Financhill
Sell
39

SVNLF Quote, Financials, Valuation and Earnings

Last price:
$13.86
Seasonality move :
1.72%
Day range:
$13.86 - $13.86
52-week range:
$9.92 - $14.34
Dividend yield:
5.42%
P/E ratio:
11.34x
P/S ratio:
1.78x
P/B ratio:
1.33x
Volume:
28
Avg. volume:
13.6K
1-year change:
28.77%
Market cap:
$27.4B
Revenue:
$17.8B
EPS (TTM):
$1.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.4B $6B $8.2B $16.5B $17.8B
Revenue Growth (YoY) -6.51% -1.3% 36.88% 102.83% 7.55%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79M -- -- -- --
Other Inc / (Exp) $111.5M $157.8M $158.1M $226.7M $282.2M
Operating Expenses $2.1B -$2.7B -$2.7B -$3.4B -$3.3B
Operating Income -- $2.7B $2.7B $3.4B $3.3B
 
Net Interest Expenses -- $893M $1.8B $4.5B $5.2B
EBT. Incl. Unusual Items $2.1B $2.7B $2.7B $3.4B $3.3B
Earnings of Discontinued Ops. $112.6M $81M $27.7M $113.9M $22.1M
Income Tax Expense $463.1M $539M $536.7M $792.9M $737.3M
Net Income to Company $2.1B $2.9B $2.8B $3.6B $3.4B
 
Minority Interest in Earnings -$327.7K $1.9M $98.8K $753.6K $472.9K
Net Income to Common Excl Extra Items $1.7B $2.2B $2.1B $2.6B $2.6B
 
Basic EPS (Cont. Ops) $0.86 $1.15 $1.08 $1.38 $1.31
Diluted EPS (Cont. Ops) $0.86 $1.15 $1.08 $1.38 $1.31
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA -- -- -- -- --
EBIT $3.6B $3.5B $5.7B $14B $15.1B
 
Revenue (Reported) $4.4B $6B $8.2B $16.5B $17.8B
Operating Income (Reported) -- $2.7B $2.7B $3.4B $3.3B
Operating Income (Adjusted) $3.6B $3.5B $5.7B $14B $15.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $2.1B $4.3B $4.5B $3.8B
Revenue Growth (YoY) -4.65% 40.76% 108.57% 3.85% -16.44%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $49.2M $44.1M $61.9M $57.5M --
Operating Expenses -$706M -$693M -$911.2M -$868.9M -$818.3M
Operating Income $706M $693M $911.2M $868.9M $818.3M
 
Net Interest Expenses $213.8M $497.5M $1.2B $1.3B $1.2B
EBT. Incl. Unusual Items $706.4M $693.7M $911.9M $869.1M $818.5M
Earnings of Discontinued Ops. $36.8M $15.6M $34M $16.6M -$7.6M
Income Tax Expense $144.8M $162.9M $214.9M $194.2M $183.6M
Net Income to Company $722M $630.9M $913.8M $939.2M --
 
Minority Interest in Earnings -- -- $92.5K -- $105.1K
Net Income to Common Excl Extra Items $563.7M $533.3M $701.4M $675.2M $632.5M
 
Basic EPS (Cont. Ops) $0.30 $0.28 $0.37 $0.35 $0.32
Diluted EPS (Cont. Ops) -- $0.28 $0.37 $0.35 $0.32
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA -- -- -- -- --
EBIT $856.7M $1.5B $3.8B $3.8B $3.1B
 
Revenue (Reported) $1.5B $2.1B $4.3B $4.5B $3.8B
Operating Income (Reported) $706M $693M $911.2M $868.9M $818.3M
Operating Income (Adjusted) $856.7M $1.5B $3.8B $3.8B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.9B $6.7B $14.8B $18.3B $15.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $177M $96.7M $256.8M $234.1M --
Operating Expenses -$2.7B -$2.7B -$3.3B -$3.3B -$3.2B
Operating Income $2.7B $2.7B $3.3B $3.3B $3.2B
 
Net Interest Expenses $912.8M $1.2B $4B $5.2B $4.8B
EBT. Incl. Unusual Items $2.7B $2.7B $3.3B $3.3B $3.2B
Earnings of Discontinued Ops. $127.5M $47.5M $62.8M $82.2M -$47M
Income Tax Expense $565.7M $531.4M $719.8M $750.3M $703.7M
Net Income to Company $2.5B $2.7B $3.5B $3.5B --
 
Minority Interest in Earnings $356.8K $1.6M $188.3K $752.2K $1.6M
Net Income to Common Excl Extra Items $2.2B $2.1B $2.6B $2.6B $2.5B
 
Basic EPS (Cont. Ops) $1.16 $1.10 $1.32 $1.33 $1.22
Diluted EPS (Cont. Ops) -- $1.10 $1.32 $1.33 $1.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.4B $4.2B $12.2B $15.6B $12.7B
 
Revenue (Reported) $5.9B $6.7B $14.8B $18.3B $15.4B
Operating Income (Reported) $2.7B $2.7B $3.3B $3.3B $3.2B
Operating Income (Adjusted) $3.4B $4.2B $12.2B $15.6B $12.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $5.2B $11.9B $13.6B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M -- -- -- --
Other Inc / (Exp) $121.9M $60.9M $178.7M $186.1M $58.5M
Operating Expenses $545.1M -$1.9B -$2.6B -$2.5B -$2.3B
Operating Income $706M $1.9B $2.6B $2.5B $2.3B
 
Net Interest Expenses $213.8M $993.7M $3.3B $4B $3.6B
EBT. Incl. Unusual Items $2B $1.9B $2.6B $2.5B $2.3B
Earnings of Discontinued Ops. $90.7M $55.9M $87.5M $56M -$14.2M
Income Tax Expense $421M $412M $596.2M $554.2M $520.4M
Net Income to Company $2.1B $1.9B $2.6B $2.6B $1.6B
 
Minority Interest in Earnings -$357.4K $107.1K $188.3K $189.7K $1.3M
Net Income to Common Excl Extra Items $1.6B $1.5B $2B $1.9B $1.8B
 
Basic EPS (Cont. Ops) $0.85 $0.80 $1.04 $0.99 $0.90
Diluted EPS (Cont. Ops) $0.55 $0.80 $1.04 $0.99 $0.90
Weighted Average Basic Share $5.9B $5.9B $5.9B $5.9B $5.9B
Weighted Average Diluted Share $5.9B $5.9B $5.9B $5.9B $5.9B
 
EBITDA -- -- -- -- --
EBIT $2.5B $3.3B $10B $11.6B $9.2B
 
Revenue (Reported) $4B $5.2B $11.9B $13.6B $11.2B
Operating Income (Reported) $706M $1.9B $2.6B $2.5B $2.3B
Operating Income (Adjusted) $2.5B $3.3B $10B $11.6B $9.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $51.2B $32.2B $45.7B $47.2B $48B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $96.8M $81.4M $76M $110.7M $97.2M
Other Current Assets -- -- -- -- --
Total Current Assets $56.7B $82.5B $72.5B $70.3B $59.7B
 
Property Plant And Equipment $760.8M $582.3M $471.6M $474M $434.7M
Long-Term Investments $11.8B -$183.9M -$5.2B -$2.4B -$568.2M
Goodwill $833.1M $481.6M $421.9M $432.7M $395.5M
Other Intangibles $550.5M $436.1M $384.3M $418.3M $368.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $382.9B $369.7B $331.5B $351B $320.3B
 
Accounts Payable -- $308M $288.9M $515.2M $259.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $104.2B $98.2B $102.3B $81.9B
 
Long-Term Debt -- $82.4B $83.9B $103.2B $97.1B
Capital Leases -- -- -- -- --
Total Liabilities $361.9B $349.6B $312.8B $330.7B $301.3B
 
Common Stock $374.8M $339M $294.5M $304.5M $277.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $20.9B $20.1B $18.6B $20.3B $19B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $2.8M $287.9K $793.8K $543K
Total Equity $20.9B $20.1B $18.6B $20.4B $19B
 
Total Liabilities and Equity $382.9B $369.7B $331.5B $351B $320.3B
Cash and Short Terms $51.2B $32.4B $46.1B $47.9B $49.2B
Total Debt $170.7B $89.7B $101.1B $124.2B $111.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $70.2B $51.1B $44.4B $59.3B $63.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $322.1M $212.5M $231.5M $286.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $73.8B $93.1B $69.3B $77.5B $72.4B
 
Property Plant And Equipment $678.4M $416.7M $438.3M $472.6M $547.8M
Long-Term Investments $141.4M -$4.1B -$4.1B -$1.1B -$996.2M
Goodwill $784.7M $392M $402.2M $431.3M --
Other Intangibles $491.9M $348.7M $379.3M $409.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $396.3B $336B $338.7B $370.5B $404.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.8B $21.9B $97.7B $102.9B $97.2B
 
Long-Term Debt $176B $150.2B $75.9B $81.9B $87.7B
Capital Leases -- -- -- -- --
Total Liabilities $375.4B $318.9B $319.9B $350.7B $383.6B
 
Common Stock $350.8M $276.5M $282.5M $302.8M $326.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.2M $276.1K $296K $319K
Total Equity $20.8B $17.1B $18.8B $19.8B $20.7B
 
Total Liabilities and Equity $396.3B $336B $338.7B $370.5B $404.3B
Cash and Short Terms $70B $51.4B $44.8B $60.2B --
Total Debt $178.2B $150.2B $82.9B $85.3B $91B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.1B $2.9B $2.8B $3.6B $3.4B
Depreciation & Amoritzation $214.7M $246.7M $425M $164.7M $230.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.5B -$1.2B -$62.9M $5.1B -$3.1B
 
Capital Expenditures $190.1M $201.9M $147.9M $168.5M $153.9M
Cash Acquisitions -$6.7M -- -- -- --
Cash From Investing $24M -$13.2B -$13.6B -$6B $8.3B
 
Dividends Paid (Ex Special Dividend) -- $1.9B $978.3M $1.5B $2.4B
Special Dividend Paid
Long-Term Debt Issued $893.1M -- $1.2B $815.6M $541M
Long-Term Debt Repaid -$218.5K -$1.2B -$299.1M -$788.8M -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $892.9M $17B $14.5B $1.5B -$2.6B
 
Beginning Cash (CF) $35.8B $46.5B $43.9B $44.9B $45.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4B $4.9B $3.5B $28.2M $5.1B
Ending Cash (CF) $43.4B $51.4B $47.4B $45B $50.3B
 
Levered Free Cash Flow $9.3B -$1.5B -$210.9M $4.9B -$3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $722M $630.9M $913.8M $939.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $643.4M -$6.4B -$2.3B $3B -$1.2B
 
Capital Expenditures $19.6M $14.8M $30.7M $22M $27.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.6M -$29.5M -$30.7M -$20.9M -$22M
 
Dividends Paid (Ex Special Dividend) -$26.2M -$66.9M -- -- $46.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $561.9M $800.5M -- --
Long-Term Debt Repaid $31.2M -- $20.6M -$34.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $95.2K -- --
Cash From Financing $58M $625.4M $798.7M -- -$46.3M
 
Beginning Cash (CF) $71.2B $65.7B $47.9B $54.5B --
Foreign Exchange Rate Adjustment $492.6M $568M -$404.1M -$1.1B -$411.2M
Additions / Reductions $1.2B -$5.2B -$2B $1.9B -$1.7B
Ending Cash (CF) $71.1B $57.4B $44.7B $57.9B --
 
Levered Free Cash Flow $623.8M -$6.4B -$2.4B $3B -$1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5B $2.7B $3.5B $3.5B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.2B -$13.8B -$11.6B $19.8B -$3.2B
 
Capital Expenditures $133.9M $200.9M $172M $159.1M $147.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.1B -$12.7B -$12.9B -$6B $8.2B
 
Dividends Paid (Ex Special Dividend) $938.8M $1.9B $1.5B $2.5B $3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1B -- -- -$1.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$463.2M $18.7B $12B -$839.2M -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2B -$4.2B -$11.4B $11.4B $201.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.1B -$14B -$11.8B $19.7B -$3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $1.9B $2.6B $2.6B $1.6B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.3B $12.1B $525.5M $15.2B $15B
 
Capital Expenditures $60.6M $64.4M $96.9M $87.6M $85.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69.3M $39.8M -$102.1M -$88.4M $42.2M
 
Dividends Paid (Ex Special Dividend) -$992M $938.3M $1.5B $2.5B $3.1B
Special Dividend Paid -- -- $242.9K $627.2K $750.9K
Long-Term Debt Issued -- $1.1B $800.5M -- --
Long-Term Debt Repaid -$1.1B -- -$774.2M -$1.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $10 -- --
Cash From Financing -$2.1B $154.3M -$1.5B -$3.8B -$3.1B
 
Beginning Cash (CF) $200.4B $172.3B $136.5B $154.6B $107.1B
Foreign Exchange Rate Adjustment $1.9B $3.1B $1.7B $573.3M -$4.8B
Additions / Reductions $23.7B $15.4B $634.6M $11.9B $7.2B
Ending Cash (CF) $224B $182.6B $135.6B $166.6B $121.1B
 
Levered Free Cash Flow $25.3B $12B $428.6M $15.1B $14.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock