Financhill
Sell
50

SYANY Quote, Financials, Valuation and Earnings

Last price:
$13.00
Seasonality move :
-3.85%
Day range:
$13.00 - $13.00
52-week range:
$10.01 - $13.56
Dividend yield:
5.98%
P/E ratio:
9.97x
P/S ratio:
2.42x
P/B ratio:
1.42x
Volume:
--
Avg. volume:
--
1-year change:
29.82%
Market cap:
$3.3B
Revenue:
$1.5B
EPS (TTM):
$1.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $600.2M $865.5M $832.2M $1.4B $1.5B
Revenue Growth (YoY) 3.8% 22.14% -3.85% 66.85% 9.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.3M -- -- -- --
Other Inc / (Exp) $18.5M $18.5M -$38.1M $82.2M $64.6M
Operating Expenses $437.6M -$279.2M -$338.6M -$620.1M -$521.1M
Operating Income -- $279.2M $338.6M $620.1M $521.1M
 
Net Interest Expenses -- $25.4M $27.8M $70.2M $91.4M
EBT. Incl. Unusual Items $156.4M $279.2M $338.6M $620.1M $521.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34M $56.1M $71.2M $136.2M $128.1M
Net Income to Company $156.4M $280.7M $340.9M $621.5M $528.8M
 
Minority Interest in Earnings -- $1.4M $847.6K $870.6K $1.3M
Net Income to Common Excl Extra Items $122.4M $218.1M $263M $479.3M $394.9M
 
Basic EPS (Cont. Ops) $0.39 $0.73 $0.91 $1.71 $1.48
Diluted EPS (Cont. Ops) $0.39 $0.73 $0.91 $1.71 $1.48
Weighted Average Basic Share $295.2M $295.9M $287.7M $280.2M $266.4M
Weighted Average Diluted Share $295.2M $295.9M $287.7M $280.2M $266.4M
 
EBITDA -- -- -- -- --
EBIT $227.2M $348.7M $407.4M $865.9M $895.7M
 
Revenue (Reported) $600.2M $865.5M $832.2M $1.4B $1.5B
Operating Income (Reported) -- $279.2M $338.6M $620.1M $521.1M
Operating Income (Adjusted) $227.2M $348.7M $407.4M $865.9M $895.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $216.5M $179M $358.3M $406.4M $334.9M
Revenue Growth (YoY) 19.82% -17.31% 100.14% 13.42% -17.59%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.7M -$22.1M $13.6M $29.8M --
Operating Expenses -$72.6M -$75.8M -$171.8M -$151.8M -$144.5M
Operating Income $72.6M $75.8M $171.8M $151.8M $144.5M
 
Net Interest Expenses $6.2M $7M $18.8M $28M $22.2M
EBT. Incl. Unusual Items $72.6M $75.8M $171.8M $151.8M $144.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3M $16.6M $38.2M $39.3M $34.1M
Net Income to Company $69.5M $68.6M $171.9M $159.6M --
 
Minority Interest in Earnings $475.5K $406K $437.9K $736.2K $626.3K
Net Income to Common Excl Extra Items $56.7M $58.2M $132.4M $112.2M $108.2M
 
Basic EPS (Cont. Ops) $0.19 $0.20 $0.47 $0.41 $0.43
Diluted EPS (Cont. Ops) $0.19 $0.20 $0.47 $0.41 $0.43
Weighted Average Basic Share $296.5M $286.5M $280.5M $268.9M $252.3M
Weighted Average Diluted Share $296.5M $286.5M $280.5M $268.9M $252.3M
 
EBITDA -- -- -- -- --
EBIT $90.8M $88.1M $238.2M $254.6M $196.6M
 
Revenue (Reported) $216.5M $179M $358.3M $406.4M $334.9M
Operating Income (Reported) $72.6M $75.8M $171.8M $151.8M $144.5M
Operating Income (Adjusted) $90.8M $88.1M $238.2M $254.6M $196.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $842.3M $789.9M $1.3B $1.6B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $20.4M -$54.5M $69.9M $84.8M --
Operating Expenses -$251.1M -$290.5M -$581.4M -$618.8M -$442.1M
Operating Income $251.1M $290.5M $581.4M $618.8M $442.1M
 
Net Interest Expenses $31.3M $29M $54.2M $100.5M $82.8M
EBT. Incl. Unusual Items $251.1M $290.5M $581.4M $618.8M $442.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53M $60.7M $134.6M $141.5M $105.2M
Net Income to Company $244.2M $283.4M $598.5M $628.9M --
 
Minority Interest in Earnings $1.6M $847.7K $735.1K $1.3M $1.4M
Net Income to Common Excl Extra Items $192.6M $225.3M $442.7M $478M $332.6M
 
Basic EPS (Cont. Ops) $0.64 $0.77 $1.56 $1.75 $1.30
Diluted EPS (Cont. Ops) $0.65 $0.77 $1.56 $1.75 $1.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $325.8M $349.1M $765.2M $997.8M $705.9M
 
Revenue (Reported) $842.3M $789.9M $1.3B $1.6B $1.4B
Operating Income (Reported) $251.1M $290.5M $581.4M $618.8M $442.1M
Operating Income (Adjusted) $325.8M $349.1M $765.2M $997.8M $705.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $591.9M $568.3M $994.8M $1.2B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $96.3M -- -- -- --
Other Inc / (Exp) $14M -$58.8M $49.5M $52.4M $17.5M
Operating Expenses $203M -$217.1M -$460.8M -$459.3M -$379M
Operating Income $72.6M $217.1M $460.8M $459.3M $379M
 
Net Interest Expenses $6.2M $22.4M $49.4M $79.5M $62.5M
EBT. Incl. Unusual Items $206.3M $217.1M $460.8M $459.3M $379M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.4M $47.8M $111.2M $116.4M $93.2M
Net Income to Company $203.2M $205.9M $463.5M $470.9M $121.1M
 
Minority Interest in Earnings -$497.1K $1M $872.3K $1.3M $1.4M
Net Income to Common Excl Extra Items $160.3M $165.7M $346.2M $344.9M $281.7M
 
Basic EPS (Cont. Ops) $0.53 $0.57 $1.23 $1.27 $1.11
Diluted EPS (Cont. Ops) $0.53 $0.57 $1.23 $1.27 $1.11
Weighted Average Basic Share $889.4M $867.7M $845.4M $810.7M $760.8M
Weighted Average Diluted Share $889.4M $867.7M $845.4M $810.7M $760.8M
 
EBITDA -- -- -- -- --
EBIT $262.1M $258.6M $618.1M $749.9M $558.6M
 
Revenue (Reported) $591.9M $568.3M $994.8M $1.2B $1B
Operating Income (Reported) $72.6M $217.1M $460.8M $459.3M $379M
Operating Income (Adjusted) $262.1M $258.6M $618.1M $749.9M $558.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $842.9M $1.2B $966.6M $465M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $12.6M $9.7M $10.2M $12.3M $10.6M
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $1.1B $1.4B $1.2B $730M
 
Property Plant And Equipment $206.6M $197.1M $183.1M $187M $181.2M
Long-Term Investments $10.5B $546.3M $941.8M $723.4M $572.4M
Goodwill -- -- -- -- --
Other Intangibles $73.6M $61.7M $52.4M $48.8M $58.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $27.4B $25.7B $25.7B $27.4B $26.9B
 
Accounts Payable $13.7M $27.9M $27.3M $33.3M $31.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $813.9M $16.5B $16.4B $14.8B $14B
 
Long-Term Debt -- $1.8B $1.5B $1.9B $2B
Capital Leases -- -- -- -- --
Total Liabilities $25.3B $23.8B $23.8B $25.2B $24.8B
 
Common Stock $98.7M $91.3M $83.8M $83.7M $75.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $1.9B $1.9B $2.2B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.1M $6.4M $5.6M $5.8M $5.8M
Total Equity $2.1B $1.9B $1.9B $2.2B $2.1B
 
Total Liabilities and Equity $27.4B $25.7B $25.7B $27.4B $26.9B
Cash and Short Terms $2.2B $2.8B $3.9B $3.1B $2B
Total Debt $1.9B $1.8B $1.5B $1.9B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $230.7M $1.7B $1.6B $285.4M $676.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $8.5M $9.3M $11.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $1.9B $1.8B $499M $921.3M
 
Property Plant And Equipment $193.9M $164M $174.1M $183.7M $200.7M
Long-Term Investments $581.8M $875.5M $883.5M $667M $581.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $25.6B $23.4B $25.7B $28.4B $30.9B
 
Accounts Payable $10.1M $3.8M $53.1M $55.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7B $14.2B $13.4B $13.9B $15.8B
 
Long-Term Debt $2.4B $2.4B $2.6B $2.6B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $23.7B $21.8B $23.7B $26.2B $28.6B
 
Common Stock $93M $76.9M $80.2M $81.7M $80.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.7M $5.3M $5.5M $6.3M $6.8M
Total Equity $2B $1.7B $2B $2.2B $2.3B
 
Total Liabilities and Equity $25.6B $23.4B $25.7B $28.4B $30.9B
Cash and Short Terms $1.5B $3.7B $3.8B $2.7B --
Total Debt $4.7B $2.4B $2.6B $2.6B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $156.4M $280.7M $340.9M $621.5M $528.8M
Depreciation & Amoritzation $16.7M $21.9M $16.2M $20.2M $16.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.7M $279.2M $56.4M $585.8M $392M
 
Capital Expenditures $16.9M $24.3M $10.2M $13.3M $13.6M
Cash Acquisitions -$295.4M -- -- -- $50.3M
Cash From Investing -$310.6M -$510M -$1.4B -$912.9M -$861.1M
 
Dividends Paid (Ex Special Dividend) -$1.1M $92.8M $100.4M $139.1M $243.6M
Special Dividend Paid
Long-Term Debt Issued $326.8M $591.8M $527.1M $541.1M $763.2M
Long-Term Debt Repaid -- -- -$632.5M -$836M -$622.1M
Repurchase of Common Stock -- $31.5M $60.3M $87.1M $161.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $325.4M $142.2M $1.7B $81.1M $13.5M
 
Beginning Cash (CF) $1B $1.1B $896.5M $1.2B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.6M -$88.5M $321.5M -$246.1M -$455.7M
Ending Cash (CF) $1.1B $1B $1.2B $1B $545.8M
 
Levered Free Cash Flow -$12.1M $254.9M $46.2M $572.4M $378.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $69.5M $68.6M $171.9M $159.6M --
Depreciation & Amoritzation $5.8M -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$190.2M -$314.3M -$197.4M $19.7M -$153.9M
 
Capital Expenditures $1.9M $1.2M $1.6M $1M $2.1M
Cash Acquisitions -- -- -- $50.4M $10.6K
Cash From Investing $134.1M -$351.4M $42M $647.5M $287.7M
 
Dividends Paid (Ex Special Dividend) -$233.1K -$2.9M $544.9K $733K $7.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $503.4M $544.3M $123.6M --
Long-Term Debt Repaid -- $34.7M -$543M -$631.9M --
Repurchase of Common Stock -- $26.8M $43.7M $57.4M $62.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$643M $1.4B $547.3M -$559.4M $10.9M
 
Beginning Cash (CF) $1.1B $1.2B $1.3B $210M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$699M $750.9M $392M $107.9M $144.7M
Ending Cash (CF) $380.5M $1.8B $1.7B $326.3M --
 
Levered Free Cash Flow -$192M -$315.5M -$199M $18.7M -$155.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $244.2M $283.4M $598.5M $628.9M --
Depreciation & Amoritzation $21.2M $19.7M $18.5M $12M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$223.5M $432.3M $553.8M $189.4M
 
Capital Expenditures $22.1M $18.1M $11.3M $13.4M $13.6M
Cash Acquisitions $291.5M -- -- $50.4M $492.4K
Cash From Investing -$733.2M -$141.4M -$507.1M -$2.1B -$619.6M
 
Dividends Paid (Ex Special Dividend) $39.8M $154.9M $138M $242.2M $211M
Special Dividend Paid
Long-Term Debt Issued -- -- $568M $772M --
Long-Term Debt Repaid $314.2K -$604.1M -$571.4M -$925M --
Repurchase of Common Stock -$3.1M $82.7M $52.3M $161.9M $189M
Other Financing Activities -- -- -- -- --
Cash From Financing $473.2M $2B -$204.8M $159M $816.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$261.2M $1.7B -$279.6M -$1.4B $386.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.3M -$241.6M $421M $540.4M $175.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $203.2M $205.9M $463.5M $470.9M $121.1M
Depreciation & Amoritzation $15.4M $5.3M $4.6M $4.2M $4.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$164.2M -$52.2M $324.1M $296M $91.4M
 
Capital Expenditures $9.5M $3.3M $4.5M $4.6M $4.5M
Cash Acquisitions -$810.3K -- -- $50.4M $302.1K
Cash From Investing $125.7M -$467.7M $408.6M -$764.5M -$518.2M
 
Dividends Paid (Ex Special Dividend) -$40.3M $101.8M $140.1M $244M $210M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $503.4M $544.3M $775.2M --
Long-Term Debt Repaid -- -$604.1M -$543M -$631.9M --
Repurchase of Common Stock -- $51.2M $43.7M $119.1M $145.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$682.9M $1.6B -$291.3M -$212.8M $590.3M
 
Beginning Cash (CF) $2.7B $2.5B $3.4B $1.4B $530.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$721.4M $1B $441.4M -$681.3M $163.4M
Ending Cash (CF) $2B $3.4B $3.8B $764.8M $701.8M
 
Levered Free Cash Flow -$173.7M -$55.5M $319.6M $291.4M $86.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock