Financhill
Buy
62

SZGPY Quote, Financials, Valuation and Earnings

Last price:
$4.30
Seasonality move :
11.29%
Day range:
$4.30 - $4.49
52-week range:
$1.58 - $4.49
Dividend yield:
0.51%
P/E ratio:
40.85x
P/S ratio:
0.23x
P/B ratio:
0.45x
Volume:
8.3K
Avg. volume:
17.9K
1-year change:
150.73%
Market cap:
$2.3B
Revenue:
$10.8B
EPS (TTM):
-$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.1B $11.5B $13.2B $11.7B $10.8B
Revenue Growth (YoY) -15.37% 42.82% 14.28% -11.58% -7.17%
 
Cost of Revenues $5.4B $10.4B $11.5B $10.8B $10.3B
Gross Profit $2.7B $1.1B $1.7B $841M $485M
Gross Profit Margin 33.19% 9.74% 12.72% 7.21% 4.48%
 
R&D Expenses -- $97.4M $92.3M $93.7M $88.7M
Selling, General & Admin $299.6M $1.1B $1.2B $861.6M $862M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $798.3M $962.7M $574M $644.5M
Operating Income -$232.9M $326.6M $715.4M $267M -$159.4M
 
Net Interest Expenses $89.1M $74.5M $82.7M $174.7M $101.4M
EBT. Incl. Unusual Items -$224.3M $645.6M $1.1B $157.7M -$519.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.5M $141.4M $168.2M $37.1M $55.9M
Net Income to Company -$224.3M $834.1M $1.3B $257.7M -$320.4M
 
Minority Interest in Earnings -$4M $5.9M $4.1M $4.3M $4.7M
Net Income to Common Excl Extra Items -$316.7M $692.8M $1.1B $220.7M -$376.3M
 
Basic EPS (Cont. Ops) -$0.59 $1.27 $2.10 $0.40 -$0.70
Diluted EPS (Cont. Ops) -$0.59 -- $2.10 $0.40 -$0.70
Weighted Average Basic Share $540.9M $540.9M $540.9M $540.9M $540.9M
Weighted Average Diluted Share $540.9M $540.9M $540.9M $540.9M $540.9M
 
EBITDA $219M $925.7M $1B $609.2M $184.9M
EBIT -$118.2M $326.6M $715.4M $267M -$159.4M
 
Revenue (Reported) $8.1B $11.5B $13.2B $11.7B $10.8B
Operating Income (Reported) -$232.9M $326.6M $715.4M $267M -$159.4M
Operating Income (Adjusted) -$118.2M $326.6M $715.4M $267M -$159.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.1B $2.8B $2.7B $2.6B
Revenue Growth (YoY) 58.44% 4.13% -11.24% -2.39% -5.77%
 
Cost of Revenues $2.5B $2.8B $2.5B $2.6B $2.3B
Gross Profit $528.1M $357.5M $261.6M $109.2M $275.7M
Gross Profit Margin 17.46% 11.35% 9.36% 4% 10.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $300.7M $262.7M $360.2M $395M $373.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $197.2M $190.8M $222M $288.7M $247.6M
Operating Income $330.9M $166.7M $39.6M -$179.5M $28M
 
Net Interest Expenses $24.8M $16.9M $42.3M $40M $36.6M
EBT. Incl. Unusual Items $308.6M $144.9M $17M -$209.5M $2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.8M $10M $10.7M $29M -$36.6M
Net Income to Company $355.6M $156.3M $48M -$165.4M $9.2M
 
Minority Interest in Earnings $1.8M $1.7M $870.3K $1.3M $2M
Net Income to Common Excl Extra Items $279.4M $165.9M $36.4M -$196.7M $49.5M
 
Basic EPS (Cont. Ops) $0.51 $0.30 $0.07 -$0.37 $0.09
Diluted EPS (Cont. Ops) $0.51 $0.30 $0.07 -$0.37 $0.09
Weighted Average Basic Share $540.9M $540.9M $540.9M $540.9M $540.9M
Weighted Average Diluted Share $540.9M $540.9M $540.9M $540.9M $540.9M
 
EBITDA $413.9M $236.8M $121.7M $52.6M $118.1M
EBIT $330.9M $166.7M $39.6M -$179.5M $28M
 
Revenue (Reported) $3B $3.1B $2.8B $2.7B $2.6B
Operating Income (Reported) $330.9M $166.7M $39.6M -$179.5M $28M
Operating Income (Adjusted) $330.9M $166.7M $39.6M -$179.5M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.5B $13.6B $11.9B $11B $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2B $11.5B $10.5B $10.1B $9.5B
Gross Profit $1.4B $2.1B $1.4B $828M $644.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.8B $1.9B $1.6B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $699.9M $825.5M $1B $1B $954.8M
Operating Income $667.5M $1.2B $356.3M -$214.8M -$310.4M
 
Net Interest Expenses $110.9M $70.5M $154.6M $169.4M $150.2M
EBT. Incl. Unusual Items $557.6M $1.2B $232.1M -$327.1M -$416.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $233.4M $197.5M $25M $33M -$36.4M
Net Income to Company $749.6M $1.3B $356.3M -$173.6M -$251M
 
Minority Interest in Earnings $6.8M $5M $3.4M $5.2M $3.8M
Net Income to Common Excl Extra Items $520.6M $1.2B $351M -$205.3M -$208.8M
 
Basic EPS (Cont. Ops) $0.95 $2.12 $0.64 -$0.39 -$0.39
Diluted EPS (Cont. Ops) $0.95 $2.12 $0.64 -$0.39 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.8B $709.7M $288.6M $218.7M
EBIT $667.5M $1.2B $356.3M -$214.8M -$310.4M
 
Revenue (Reported) $10.5B $13.6B $11.9B $11B $10.1B
Operating Income (Reported) $667.5M $1.2B $356.3M -$214.8M -$310.4M
Operating Income (Adjusted) $667.5M $1.2B $356.3M -$214.8M -$310.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.4B $10.4B $9.1B $8.4B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $8.6B $8B $7.7B $6.9B
Gross Profit $2.5B $1.8B $1.1B $660.7M $724.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $300.7M $1.3B $1.3B $1.2B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $628.7M $787.3M $843.5M $825.1M
Operating Income $623M $1.2B $303.3M -$182.8M -$100.3M
 
Net Interest Expenses $52.6M $52.9M $125.1M $120M $107.3M
EBT. Incl. Unusual Items $677M $1.1B $210.7M -$273.5M -$170.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163.2M $217.2M $65.3M $61.3M -$31.4M
Net Income to Company $724M $1.2B $276.7M -$153M -$81.9M
 
Minority Interest in Earnings -$2.2M $4.9M $4M $4.9M $4.2M
Net Income to Common Excl Extra Items $553.3M $1B $208.6M -$216.5M -$48.5M
 
Basic EPS (Cont. Ops) $1.02 $1.87 $0.38 -$0.41 -$0.10
Diluted EPS (Cont. Ops) $1.02 $1.87 $0.38 -$0.41 -$0.10
Weighted Average Basic Share $1.6B $1.6B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.6B $1.6B $1.6B $1.6B $1.6B
 
EBITDA $994.8M $1.4B $556.7M $226.5M $163.3M
EBIT $731.3M $1.2B $303.3M -$182.8M -$100.3M
 
Revenue (Reported) $8.4B $10.4B $9.1B $8.4B $7.7B
Operating Income (Reported) $623M $1.2B $303.3M -$182.8M -$100.3M
Operating Income (Adjusted) $731.3M $1.2B $303.3M -$182.8M -$100.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $764.3M $900.1M $1.1B $1B $1B
Short Term Investments -- $56.3M -- -- --
Accounts Receivable, Net $1.1B $2B $2B $1.8B $1.5B
Inventory $2.4B $3.6B $3.7B $3.2B $2.8B
Prepaid Expenses $17.1M $22.8M $48.6M $30.5M $18M
Other Current Assets $123K -$113.2K $107.2K -- -$104.1K
Total Current Assets $4.9B $6.8B $7.1B $6.6B $5.7B
 
Property Plant And Equipment $2.7B $2.3B $2.4B $2.6B $2.8B
Long-Term Investments -- $1.7B $1.8B $1.8B $1.8B
Goodwill -- -- -- -- --
Other Intangibles $274.4M $245.1M $220.4M $229.1M $181.5M
Other Long-Term Assets -- -$113.2K -- $110.5K --
Total Assets $10.1B $11.7B $11.8B $11.6B $10.8B
 
Accounts Payable $986.9M $2B $1.4B $1.4B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $30.7M $23.3M $22.9M $21.9M $29.9M
Other Current Liabilities $86.2M $87.3M $75.8M $74.7M $69.5M
Total Current Liabilities $2.6B $4.3B $4B $3.8B $3.8B
 
Long-Term Debt $773M $706.8M $618.3M $397.9M $481.9M
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.8B $6.7B $6.3B $6.2B
 
Common Stock $198.8M $183.8M $172.5M $178.5M $167.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $3.8B $5.2B $5.3B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.2M $12.2M $10.9M $8.4M $7.7M
Total Equity $3.3B $3.8B $5.2B $5.3B $4.6B
 
Total Liabilities and Equity $10.1B $11.7B $11.8B $11.6B $10.8B
Cash and Short Terms $764.3M $900.1M $1.1B $1B $1B
Total Debt $1.3B $730.2M $641.1M $419.8M $511.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $475.2M $777.4M $1.2B $649.1M $1.1B
Short Term Investments $57.8M -- -- -- --
Accounts Receivable, Net $2.1B $2.3B $2B $2B $1.9B
Inventory $3.1B $3.5B $3.2B $3.2B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $116K -- -$105.9K -$111.7K --
Total Current Assets $6.1B $7B $6.9B $6.2B $6.3B
 
Property Plant And Equipment $2.6B $2.1B $2.6B $2.9B $3.4B
Long-Term Investments $1.6B $1.5B $1.7B $1.9B $2.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $98.3K -- $33.1M --
Total Assets $11.1B $11B $11.8B $11.8B $12.4B
 
Accounts Payable $1.7B $1.6B $1.4B $1.4B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $538.5M $436.4M $402.8M $391.3M --
Total Current Liabilities $3.5B $3.8B $3.8B $3.9B $4.3B
 
Long-Term Debt $842.9M $593.5M $598.3M $511.2M $739.7M
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $6.1B $6.5B $6.7B $7.2B
 
Common Stock $187.3M $158.3M $171.1M $180.4M $189.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.3M $10.5M $11.3M $8.5M $7.6M
Total Equity $3.8B $5B $5.3B $5.1B $5.2B
 
Total Liabilities and Equity $11.1B $11B $11.8B $11.8B $12.4B
Cash and Short Terms $475.2M $777.4M $1.2B $649.1M $1.1B
Total Debt $1.4B $614.1M $617.1M $536.7M $772.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$224.3M $834.1M $1.3B $257.7M -$320.4M
Depreciation & Amoritzation $337.1M $599.1M $322M $342.2M $354.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $49.2M -$681.9M -$49.6M $98.6M $148.3M
Change in Inventories $344.3M -$1.4B -$370.8M $479.2M $128M
Cash From Operations $20.9M $322.3M $529.8M $862.9M $334M
 
Capital Expenditures $427.6M $413.8M $466.4M $823.8M $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$267.5M -$433.3M -$386.4M -$465.4M -$732.7M
 
Dividends Paid (Ex Special Dividend) -- -- $42.7M $58.5M $26.3M
Special Dividend Paid
Long-Term Debt Issued $425.7M $596.1M $1.2B $572.4M $1.6B
Long-Term Debt Repaid -$222.7M -$355.9M -$1B -$951.8M -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$114.2K -- -- $108.3K -$108.2K
Cash From Financing $172.4M $239.9M $109M -$437.3M $466.7M
 
Beginning Cash (CF) $800M $843.6M $1.1B $1B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.1M $142.3M $258.5M -$52M $68.1M
Ending Cash (CF) $709.7M $999.2M $1.3B $973.8M $1.1B
 
Levered Free Cash Flow -$406.7M -$91.5M $63.4M $39.1M -$713.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $355.6M $156.3M $48M -$165.4M $9.2M
Depreciation & Amoritzation $82.9M $69.8M $83.2M $229.5M $93M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$122.1M $43.3M $69.1M -$8.8M -$26.9M
Change in Inventories -$613.3M $94.5M $108.2M $29.1M -$1.4M
Cash From Operations -$127.3M $254.7M $446.4M $30.8M $251.5M
 
Capital Expenditures $107.7M $137.7M $303.6M $300.1M $347.9M
Cash Acquisitions -- -- -- -- $415K
Cash From Investing -$84.8M -$130.6M -$188M -$245.6M -$205.9M
 
Dividends Paid (Ex Special Dividend) -- -$1.2M $231.1K $82.5K $426.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$112.3K -$365.4M -$62.9M -$362M --
Long-Term Debt Repaid -$10.5M -$6.9M -$22.7M -$42.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $347.9M $64.9M $634.6M --
Cash From Financing -$12.2M -$17.5M -$20.8M $168.9M $104.4M
 
Beginning Cash (CF) $417.5M $777.4M $1.2B $649.1M $1.1B
Foreign Exchange Rate Adjustment $4.2M $10.9M $954.4K -$10.6M -$7.1M
Additions / Reductions -$220.1M $117.5M $238.4M $12.8M $142.9M
Ending Cash (CF) $201.5M $905.7M $1.5B $651.2M $1.2B
 
Levered Free Cash Flow -$235M $116.9M $142.8M -$269.3M -$96.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $749.6M $1.3B $356.3M -$173.6M -$251M
Depreciation & Amoritzation $353.3M $558.1M $353.1M $496.2M $216.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$640.7M -$510.4M $338.3M $11.9M $170.5M
Change in Inventories -$956.2M -$954.3M $553M $47.2M $295.5M
Cash From Operations $218.4M $279.9M $1.2B $7.6M $804.8M
 
Capital Expenditures $424.4M $413.3M $764.2M $830M $1.2B
Cash Acquisitions -- -- -- -- $11.8M
Cash From Investing -$335.4M -$327.3M -$615.7M -$544.9M -$676.1M
 
Dividends Paid (Ex Special Dividend) -- $43.2M $58M $25.6M $12.3M
Special Dividend Paid
Long-Term Debt Issued $237.3M $591M $1.2B $572.4M --
Long-Term Debt Repaid -$120.5M -$382.7M -$989.3M -$1.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$282.9M $569.6M --
Cash From Financing $115.2M $527M -$144.7M -$110.9M $292.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $703.2K $509.9M $374.3M -$599.1M $329M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$206M -$133.4M $396M -$822.4M -$433.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $724M $1.2B $276.7M -$153M -$81.9M
Depreciation & Amoritzation $263.1M $221.2M $254.8M $405.7M $265.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$767.8M -$595.1M -$207.6M -$293.6M -$272.2M
Change in Inventories -$900.7M -$466.5M $454.4M $25.7M $192.6M
Cash From Operations $140.4M $56.9M $691.3M -$158.4M $310.5M
 
Capital Expenditures $296.2M $295.1M $596.4M $608M $792.3M
Cash Acquisitions -- -- -- -- $11.8M
Cash From Investing -$323.1M -$216.4M -$448.7M -$531.2M -$470.6M
 
Dividends Paid (Ex Special Dividend) -- $43.2M $58.9M $26.3M $12.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1M $10 -- $0 $181.8M
Long-Term Debt Repaid -$102.2M -$129M -$70.9M -$288.3M -$231.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $347.9M $65M $634.5M --
Cash From Financing -$139.3M $188.1M -$64.7M $258.8M $82M
 
Beginning Cash (CF) $1.9B $2.2B $3.3B $2.1B $2.9B
Foreign Exchange Rate Adjustment $9.3M $26.3M -$5.3M -$13.2M -$36.3M
Additions / Reductions -$317.8M $54.8M $172.5M -$374.8M -$114.4M
Ending Cash (CF) $1.6B $2.3B $3.5B $1.7B $2.8B
 
Levered Free Cash Flow -$155.8M -$238.3M $94.9M -$766.4M -$481.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock