Financhill
Sell
48

TBURF Quote, Financials, Valuation and Earnings

Last price:
$16.27
Seasonality move :
0%
Day range:
$16.27 - $16.27
52-week range:
$16.27 - $16.27
Dividend yield:
2.67%
P/E ratio:
9.63x
P/S ratio:
0.75x
P/B ratio:
0.81x
Volume:
--
Avg. volume:
113
1-year change:
--
Market cap:
$3.2B
Revenue:
$4.1B
EPS (TTM):
$1.69
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.7B $4.5B $4.5B $4.4B $4.1B
Revenue Growth (YoY) -22.18% -3.78% 0.74% -3.05% -5.82%
 
Cost of Revenues $3.7B $3.4B $3.4B $3.2B $3B
Gross Profit $940.9M $1.1B $1.2B $1.2B $1.2B
Gross Profit Margin 20.1% 23.63% 25.38% 27.88% 28.58%
 
R&D Expenses -- -- -- -- $65.6K
Selling, General & Admin -- $965.2M $832.2M $802.6M $776.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $843.8M $733.1M $715.2M $694.2M
Operating Income -$128.1M $220.1M $418.3M $510.9M $489.4M
 
Net Interest Expenses $59.3M $51.8M $41.7M $39M $41M
EBT. Incl. Unusual Items -$210.2M $212.7M $333.2M $469.2M $497.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.1M $92.7M $118.1M $134.5M $159.2M
Net Income to Company -$210.2M $212.7M $333.2M $469.2M $497.9M
 
Minority Interest in Earnings $1.7M $302.6K -$221.4K $1.6M $2M
Net Income to Common Excl Extra Items -$235.5M $120M $215.1M $334.7M $338.7M
 
Basic EPS (Cont. Ops) -$1.13 $0.57 $1.03 $1.61 $1.66
Diluted EPS (Cont. Ops) -$1.13 $0.57 $1.03 $1.61 $1.66
Weighted Average Basic Share $208.6M $208.6M $208.3M $206.7M $202.9M
Weighted Average Diluted Share $208.6M $208.6M $208.3M $206.7M $202.9M
 
EBITDA $426.1M $718M $814.9M $879.6M $840.7M
EBIT -$150.7M $220.1M $418.3M $510.9M $489.4M
 
Revenue (Reported) $4.7B $4.5B $4.5B $4.4B $4.1B
Operating Income (Reported) -$128.1M $220.1M $418.3M $510.9M $489.4M
Operating Income (Adjusted) -$150.7M $220.1M $418.3M $510.9M $489.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $1B $1B $1.1B
Revenue Growth (YoY) -7.94% -4.43% -1.17% -2.57% 7.89%
 
Cost of Revenues $833.5M $781.1M $736.5M $704.8M $771.2M
Gross Profit $273.9M $277.2M $309.4M $314.3M $328.3M
Gross Profit Margin 24.73% 26.19% 29.58% 30.84% 29.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.5M $206.5M $202.7M $199.8M $215.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $258.5M $206.5M $202.7M $199.8M $215.9M
Operating Income $15.4M $70.6M $106.7M $114.5M $112.4M
 
Net Interest Expenses $13.6M $10.5M $10M $10.5M $13.1M
EBT. Incl. Unusual Items $4.9M $49.7M $99.6M $102.4M $98.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.6M $20.3M $29.3M $31.8M $29.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$535.9K $318.1K $463.5K $643.3K $956.1K
Net Income to Common Excl Extra Items -$10.7M $29.4M $70.2M $70.7M $69M
 
Basic EPS (Cont. Ops) -$0.05 $0.14 $0.34 $0.34 $0.35
Diluted EPS (Cont. Ops) -$0.05 $0.14 $0.34 $0.34 $0.35
Weighted Average Basic Share $208.6M $208.6M $206.7M $204.3M $195.7M
Weighted Average Diluted Share $208.6M $208.6M $206.7M $204.3M $195.7M
 
EBITDA $138.7M $166.6M $195.3M $201.4M $203.9M
EBIT $15.4M $70.6M $106.7M $114.5M $112.4M
 
Revenue (Reported) $1.1B $1.1B $1B $1B $1.1B
Operating Income (Reported) $15.4M $70.6M $106.7M $114.5M $112.4M
Operating Income (Adjusted) $15.4M $70.6M $106.7M $114.5M $112.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7B $4.5B $4.6B $4.2B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.2B $3.2B $2.9B $3B
Gross Profit $1.2B $1.3B $1.4B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $922.4M $855.5M $810.3M $848.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $922.4M $855.5M $810.3M $848.1M
Operating Income $89.9M $338.9M $514.6M $486.7M $481M
 
Net Interest Expenses $56.9M $45.9M $40.7M $38.6M $47.5M
EBT. Incl. Unusual Items $69.6M $308.5M $446M $442.4M $488.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.8M $106.2M $142.7M $127.9M $150.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $266.2K $421.6K $470.3K $1.8M $2.1M
Net Income to Common Excl Extra Items -$8.2M $202.3M $303.3M $314.5M $337.5M
 
Basic EPS (Cont. Ops) -$0.04 $0.97 $1.46 $1.52 $1.69
Diluted EPS (Cont. Ops) -$0.04 $0.97 $1.46 $1.52 $1.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $611.1M $786.5M $893.9M $841.9M $845.3M
EBIT $89.9M $338.9M $514.6M $486.7M $481M
 
Revenue (Reported) $4.7B $4.5B $4.6B $4.2B $4.3B
Operating Income (Reported) $89.9M $338.9M $514.6M $486.7M $481M
Operating Income (Adjusted) $89.9M $338.9M $514.6M $486.7M $481M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.1B $2.2B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.5B $1.5B $1.3B $1.4B
Gross Profit $573.5M $612.6M $700.5M $649.4M $682.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.5M $431.6M $421.7M $397.6M $438.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $512.5M $431.6M $421.7M $397.6M $438.3M
Operating Income $60.9M $181M $278.8M $251.8M $244M
 
Net Interest Expenses $27.4M $21.4M $20.4M $19.9M $26.3M
EBT. Incl. Unusual Items $56.9M $153.7M $269.3M $239.1M $230M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.7M $55.2M $80.3M $72.5M $64.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$983.6K $33.1K $790.7K $1M $1.1M
Net Income to Common Excl Extra Items $14.7M $98.5M $189M $166.6M $166M
 
Basic EPS (Cont. Ops) $0.07 $0.47 $0.91 $0.81 $0.83
Diluted EPS (Cont. Ops) $0.07 $0.47 $0.91 $0.81 $0.83
Weighted Average Basic Share $417.2M $417.3M $413.4M $411M $394.4M
Weighted Average Diluted Share $417.2M $417.3M $413.4M $411M $394.4M
 
EBITDA $204.5M $378.3M $461.2M $423.4M $428.5M
EBIT $81.2M $181M $278.8M $251.8M $244M
 
Revenue (Reported) $2.1B $2.1B $2.2B $2B $2.1B
Operating Income (Reported) $60.9M $181M $278.8M $251.8M $244M
Operating Income (Adjusted) $81.2M $181M $278.8M $251.8M $244M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $409.1M $379.5M $520.4M $207.8M $234.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $463.1M $600.2M $636.3M $495.4M $500M
Inventory $212.4M $160.8M $144.5M $160.2M $204.8M
Prepaid Expenses $28.5M $21.6M $20.4M $17.6M $18.9M
Other Current Assets $311.1M $201.7M $210.5M $222.3M $209.8M
Total Current Assets $1.4B $1.4B $1.5B $1.1B $1.2B
 
Property Plant And Equipment $12.7B $11.5B $10.5B $9B $9.4B
Long-Term Investments -- $521.3M $561.1M $675.1M $668.7M
Goodwill -- -- -- -- --
Other Intangibles $147.5M $149.4M $146M $122.9M $132.7M
Other Long-Term Assets $244M $210.3M $198.3M $164.8M $164.4M
Total Assets $15.3B $14.3B $13.1B $11.3B $11.8B
 
Accounts Payable $328.7M $352.4M $390.1M $321.5M $289.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $779.4M $645.2M $748.7M $531.6M $479.4M
Total Current Liabilities $3.6B $3.4B $3.5B $2.6B $2.9B
 
Long-Term Debt $6.2B $5.6B $4.9B $4.1B $4B
Capital Leases -- -- -- -- --
Total Liabilities $11.1B $10.5B $9.5B $7.8B $8B
 
Common Stock $925.9M $841.5M $767.4M $674.8M $683M
Other Common Equity Adj -- -- -- -- --
Common Equity $4B $3.7B $3.6B $3.5B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $73.9M $54.8M $43.7M $39.8M $41.8M
Total Equity $4.1B $3.8B $3.6B $3.6B $3.7B
 
Total Liabilities and Equity $15.3B $14.3B $13.1B $11.3B $11.8B
Cash and Short Terms $409.1M $379.5M $520.4M $207.8M $234.8M
Total Debt $7.5B $6.2B $5.7B $4.7B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $349.1M $369.9M $328.3M $253.6M $232.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $563.3M $517.7M $468.2M $475.6M $489.6M
Inventory $164.4M $168.3M $165.1M $218.7M $230.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $277.4M $213.2M $231.3M $255.1M --
Total Current Assets $1.4B $1.3B $1.2B $1.2B $1.2B
 
Property Plant And Equipment $12.5B $9.6B $9.3B $9.5B $9.6B
Long-Term Investments $592.3M $453M $587.9M $678.8M $821.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $417.4M $317.3M $304.6M $340.9M --
Total Assets $15B $11.7B $11.5B $11.9B $12.1B
 
Accounts Payable $291.5M $296.7M $283.7M $280M $295.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $1.6B $1.6B $1.3B --
Total Current Liabilities $3.5B $2.9B $3B $2.9B $3.1B
 
Long-Term Debt $6.1B $4.6B $4.1B $4.2B $4B
Capital Leases -- -- -- -- --
Total Liabilities $10.9B $8.5B $8.1B $8.1B $8.1B
 
Common Stock $915.4M $705.6M $684.4M $714M $691.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $72.8M $40.5M $39.8M $42.6M $43.3M
Total Equity $4.1B $3.3B $3.4B $3.8B $4B
 
Total Liabilities and Equity $15B $11.7B $11.5B $11.9B $12.1B
Cash and Short Terms $349.1M $369.9M $328.3M $253.6M $232.2M
Total Debt $7.4B $5.1B $5B $4.7B $4.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$210.2M $212.7M $333.2M $469.2M $497.9M
Depreciation & Amoritzation $576.8M $497.9M $396.5M $368.6M $351.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $21.7M -$195.5M -$89.2M $69.2M $1.6M
Change in Inventories -$13.5M $61.2M -$25.3M -$25M -$22.1M
Cash From Operations $372.7M $594.9M $746.1M $634.1M $590.8M
 
Capital Expenditures $760.8M $480.4M $422.5M $573.5M $727.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$625.3M -$275.5M -$389M -$426.2M -$569.2M
 
Dividends Paid (Ex Special Dividend) -$59.2M $37.2M $38.5M $57.1M $76.7M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.4B $1.3B $824.9M $2.8B
Long-Term Debt Repaid -$857.9M -$1.7B -$1.4B -$1.1B -$2.5B
Repurchase of Common Stock -$47.2K $26.7K $43.2M $124.5K $115.7M
Other Financing Activities -$51M -$38.4M -$23.8M -$105.4M -$11.2M
Cash From Financing $380.7M -$311.5M -$186.6M -$469.7M $2.1M
 
Beginning Cash (CF) $296.3M $378.1M $519M $206.5M $233.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128.1M $8.4M $171.1M -$261.5M $24.1M
Ending Cash (CF) $424M $386.9M $690.6M -$54.7M $258.1M
 
Levered Free Cash Flow -$388.2M $114.5M $323.6M $60.6M -$136.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $34.6K $33.5K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $347.5M $368.6M $327M $252.4M $230.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $301.2M --
Depreciation & Amoritzation -- -- -- $617.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $101.4M --
Change in Inventories -- -- -- $19.2M --
Cash From Operations -- -- -- $774.8M --
 
Capital Expenditures -- -- $563M $1B $438.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$890.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -$45M -$50M -$381K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.4B --
Long-Term Debt Repaid -- -- -- -$1.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$125.8M --
Cash From Financing -- -- -- $59.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$56.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$258.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $34.6K $33.5K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $347.5M $628.4M $520.7M $449.5M $471.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock