Financhill
Sell
39

TDRRF Quote, Financials, Valuation and Earnings

Last price:
$0.55
Seasonality move :
5.13%
Day range:
$0.55 - $0.58
52-week range:
$0.35 - $0.91
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.37x
Volume:
150K
Avg. volume:
152.2K
1-year change:
6.51%
Market cap:
$210.9M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $96.6K $196.1K $258K $312.6K $179.6K
Gross Profit -$96.6K -$196.1K -$258K -$312.6K -$179.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.9M $1.9M $1.7M $1.9M
Other Inc / (Exp) $453.8K $1.1M $3.9M $935.8K $830.7K
Operating Expenses $7.6M $8.8M $3.6M $3.4M $4.7M
Operating Income -$7.6M -$9M -$3.8M -$3.7M -$4.9M
 
Net Interest Expenses $400 $2K $68.9K $37.1K $26.5K
EBT. Incl. Unusual Items -$7.1M -$7.8M $41.1K -$2.7M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $1M $3.4M $3.1M $429.2K
Net Income to Company -$9.2M -$8.8M -$3.3M -$5.7M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$8.8M -$3.3M -$5.7M -$4.5M
 
Basic EPS (Cont. Ops) -$0.06 -$0.05 -$0.02 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.06 -$0.05 -$0.02 -$0.03 -$0.02
Weighted Average Basic Share $165.2M $184M $200.8M $221.5M $233.4M
Weighted Average Diluted Share $165.2M $184M $200.8M $221.5M $233.4M
 
EBITDA -$7.6M -$8.8M -$3.6M -$3.4M -$4.7M
EBIT -$7.6M -$9M -$3.8M -$3.7M -$4.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.6M -$9M -$3.8M -$3.7M -$4.9M
Operating Income (Adjusted) -$7.6M -$9M -$3.8M -$3.7M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.5K $76.5K $68.7K $37.9K $7K
Gross Profit -$39.5K -$76.5K -$68.7K -$37.9K -$7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $662.7K $693.4K $477.6K $438.3K $352.6K
Other Inc / (Exp) $127.6K $668.9K $121.8K $492.4K --
Operating Expenses $823.2K $752.8K $573K $3M $775.1K
Operating Income -$862.7K -$829.3K -$641.7K -$3M -$782.1K
 
Net Interest Expenses -- $6K $10.1K $6.8K $5.6K
EBT. Incl. Unusual Items -$734.9K -$141.7K -$453.1K -$2.5M -$120.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94.4K $930.2K $2.2M $438.4K $753.1K
Net Income to Company -$640.5K -$1.1M -$2.6M -$2.9M -$876.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$640.5K -$1.1M -$2.6M -$2.9M -$873.3K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share $179.2M $198.6M $218.8M $233.3M $294.6M
Weighted Average Diluted Share $179.2M $198.6M $218.8M $233.3M $294.6M
 
EBITDA -$823.2K -$752.8K -$573K -$3M -$775.1K
EBIT -$862.8K -$829.3K -$641.7K -$3M -$782.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$862.7K -$829.3K -$641.7K -$3M -$782.1K
Operating Income (Adjusted) -$862.8K -$829.3K -$641.7K -$3M -$782.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $159.3K $267.7K $243.5K $253.8K $114.8K
Gross Profit -$159.3K -$267.7K -$243.5K -$253.8K -$114.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $2M $1.6M $1.7M $1.8M
Other Inc / (Exp) $1.3M $2.3M $2.7M $874.4K --
Operating Expenses $7.7M $6.2M $2.4M $5.8M $3.1M
Operating Income -$7.9M -$6.5M -$2.6M -$6.1M -$3.2M
 
Net Interest Expenses $400 $9.9K $84.1K $24K $34.3K
EBT. Incl. Unusual Items -$6.5M -$4.2M $118K -$4.8M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $3.1M $3.6M $927.7K $6.2K
Net Income to Company -$9.6M -$7.3M -$3.5M -$5.8M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$7.3M -$3.4M -$5.8M -$2.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.02 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.02 -$0.03 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.7M -$6.2M -$2.4M -$5.8M -$3.1M
EBIT -$7.9M -$6.5M -$2.6M -$6.1M -$3.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.9M -$6.5M -$2.6M -$6.1M -$3.2M
Operating Income (Adjusted) -$7.9M -$6.5M -$2.6M -$6.1M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80.6K $152.5K $136.8K $78K $14K
Gross Profit -$80.6K -$152.5K -$136.8K -$78K -$14K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.1M $937.7K $890K $817.2K
Other Inc / (Exp) $927.1K $2.1M $876.5K $812.4K --
Operating Expenses $5M $2.4M $1.3M $3.4M $1.7M
Operating Income -$5.1M -$2.6M -$1.4M -$3.5M -$1.7M
 
Net Interest Expenses $300 $7.9K $24.4K $11.2K $19K
EBT. Incl. Unusual Items -$4.1M -$434.3K -$480.8K -$2.7M -$904.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $970.9K $3.1M $3.2M $1M $558.2K
Net Income to Company -$5M -$3.5M -$3.7M -$3.7M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5M -$3.5M -$3.7M -$3.7M -$1.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.02 -$0.01
Weighted Average Basic Share $355.4M $391.6M $435.4M $465.5M $540.3M
Weighted Average Diluted Share $355.4M $391.6M $435.4M $465.5M $540.3M
 
EBITDA -$5M -$2.4M -$1.3M -$3.4M -$1.7M
EBIT -$5.1M -$2.6M -$1.4M -$3.5M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.1M -$2.6M -$1.4M -$3.5M -$1.7M
Operating Income (Adjusted) -$5.1M -$2.6M -$1.4M -$3.5M -$1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2M $6M $692.3K $5.9M $257.2K
Short Term Investments $786.9K $540.1K $398K $368K --
Accounts Receivable, Net $949.9K $93.9K $1.1M $99.6K $57.1K
Inventory -- -- -- -- --
Prepaid Expenses $96.8K $117.6K $108.8K $156.2K $141.1K
Other Current Assets -- -- -- -- --
Total Current Assets $3M $6.2M $1.9M $6.1M $454.2K
 
Property Plant And Equipment $556.1K $637.8K $687.2K $1.1M $1.2M
Long-Term Investments $180.3K $181.4K $2.3M $239.9K $289K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $181.5K $187.4K $157.3K $102K
Total Assets $46.7M $79.7M $78.3M $95.3M $89.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $598.1K -- --
Current Portion Of Capital Lease Obligations $2.7K -- $19.2K $19.3K $25K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $276.5K $745.9K $1.1M $329.6K $401.2K
 
Long-Term Debt -- -- $187.5K $168.2K $135.4K
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $4.9M $7.9M $10.3M $9.6M
 
Common Stock $54.5M $88M $83.3M $102.6M $98.6M
Other Common Equity Adj $9.2M $15.3M $16.8M $17.8M $19.3M
Common Equity $44.2M $74.8M $70.5M $85.1M $80.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.2M $74.8M $70.5M $85.1M $80.3M
 
Total Liabilities and Equity $46.7M $79.7M $78.3M $95.3M $89.9M
Cash and Short Terms $2M $6M $692.3K $5.9M $257.2K
Total Debt $2.7K -- $206.7K $187.5K $160.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1M $5.9M $1.8M $542.2K $5.4M
Short Term Investments $742.6K $313.9K $289.1K $14.4K --
Accounts Receivable, Net $621.8K $2.5M $386.8K $145.5K --
Inventory -- -- -- -- --
Prepaid Expenses $114.6K $185.1K $152.4K $193.8K --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $8.6M $2.4M $881.5K $6M
 
Property Plant And Equipment $472.1K $879.4K $597K $1.2M $1.1M
Long-Term Investments $178.9K $184.5K $177.1K $108.1K $374.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $176.2K $108.1K --
Total Assets $59.3M $90.8M $90.8M $95.3M $166.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $969.6K -- -- --
Current Portion Of Capital Lease Obligations -- $60.8K $17.5K $24.4K --
Other Current Liabilities -- $305.8K -- -- --
Total Current Liabilities $1.7M $5.9M $1.9M $221.9K $771K
 
Long-Term Debt -- $229K $180K $158K $126K
Capital Leases -- -- -- -- --
Total Liabilities $4.8M $12.9M $11.4M $10.7M $12.1M
 
Common Stock $66.2M $86.5M $95.6M $103.5M $168.9M
Other Common Equity Adj $12.5M $15M $16.8M $20.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54.5M $77.9M $79.3M $84.6M $154.2M
 
Total Liabilities and Equity $59.3M $90.8M $90.8M $95.3M $166.3M
Cash and Short Terms $1.1M $5.9M $1.8M $542.2K $5.4M
Total Debt -- $289.5K $197.5K $182.4K $153.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$9.2M -$8.8M -$3.3M -$5.7M -$4.5M
Depreciation & Amoritzation $96.6K $196.1K $258K $312.6K $179.6K
Stock-Based Compensation $6.2M $6.7M $1.6M $1.6M $2.8M
Change in Accounts Receivable -$671K $862.8K $35.9K $29K -$5.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$1M -$2.2M -$1.8M -$1.8M
 
Capital Expenditures $19M $18.8M $19.5M $16.5M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19M -$18.8M -$18.1M -$12.3M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.2M $1.3M $271.4K --
Long-Term Debt Repaid -$15.6K -$1.2M -$858.1K -$965.8K -$43K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $2.2M
Cash From Financing $17.6M $24.1M $15.5M $19.3M $2.2M
 
Beginning Cash (CF) $1.2M $5.5M $294.5K $5.5M $257.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M $4.3M -$4.9M $5.2M -$5.1M
Ending Cash (CF) -$2.3M $9.8M -$4.6M $10.8M -$4.8M
 
Levered Free Cash Flow -$21.1M -$19.8M -$21.7M -$18.3M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$640.5K -$1.1M -$2.6M -$2.9M -$876.1K
Depreciation & Amoritzation $39.5K $76.5K $68.7K $36.4K $7K
Stock-Based Compensation $98.5K $8.8K $55.3K $2.5M $305K
Change in Accounts Receivable -$427K -$100.9K -$163.8K $86.3K -$149.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$1.2M -$1.1M -$534.3K -$723.2K
 
Capital Expenditures $9.6M $6.4M $8.7M $3.1M $2.8M
Cash Acquisitions -- -- -- -- $841K
Cash From Investing -$9.6M -$6.5M -$6.6M -$2.7M $743.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $979.7K -- -- --
Long-Term Debt Repaid $70 -$17.9K -$390.1K -$11K --
Repurchase of Common Stock -- -- -- -$3K --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.2M $6.5M $180.2K $742.3K $434.7K
 
Beginning Cash (CF) $394.1K $5.6M $1.5M $527.8K $643.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.7M -$1.1M -$7.5M -$2.5M $455.4K
Ending Cash (CF) -$7.3M $4.5M -$6M -$1.9M $1.1M
 
Levered Free Cash Flow -$10.8M -$7.6M -$9.8M -$3.7M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.6M -$7.3M -$3.5M -$5.8M -$2.1M
Depreciation & Amoritzation $159.3K $267.7K $237.8K $252.3K $111.5K
Stock-Based Compensation $5.8M $4.1M $557.1K $4M $995.2K
Change in Accounts Receivable $267.1K $133K $40.8K $366.8K -$114.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$1.6M -$3.3M -$607.6K -$2M
 
Capital Expenditures $22.2M $20.2M $18M $8.9M $4.2M
Cash Acquisitions -- -- -- -- $841K
Cash From Investing -$22.1M -$20.2M -$13.5M -$7.4M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.6K -$1.2M -$1.5M -$312.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.4M $27.9M $12.3M $7M $12.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M $6.1M -$4.5M -$980.9K $365.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.8M -$21.8M -$21.3M -$9.5M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5M -$3.5M -$3.7M -$3.7M -$1.5M
Depreciation & Amoritzation $80.6K $152.5K $136.8K $76.5K $14K
Stock-Based Compensation $3.8M $1.2M $145.6K $2.5M $760.5K
Change in Accounts Receivable $341.9K -$399.8K -$387.5K -$45K -$155.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$582.9K -$1.1M -$2.3M -$1.1M -$1.3M
 
Capital Expenditures $12.4M $13.9M $12.7M $5.1M $3.5M
Cash Acquisitions -- -- -- -- $841K
Cash From Investing -$12.4M -$13.9M -$9.6M -$4.6M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $979.7K -- -- --
Long-Term Debt Repaid -$2.7K -$36.6K -$675.1K -$21.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.4M $16.1M $13.1M $728.4K $10.7M
 
Beginning Cash (CF) $8.6M $13.1M $10.7M $3.5M $818.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$612.6K $1M $1.2M -$4.9M $360.4K
Ending Cash (CF) $8M $14.1M $11.9M -$1.4M $1.2M
 
Levered Free Cash Flow -$13M -$15M -$15M -$6.1M -$4.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock