Financhill
Buy
56

SSUMY Quote, Financials, Valuation and Earnings

Last price:
$34.49
Seasonality move :
3.66%
Day range:
$33.50 - $34.53
52-week range:
$19.18 - $33.33
Dividend yield:
0%
P/E ratio:
9.86x
P/S ratio:
0.82x
P/B ratio:
1.21x
Volume:
53.3K
Avg. volume:
83.5K
1-year change:
55.22%
Market cap:
$40B
Revenue:
$47.5B
EPS (TTM):
$3.38
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $43.7B $49.3B $50.6B $47.9B $47.5B
Revenue Growth (YoY) -9.78% 12.79% 2.55% -5.3% -0.83%
 
Cost of Revenues $37.1B $40.1B $41.3B $38.7B $38.5B
Gross Profit $6.6B $9.2B $9.2B $9.2B $8.9B
Gross Profit Margin 15.11% 18.72% 18.25% 19.25% 18.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B $6.4B $6B $6.4B $6.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.2B $6.2B $5.9B $6.3B $6.6B
Operating Income $387.2M $3B $3.4B $3B $2.3B
 
Net Interest Expenses $382M $365.8M $505.9M $683.2M $773.2M
EBT. Incl. Unusual Items -$498.3M $3.7B $3.5B $2.5B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $379.7M $938.4M $914.1M $702.1M $568.1M
Net Income to Company -$1.3B $4.3B $4.4B $2.9B $4B
 
Minority Interest in Earnings $175.2M $185.7M $250.3M $275M $309M
Net Income to Common Excl Extra Items -$1.3B $4.3B $4.4B $2.9B $4B
 
Basic EPS (Cont. Ops) -$1.15 $3.30 $3.34 $2.19 $3.04
Diluted EPS (Cont. Ops) -$1.15 $3.30 $3.34 $2.18 $3.04
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.3B $1.2B $1.2B $1.2B
 
EBITDA $2B $4.5B $4.7B $4.3B $3.7B
EBIT $387.2M $3B $3.4B $3B $2.3B
 
Revenue (Reported) $43.7B $49.3B $50.6B $47.9B $47.5B
Operating Income (Reported) $387.2M $3B $3.4B $3B $2.3B
Operating Income (Adjusted) $387.2M $3B $3.4B $3B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.6B $12.6B $11.6B $11.7B $11.9B
Revenue Growth (YoY) 10.73% 8.37% -7.98% 1.17% 1.34%
 
Cost of Revenues $9.3B $10.2B $9.3B $9.4B $9.5B
Gross Profit $2.3B $2.4B $2.3B $2.3B $2.4B
Gross Profit Margin 19.79% 19.01% 19.91% 19.41% 19.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.5B $1.7B $1.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.4B $1.5B $1.7B $1.8B
Operating Income $778.2M $977.5M $771.4M $619.3M $560.7M
 
Net Interest Expenses $62M $95.8M $159.7M $158.3M $153.6M
EBT. Incl. Unusual Items $857.7M $1.2B $751.8M $615.4M $675M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192.8M $278.3M $162.3M $164.2M $103.6M
Net Income to Company $1.3B $1.5B $1.1B $892.7M $1B
 
Minority Interest in Earnings $51.7M $64.4M $64.1M $71.4M $111.7M
Net Income to Common Excl Extra Items $1.3B $1.5B $1.1B $926.7M $995.7M
 
Basic EPS (Cont. Ops) $0.97 $1.13 $0.88 $0.71 $0.73
Diluted EPS (Cont. Ops) $0.97 $1.13 $0.88 $0.71 $0.73
Weighted Average Basic Share $1.2B $1.3B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.2B $1.2B $1.2B
 
EBITDA $1.2B $1.3B $1.1B $971.6M $948.1M
EBIT $778.2M $977.5M $771.4M $619.3M $560.7M
 
Revenue (Reported) $11.6B $12.6B $11.6B $11.7B $11.9B
Operating Income (Reported) $778.2M $977.5M $771.4M $619.3M $560.7M
Operating Income (Adjusted) $778.2M $977.5M $771.4M $619.3M $560.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.9B $50.7B $49.1B $47.1B $49B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.9B $41.5B $40.1B $37.9B $39.2B
Gross Profit $8B $9.2B $9B $9.2B $9.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B $6.2B $6.3B $6.5B $7.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4B $6.2B $6.3B $6.5B $7.2B
Operating Income $1.5B $3B $2.7B $2.7B $2.6B
 
Net Interest Expenses $262.2M $317.7M $574.5M $606M $648.7M
EBT. Incl. Unusual Items $797.5M $4.2B $2.7B $2.4B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $689M $1.1B $643.8M $743M $484.5M
Net Income to Company $1.5B $4.8B $3.9B $2.6B $4.5B
 
Minority Interest in Earnings $196.3M $198.3M $257.1M $285.5M $383.7M
Net Income to Common Excl Extra Items $1.5B $4.7B $3.8B $2.6B $4.5B
 
Basic EPS (Cont. Ops) $1.05 $3.63 $2.91 $1.94 $3.38
Diluted EPS (Cont. Ops) $1.05 $3.63 $2.90 $1.93 $3.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $4.5B $4.1B $4.1B $4.2B
EBIT $1.5B $3B $2.7B $2.7B $2.6B
 
Revenue (Reported) $46.9B $50.7B $49.1B $47.1B $49B
Operating Income (Reported) $1.5B $3B $2.7B $2.7B $2.6B
Operating Income (Adjusted) $1.5B $3B $2.7B $2.7B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.2B $25B $23.7B $23.1B $24.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.7B $20.3B $19.2B $18.6B $19.4B
Gross Profit $4.4B $4.7B $4.5B $4.5B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $2.9B $3.1B $3.2B $3.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $2.9B $3.1B $3.2B $3.6B
Operating Income $1.4B $1.8B $1.4B $1.3B $1.2B
 
Net Interest Expenses $123.2M $172.9M $306.5M $302.1M $307.9M
EBT. Incl. Unusual Items $1.6B $2.2B $1.4B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $422.4M $591.8M $322.8M $365.2M $282.6M
Net Income to Company $2.3B $2.7B $2.1B $1.8B $2.3B
 
Minority Interest in Earnings $100.2M $112.3M $119.4M $131.1M $205.5M
Net Income to Common Excl Extra Items $2.3B $2.7B $2.1B $1.8B $2.3B
 
Basic EPS (Cont. Ops) $1.76 $2.08 $1.65 $1.37 $1.71
Diluted EPS (Cont. Ops) $1.76 $2.08 $1.65 $1.37 $1.71
Weighted Average Basic Share $2.5B $2.5B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.5B $2.5B $2.4B $2.4B $2.4B
 
EBITDA $2.2B $2.5B $2.1B $2B $2B
EBIT $1.4B $1.8B $1.4B $1.3B $1.2B
 
Revenue (Reported) $23.2B $25B $23.7B $23.1B $24.2B
Operating Income (Reported) $1.4B $1.8B $1.4B $1.3B $1.2B
Operating Income (Adjusted) $1.4B $1.8B $1.4B $1.3B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.6B $6.2B $5B $4.6B $3.9B
Short Term Investments $1.2B $2.2B $1B $1.3B $1.2B
Accounts Receivable, Net $13.5B $15.8B $15.8B $15.1B $13.7B
Inventory $7.2B $8.7B $10.4B $9.8B $11.1B
Prepaid Expenses $1.2B $962.3M $1B $866.5M $967.9M
Other Current Assets $2.9B $4.2B $3.3B $3B $3.2B
Total Current Assets $31.7B $38.3B $36.6B $34.6B $33.9B
 
Property Plant And Equipment $9.7B $8.8B $8.1B $7.9B $8.5B
Long-Term Investments $28.8B $29.1B $28.4B $27.3B $30.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $358M $473.1M $442.4M $485M $478.3M
Total Assets $73.1B $78.9B $75.9B $72.9B $77.8B
 
Accounts Payable $11.5B $13.3B $12.4B $11.3B $12.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $644.9M $604.8M $570.8M $513M $594M
Other Current Liabilities $733.7M $1B $848.8M $743.6M $1.5B
Total Current Liabilities $20.5B $25.3B $22.3B $20.8B $21.8B
 
Long-Term Debt $25.9B $23.3B $21.7B $19.1B $20.8B
Capital Leases -- -- -- -- --
Total Liabilities $48.7B $51.1B $46B $42B $45.1B
 
Common Stock $2B $1.8B $1.7B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $22.9B $26.3B $28.4B $29.4B $31.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.5B $1.5B $1.5B $1.6B
Total Equity $24.4B $27.9B $29.9B $30.9B $32.7B
 
Total Liabilities and Equity $73.1B $78.9B $75.9B $72.9B $77.8B
Cash and Short Terms $5.6B $6.2B $5B $4.6B $3.9B
Total Debt $30.9B $26.7B $24.9B $22.6B $23.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.2B $4.8B $4.6B $4.8B $4.2B
Short Term Investments $2.4B $2.3B $1.3B $1.1B --
Accounts Receivable, Net $14.1B $14.9B $14.3B $14.6B $13.4B
Inventory $8.4B $8.9B $9.6B $10.6B $11.9B
Prepaid Expenses $1.2B $897.4M $880M $1B $1.1B
Other Current Assets $3.4B $3.3B $3B $3.4B --
Total Current Assets $35.5B $35B $33.4B $35.6B $36.6B
 
Property Plant And Equipment $9.6B $7.8B $7.8B $8.6B $8.5B
Long-Term Investments $29.4B $27.3B $27.9B $28B $29.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $344.9M $423.8M $533.2M --
Total Assets $77.4B $72.4B $71.9B $75.5B $81.1B
 
Accounts Payable $11.3B $11.8B $10.7B $10.8B $12.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $612.7M $494.2M $531.8M $523.6M --
Other Current Liabilities $792.1M $1B $821.7M $820.3M --
Total Current Liabilities $23.4B $22.2B $19.7B $20.2B $23.3B
 
Long-Term Debt $25.3B $20B $19.7B $20.7B $20.4B
Capital Leases -- -- -- -- --
Total Liabilities $51.1B $44.5B $41.3B $43.3B $46.3B
 
Common Stock $2B $1.5B $1.5B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.3B $1.4B $1.7B $1.7B
Total Equity $26.3B $27.9B $30.6B $32.2B $34.8B
 
Total Liabilities and Equity $77.4B $72.4B $71.9B $75.5B $81.1B
Cash and Short Terms $6.2B $4.8B $4.6B $4.8B $4.2B
Total Debt $31.3B $20.5B $20.2B $21.3B $21B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.3B $4.3B $4.4B $2.9B $4B
Depreciation & Amoritzation $1.6B $1.5B $1.4B $1.4B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$97.9M -$1.8B -$73.1M -$529.4M -$589.3M
Change in Inventories $2B -$1.3B -$2B -$27.9M -$1B
Cash From Operations $4.4B $1.7B $1.7B $4.2B $4B
 
Capital Expenditures $625.5M $620.4M $518.7M $645.8M $674.3M
Cash Acquisitions $150.3M $35.3M $124.1M $454M $1.8B
Cash From Investing -$1.1B $423.8M -$694.4M -$1.5B -$2.9B
 
Dividends Paid (Ex Special Dividend) $824.7M $889.8M $1.1B $1B $1B
Special Dividend Paid
Long-Term Debt Issued $2.6B $3.2B $2.8B $2.3B $3.8B
Long-Term Debt Repaid -$3.6B -$3.3B -$3.1B -$2.6B -$3.4B
Repurchase of Common Stock -- -- $279.8M -- --
Other Financing Activities $896.2K -$12.6M -$19.1M $21.4M $89.9M
Cash From Financing -$4.4B -$1.2B -$1.8B -$2.9B -$1.7B
 
Beginning Cash (CF) $5.4B $6B $4.9B $4.4B $3.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B $1.3B -$606.7M $49M -$637.8M
Ending Cash (CF) $4.4B $7.7B $4.5B $4.7B $3.2B
 
Levered Free Cash Flow $3.8B $1.1B $1.2B $3.6B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.5B $1.1B $892.7M $1B
Depreciation & Amoritzation $377.8M $330.9M $337.1M $339.4M $392.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$107.1M -$381.9M -$30.4M $25.4M -$269.9M
Change in Inventories -$469.8M -$248.1M $150.9M -$99.3M -$446.6M
Cash From Operations $334.5M $640.3M $1.2B $531.9M $975.7M
 
Capital Expenditures $126.6M $98.3M $118.5M $141.6M $163.7M
Cash Acquisitions $2.3M $4.9M $7.2M $6.4K $80.4M
Cash From Investing -$118.3M $148.8M -$310.1M $74.7M -$38.9M
 
Dividends Paid (Ex Special Dividend) -$1.6M -$21.3M -$15.8M $1.5M -$2.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $123.1M $798.8M -- --
Long-Term Debt Repaid -$636.5M -$1.1B -$829.9M -- --
Repurchase of Common Stock -- -- -$7.1M $969.5K $165.9M
Other Financing Activities -$1.4M -$4.4M $1M -- --
Cash From Financing $65.6M -$1.1B -$1.3B -$612.5M -$1B
 
Beginning Cash (CF) $6B $4.7B $4.4B $4.7B $4.1B
Foreign Exchange Rate Adjustment $18.7M $97.9M $26.6M -$257.6M $51.1M
Additions / Reductions $300.5M -$186.3M -$381.3M -$263.4M -$60.3M
Ending Cash (CF) $6.3B $4.6B $4B $4.2B $4.1B
 
Levered Free Cash Flow $208M $542M $1.1B $390.4M $812M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $4.8B $3.9B $2.6B $4.5B
Depreciation & Amoritzation $1.6B $1.4B $1.4B $1.4B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$753.6M -$2.4B $1.2B -$1B -$415.9M
Change in Inventories $449M -$951.1M -$929.1M -$763.6M -$1.3B
Cash From Operations $3.2B $2.1B $2.8B $3.1B $4.6B
 
Capital Expenditures $673.4M $515.9M $509.2M $721.9M $683M
Cash Acquisitions $166M $25.8M $111.1M $13.1M $2.4B
Cash From Investing -$605.5M $219.5M -$1.1B -$1.2B -$3.1B
 
Dividends Paid (Ex Special Dividend) $821.2M $1.1B $1B $1B $1.1B
Special Dividend Paid
Long-Term Debt Issued $3.5B $2.4B $3.1B -- --
Long-Term Debt Repaid -$3.2B -$3.8B -$2.4B -- --
Repurchase of Common Stock -- -- $507M $95.9M -$156M
Other Financing Activities -$12.5M -$17.3M $8.8M -- --
Cash From Financing -$2B -$3B -$1.9B -$1.7B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $747.8M $150.5M -$154.8M $123.7M -$477.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $1.6B $2.3B $2.3B $3.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $2.7B $2.1B $1.8B $2.3B
Depreciation & Amoritzation $765.9M $673.9M $672.2M $686.3M $776.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $103.8M -$515.1M $796.3M $309.5M $481.3M
Change in Inventories -$1.1B -$767.8M $262.5M -$473.3M -$726.3M
Cash From Operations $820.9M $1.2B $2.3B $1.2B $1.8B
 
Capital Expenditures $357.9M $251.3M $239.4M $316.5M $327M
Cash Acquisitions $16.9M $23.3M $9.7M $6.4K $575.8M
Cash From Investing -$159.6M -$365.3M -$745.9M -$409.9M -$619.3M
 
Dividends Paid (Ex Special Dividend) $398.2M $604.5M $500.2M $491.5M $542M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $986.4M $1.2B -- $66.9M
Long-Term Debt Repaid -$1.2B -$1.8B -$1.1B -- -$407.9M
Repurchase of Common Stock -- -- $226M $321.9M $165.9M
Other Financing Activities -$16M -$20.7M $7.3M -- -$494.1M
Cash From Financing -$39.4M -$1.8B -$1.9B -$688.4M -$971M
 
Beginning Cash (CF) $11.8B $9.9B $9.3B $9.2B $8.3B
Foreign Exchange Rate Adjustment $32.8M $452.6M $231.2M -$59.5M -$8.1M
Additions / Reductions $654.7M -$479.4M -$24.7M $50.1M $208.3M
Ending Cash (CF) $12.4B $9.8B $9.5B $9.2B $8.5B
 
Levered Free Cash Flow $463M $977.9M $2.1B $891.3M $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
61
PLAB alert for Dec 12

Photronics, Inc. [PLAB] is up 6.18% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Buy
100
WRBY alert for Dec 12

Warby Parker, Inc. [WRBY] is up 2.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock