzation $60.4M $50.9M $49.9M $50.1M $55.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$27.2M -$30.8M -$39.2M -$10.3M -$42.8M
Change in Inventories $2.4M -$4M -$716.2K $128.1K -$4.3M
Cash From Operations $101.8M $62.7M $76.7M $80.7M $77.3M
 
Capital Expenditures $19.6M $35.3M $22.1M $22.5M $36.4M
Cash Acquisitions -$96.6K -- -- -- $668.5K
Cash From Investing -$15.9M -$35.5M -$17.6M -$33.1M -$31.6M
 
Dividends Paid (Ex Special Dividend) -$65K -$591.7K -$588.3K $57.7K -$90.5K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $30.5M $359K $266.3K -$668.7K --
Repurchase of Common Stock -- -- -$2.5M -- --
Other Financing Activities -$45.9M -$31.9M -$22.3M -$19.7M --
Cash From Financing -$40.9M -$33.1M -$22.3M -$18.4M $3.4M
 
Beginning Cash (CF) $356.7M $290.6M $285.4M $235.4M $252.6M
Foreign Exchange Rate Adjustment $453K $3.5M $1.9M -$4.5M $1.1M
Additions / Reductions $45.5M -$2.4M $38.7M $24.7M $50.2M
Ending Cash (CF) $402.6M $291.7M $326M $255.5M $303.9M
 
Levered Free Cash Flow $82.2M $27.4M $54.6M $58.2M $40.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $186.8M $216.5M $195.2M $182.9M $223.8M
Depreciation & Amoritzation $254.6M $238.5M $211.1M $198.3M $217.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$17.7M -$67M -$8.5M -$39.7M -$69M
Change in Inventories $4.4M -$13.7M -$10.3M $5.4M -$9.9M
Cash From Operations $356.5M $317.5M $298.6M $236.2M $280M
 
Capital Expenditures $110.7M $103.6M $137.9M $128.2M $150.2M
Cash Acquisitions $23.8M -$454K -- $200.3K $668.5K
Cash From Investing -$139.1M -$84.9M -$146.5M -$139.6M -$141.5M
 
Dividends Paid (Ex Special Dividend) $24.9M $35M $38.2M $40.2M $41.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15.5M -$44.7M -$13.7M -$19.1M --
Repurchase of Common Stock -- -- $80.4M -$1.6M --
Other Financing Activities -$176.4M -$158.4M -$107.2M -$93.3M --
Cash From Financing -$234.8M -$215.5M -$152.3M -$150.9M -$116.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.6M $28.7M $4M -$56.1M $24.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $245.8M $213.9M $160.7M $108M $129.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $95M $95.7M $88.5M $71.5M $104.4M
Depreciation & Amoritzation $120.8M $105.2M $102.9M $98.8M $110.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $41.4M -$7.6M $11.9M $6.6M $28.9M
Change in Inventories $722.1K -$9.2M -$15.3M -$10.9M -$11.7M
Cash From Operations $171.7M $100.1M $113.1M $67.8M $161.1M
 
Capital Expenditures $57.6M $58.3M $68.3M $65.7M $84.4M
Cash Acquisitions $23.8M -- -- -- $668.5K
Cash From Investing -$74.5M -$53.7M -$63.9M -$79.7M -$78.9M
 
Dividends Paid (Ex Special Dividend) $16M $16.8M $18.6M $19.6M $21.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.8M -$5.4M -$7.1M -$12M -$103.7K
Repurchase of Common Stock -- -- $80.4M -- --
Other Financing Activities -$87.2M -$69.4M -$33M -$33M -$32.1M
Cash From Financing -$122M -$93.8M -$55.3M -$62.6M -$50.3M
 
Beginning Cash (CF) $670.5M $603.9M $543.2M $420.5M $460.4M
Foreign Exchange Rate Adjustment $455.4K $7.7M $6.9M -$1.5M $882.1K
Additions / Reductions -$24.3M -$39.6M $810.6K -$76M $32.8M
Ending Cash (CF) $646.6M $572M $550.9M $343M $494.1M
 
Levered Free Cash Flow $114.1M $41.8M $44.8M $2M $76.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock