Financhill
Sell
43

STLJF Quote, Financials, Valuation and Earnings

Last price:
$60.97
Seasonality move :
5.05%
Day range:
$60.97 - $60.97
52-week range:
$44.34 - $62.16
Dividend yield:
1.45%
P/E ratio:
13.97x
P/S ratio:
1.35x
P/B ratio:
2.25x
Volume:
--
Avg. volume:
5.2K
1-year change:
15.93%
Market cap:
$3.3B
Revenue:
$2.5B
EPS (TTM):
$4.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.2B $2.4B $2.5B $2.5B
Revenue Growth (YoY) 15.29% 15.33% 7.34% 4.45% 2.97%
 
Cost of Revenues $1.6B $1.8B $2B $2B $2B
Gross Profit $322.1M $354.9M $391M $498.6M $517.5M
Gross Profit Margin 16.94% 16.18% 16.61% 20.28% 20.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.2M $101.3M $120.6M $134.1M $150.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $82.8M $92.5M $109.1M $123M $139.4M
Operating Income $239.3M $262.4M $281.9M $375.6M $378.1M
 
Net Interest Expenses $18.6M $18.3M $25.3M $50.4M $64.2M
EBT. Incl. Unusual Items $211.7M $241.7M $250.4M $319.3M $302.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.2M $60.6M $65.3M $77.8M $70.1M
Net Income to Company $156.6M $181.1M $185.1M $241.5M $232.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $156.6M $181.1M $185.1M $241.5M $232.9M
 
Basic EPS (Cont. Ops) $2.33 $2.79 $3.02 $4.17 $4.13
Diluted EPS (Cont. Ops) $2.33 $2.79 $3.02 $4.17 $4.13
Weighted Average Basic Share $67.3M $65M $61.4M $58M $56.4M
Weighted Average Diluted Share $67.3M $65M $61.4M $58M $56.4M
 
EBITDA $296M $321.4M $350.3M $456.4M $473M
EBIT $239.3M $262.4M $281.9M $375.6M $378.1M
 
Revenue (Reported) $1.9B $2.2B $2.4B $2.5B $2.5B
Operating Income (Reported) $239.3M $262.4M $281.9M $375.6M $378.1M
Operating Income (Adjusted) $239.3M $262.4M $281.9M $375.6M $378.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $538.9M $644.6M $707.5M $670.8M $695.6M
Revenue Growth (YoY) -3.23% 19.63% 9.76% -5.19% 3.69%
 
Cost of Revenues $475.4M $540.5M $550.2M $535.2M $562M
Gross Profit $63.5M $104.1M $157.3M $135.6M $133.6M
Gross Profit Margin 11.78% 16.15% 22.23% 20.22% 19.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.8M $31.4M $35.8M $38.9M $37M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $22.2M $29.1M $32.8M $36.7M $34.1M
Operating Income $41.3M $75M $124.5M $99M $99.5M
 
Net Interest Expenses $4M $7.7M $12.7M $16.9M $13.1M
EBT. Incl. Unusual Items $36.5M $67.4M $111.1M $78.4M $84.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $17.6M $29.1M $19.8M $21.1M
Net Income to Company $27M $49.8M $82M $58.7M $64.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27M $49.8M $82M $58.7M $63.9M
 
Basic EPS (Cont. Ops) $0.42 $0.82 $1.42 $1.04 $1.16
Diluted EPS (Cont. Ops) $0.42 $0.82 $1.42 $1.04 $1.16
Weighted Average Basic Share $64.7M $60.7M $57.7M $56.3M $55.2M
Weighted Average Diluted Share $64.7M $60.7M $57.7M $56.3M $55.3M
 
EBITDA $55.6M $91.1M $144.6M $122.4M $125.6M
EBIT $41.3M $75M $124.5M $99M $99.5M
 
Revenue (Reported) $538.9M $644.6M $707.5M $670.8M $695.6M
Operating Income (Reported) $41.3M $75M $124.5M $99M $99.5M
Operating Income (Adjusted) $41.3M $75M $124.5M $99M $99.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.3B $2.4B $2.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.9B $2B $2B $2B
Gross Profit $369.7M $362.2M $479.7M $520.1M $490.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100.6M $113.4M $134.2M $146.9M $147.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $91.1M $103.2M $121.6M $135.9M $136.7M
Operating Income $278.6M $259M $358M $384.2M $353.7M
 
Net Interest Expenses $17.4M $21.9M $43M $63.2M $53.6M
EBT. Incl. Unusual Items $257.3M $235.6M $306.8M $312.2M $314M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.3M $58.5M $79.5M $74.9M $71.5M
Net Income to Company $191M $177.1M $227.3M $237.3M $240.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $191M $177.1M $227.3M $237.3M $242.5M
 
Basic EPS (Cont. Ops) $2.92 $2.85 $3.90 $4.19 $4.37
Diluted EPS (Cont. Ops) $2.92 $2.85 $3.90 $4.19 $4.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $337.2M $324M $435.1M $477.5M $453.9M
EBIT $278.6M $259M $358M $384.2M $353.7M
 
Revenue (Reported) $2.2B $2.3B $2.4B $2.5B $2.5B
Operating Income (Reported) $278.6M $259M $358M $384.2M $353.7M
Operating Income (Adjusted) $278.6M $259M $358M $384.2M $353.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.9B $2B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.6B $1.6B $1.6B
Gross Profit $307.6M $313M $400.8M $421.7M $394.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76M $88M $101.8M $114.6M $111.6M
Other Inc / (Exp) -- -- -- -- $19.5M
Operating Expenses $69.6M $80.2M $92.9M $105.8M $103.8M
Operating Income $238M $232.9M $307.9M $315.9M $290.8M
 
Net Interest Expenses $13.6M $17.1M $34.9M $47.8M $37.1M
EBT. Incl. Unusual Items $222.8M $215M $270M $262.2M $272.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.9M $55.3M $69.2M $66.1M $67.3M
Net Income to Company $164.9M $159.7M $200.8M $196.1M $208.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.9M $159.7M $200.8M $196.1M $205.3M
 
Basic EPS (Cont. Ops) $2.52 $2.58 $3.45 $3.47 $3.70
Diluted EPS (Cont. Ops) $2.52 $2.58 $3.45 $3.47 $3.70
Weighted Average Basic Share $195.8M $186.3M $174.8M $169.7M $166.4M
Weighted Average Diluted Share $195.8M $186.3M $174.8M $169.7M $166.5M
 
EBITDA $281.2M $282M $365.9M $386.5M $366.6M
EBIT $238M $232.9M $307.9M $315.9M $290.8M
 
Revenue (Reported) $1.8B $1.9B $2B $2B $2B
Operating Income (Reported) $238M $232.9M $307.9M $315.9M $290.8M
Operating Income (Adjusted) $238M $232.9M $307.9M $315.9M $290.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $34.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $151.5M $172.6M $199.3M $204.8M $171M
Inventory $843.8M $875.6M $913.7M $1.2B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.2M $33.7M $42.7M $36.2M $29.3M
Total Current Assets $1B $1.1B $1.2B $1.5B $1.5B
 
Property Plant And Equipment $556.5M $607.2M $675.3M $903.2M $944.9M
Long-Term Investments -- $2.4M $21.4M $15.9M $14.6M
Goodwill $219.6M $267.4M $271.9M $282.7M $282.9M
Other Intangibles $90.2M $123.9M $126M $127.4M $118.5M
Other Long-Term Assets $2.4M $6.3M $4.4M $3.8M $5.6M
Total Assets $1.9B $2.1B $2.3B $2.8B $2.9B
 
Accounts Payable $43.2M $45.1M $115.9M $115.3M $88.3M
Accrued Expenses $47.8M -- -- -- --
Current Portion Of Long-Term Debt $8.6M $25.9M $736.8K $75.4M $696.8K
Current Portion Of Capital Lease Obligations $25.9M $27.5M $30.2M $40.7M $44.6M
Other Current Liabilities $14.1M $8.6M $6.6M $19.6M $2.1M
Total Current Liabilities $171.1M $191.6M $191.2M $291.2M $198.9M
 
Long-Term Debt $550.2M $641.3M $786.7M $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $826.5M $963.5M $1.1B $1.6B $1.5B
 
Common Stock $168M $164.7M $143.2M $143.3M $130.7M
Other Common Equity Adj $62.7M $62M $126M $101M $177.7M
Common Equity $1.1B $1.1B $1.1B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.1B $1.3B $1.3B
 
Total Liabilities and Equity $1.9B $2.1B $2.3B $2.8B $2.9B
Cash and Short Terms -- -- -- -- $34.8M
Total Debt $584.8M $695.1M $817.7M $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- $49.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $224.2M $236.5M $295.9M $273.9M $286M
Inventory $834.4M $802M $1B $1.2B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.7M $55.6M $49.3M $40.7M --
Total Current Assets $1.1B $1.1B $1.4B $1.5B $1.5B
 
Property Plant And Equipment $575.4M $628.1M $795.1M $946.7M $991.8M
Long-Term Investments -- $23.3M $22.2M $11.8M $8.6M
Goodwill $219.5M $269.1M $281.8M $282.7M --
Other Intangibles $93.3M $119.9M $127.3M $121.4M --
Other Long-Term Assets $4.7M $4.4M $3.7M $5.2M --
Total Assets $2B $2.1B $2.6B $2.9B $2.9B
 
Accounts Payable $168.9M $153.6M $179M $142.1M $123.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $25.9M $731.2K $75.8M $740.2K --
Current Portion Of Capital Lease Obligations $34.5M $30M $35.3M $44.4M --
Other Current Liabilities $8.6M $8M $14M $19.2M --
Total Current Liabilities $250.2M $198M $321M $220.6M $207M
 
Long-Term Debt $475.2M $649.9M $917.2M $1.1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $832.8M $982.5M $1.4B $1.5B $1.4B
 
Common Stock $165.8M $142.6M $139.8M $139.2M $135.1M
Other Common Equity Adj $63.5M $136M $16.2M $115.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.2B $1.4B $1.5B
 
Total Liabilities and Equity $2B $2.1B $2.6B $2.9B $2.9B
Cash and Short Terms -- -- -- -- $49.6M
Total Debt $536M $680.5M $1B $1.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $156.6M $181.1M $185.1M $241.5M $232.9M
Depreciation & Amoritzation $56.7M $59M $68.4M $80.8M $94.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$23.9M -$15.2M -$33M -$6.7M $40.9M
Change in Inventories -$91.7M -$16.8M -$57.6M -$261.5M -$59.9M
Cash From Operations $132.7M $200.2M $195.9M $79.3M $297.8M
 
Capital Expenditures $41M $51M $83M $122.3M $104.4M
Cash Acquisitions -- $102.9M $35.3M $68.9M $2.9M
Cash From Investing -$40.3M -$153.9M -$118.3M -$191.2M -$100M
 
Dividends Paid (Ex Special Dividend) $29.8M $37.5M $37.6M $39.3M $46M
Special Dividend Paid
Long-Term Debt Issued $14.9M $296.7M $155.3M $292.5M $414.4M
Long-Term Debt Repaid -$32.1M -$220.1M -$56.9M -$37.8M -$464M
Repurchase of Common Stock $44.7M $86.1M $138.3M $105.2M $65.7M
Other Financing Activities -$746.4K $797.6K -- $1.5M --
Cash From Financing -$92.4M -$46.3M -$77.6M $111.9M -$161.3M
 
Beginning Cash (CF) -- -- -- -- $34.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $36.5M
Ending Cash (CF) -- -- -- -- $71.3M
 
Levered Free Cash Flow $91.7M $149.2M $112.9M -$43M $193.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27M $49.8M $82M $58.7M $64.6M
Depreciation & Amoritzation $14.3M $16.1M $20.1M $23.5M $26.4M
Stock-Based Compensation $54M -- -- -- --
Change in Accounts Receivable $54.8M $50.5M $18.6M $51.3M $9.7M
Change in Inventories $64.3M $42.9M -$35.8M $19.8M $51.9M
Cash From Operations $178.6M $147.8M $96.9M $136.4M $144.5M
 
Capital Expenditures $11.1M $17.6M $32.8M $27.9M $15.4M
Cash Acquisitions -- $6.1M $38.8M $2.9M $7.4M
Cash From Investing -$10.3M -$23.7M -$71.6M -$30.8M -$22M
 
Dividends Paid (Ex Special Dividend) $8.7M $9.2M $9.7M $11M $12.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$14.6M -$37.8M $27.2M $362K --
Long-Term Debt Repaid -$125.1M -$33.6M -$9.7M -$73.6M --
Repurchase of Common Stock $21.4M $45.2M $33.6M $22M $14.6M
Other Financing Activities -- $765.8K $745.1K $732.8K --
Cash From Financing -$168.2M -$124M -$25.3M -$105.6M -$119.5M
 
Beginning Cash (CF) -- -- -- -- $49.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $3M
Ending Cash (CF) -- -- -- -- $52.5M
 
Levered Free Cash Flow $167.5M $130.2M $64.1M $108.5M $129M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $191M $177.1M $227.3M $237.3M $240.7M
Depreciation & Amoritzation $58.5M $65M $77.1M $93.3M $99.5M
Stock-Based Compensation $54M -$54M -- -- --
Change in Accounts Receivable $44.5M -$18.8M -$46.6M $14.8M $9.3M
Change in Inventories -$94.3M $15.5M -$220.9M -$150.9M $76.5M
Cash From Operations $190.5M $214.2M $71.8M $206.5M $365.8M
 
Capital Expenditures $53.6M $66.5M $113.5M $112.4M $87.8M
Cash Acquisitions -- $108.5M $91.3M $8.8M $42M
Cash From Investing -$53.6M -$175M -$204.7M -$113.7M -$106M
 
Dividends Paid (Ex Special Dividend) $36M $38.3M $38.6M $43.9M $47.6M
Special Dividend Paid
Long-Term Debt Issued $234.9M $125M $294M $228.6M --
Long-Term Debt Repaid -$237.6M $4.9M -$10.2M -$205.1M --
Repurchase of Common Stock $96.6M $134.2M $106.1M $74.9M $56.6M
Other Financing Activities -- -- -$20.7K -- --
Cash From Financing -$136.8M -$39.2M $132.9M -$92.8M -$210.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $49.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $136.8M $147.7M -$41.7M $94.2M $278.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $164.9M $159.7M $200.8M $196.1M $208.4M
Depreciation & Amoritzation $43.2M $49.1M $58M $70.6M $77M
Stock-Based Compensation $54M -- -- -- --
Change in Accounts Receivable -$58.3M -$63.2M -$72.4M -$50.5M -$80.6M
Change in Inventories $15.4M $46.4M -$120.7M -$11.4M $124.9M
Cash From Operations $208.1M $218.9M $93.9M $219.8M $294.8M
 
Capital Expenditures $35.2M $50.6M $81.8M $72M $57.4M
Cash Acquisitions -- $6.1M $63.3M $2.9M $42.1M
Cash From Investing -$35.2M -$56.8M -$145.1M -$67.5M -$75.5M
 
Dividends Paid (Ex Special Dividend) $28.3M $28.8M $29.8M $34.4M $37M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $219.9M $48.2M $187M $123.1M $56.4M
Long-Term Debt Repaid -$299.3M -$74.3M -$27.6M -$194.9M -$92.5M
Repurchase of Common Stock $62.1M $110.4M $78.1M $47.7M $39.9M
Other Financing Activities -- $765.8K $745.1K $732.8K --
Cash From Financing -$172.9M -$162.2M $51.2M -$152.3M -$205.5M
 
Beginning Cash (CF) -- -- -- -- $153.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $13.8M
Ending Cash (CF) -- -- -- -- $167.3M
 
Levered Free Cash Flow $172.9M $168.3M $12.1M $147.8M $237.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock