Financhill
Buy
70

MITSY Quote, Financials, Valuation and Earnings

Last price:
$545.85
Seasonality move :
6.37%
Day range:
$538.13 - $547.00
52-week range:
$333.10 - $554.54
Dividend yield:
0%
P/E ratio:
12.93x
P/S ratio:
0.84x
P/B ratio:
1.44x
Volume:
6K
Avg. volume:
5.8K
1-year change:
28.27%
Market cap:
$78.4B
Revenue:
$96.2B
EPS (TTM):
$42.21
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $75.5B $104.6B $105.6B $92.1B $96.2B
Revenue Growth (YoY) -3.21% 38.53% 0.9% -12.71% 4.37%
 
Cost of Revenues $68.5B $95B $95.6B $83.5B $88.3B
Gross Profit $7.1B $9.6B $9.9B $8.6B $7.9B
Gross Profit Margin 9.37% 9.21% 9.41% 9.36% 8.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $5.2B $5.1B $5.4B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $5B $4.9B $5.1B $5.4B
Operating Income $1.7B $4.6B $5B $3.5B $2.5B
 
Net Interest Expenses $483.3M $403.5M $844.7M $1.1B $1.1B
EBT. Incl. Unusual Items $2.1B $6.5B $6.2B $5.6B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $941.2M $2B $1.8B $1.5B $1.4B
Net Income to Company $3.3B $8.3B $8.5B $7.5B $6B
 
Minority Interest in Earnings $140.7M $204.2M $177.1M $116.1M $139.2M
Net Income to Common Excl Extra Items $3.3B $8.3B $8.5B $7.5B $6B
 
Basic EPS (Cont. Ops) $18.79 $24.99 $26.63 $48.80 $40.24
Diluted EPS (Cont. Ops) $18.78 $24.98 $26.62 $48.76 $40.21
Weighted Average Basic Share $168.3M $325.7M $313.3M $150.7M $146.8M
Weighted Average Diluted Share $168.4M $325.9M $313.4M $150.8M $146.9M
 
EBITDA $4.3B $7.3B $7.1B $5.6B $4.6B
EBIT $1.7B $4.6B $5B $3.5B $2.5B
 
Revenue (Reported) $75.5B $104.6B $105.6B $92.1B $96.2B
Operating Income (Reported) $1.7B $4.6B $5B $3.5B $2.5B
Operating Income (Adjusted) $1.7B $4.6B $5B $3.5B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.1B $26.8B $22.3B $23.4B $23.5B
Revenue Growth (YoY) 43% 6.85% -16.58% 4.78% 0.25%
 
Cost of Revenues $22.7B $24.5B $20.2B $21.5B $21.3B
Gross Profit $2.4B $2.3B $2.1B $1.9B $2.2B
Gross Profit Margin 9.4% 8.6% 9.53% 8.01% 9.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.2B $1.4B $1.6B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.2B $1.4B $1.6B $1.5B
Operating Income $1.1B $1.1B $692.7M $266.6M $688.3M
 
Net Interest Expenses $103.9M $168.1M $290M $264.1M $329.3M
EBT. Incl. Unusual Items $1.6B $1.4B $1.2B $439.6M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $608.2M $521.8M $494.2M $322.8M $497.2M
Net Income to Company $2B $1.9B $1.4B $896.1M $1.6B
 
Minority Interest in Earnings $37.6M $25.8M $49.9M $18.2M $47.7M
Net Income to Common Excl Extra Items $2B $1.9B $1.5B $927.4M $1.6B
 
Basic EPS (Cont. Ops) $5.94 $6.05 $4.67 $6.19 $10.95
Diluted EPS (Cont. Ops) $5.93 $6.04 $4.66 $6.18 $10.94
Weighted Average Basic Share $326.5M $315.8M $301.5M $146.9M $143.7M
Weighted Average Diluted Share $326.7M $315.9M $301.7M $147M --
 
EBITDA $1.7B $1.6B $1.2B $789.1M $1.2B
EBIT $1.1B $1.1B $692.7M $266.6M $688.3M
 
Revenue (Reported) $25.1B $26.8B $22.3B $23.4B $23.5B
Operating Income (Reported) $1.1B $1.1B $692.7M $266.6M $688.3M
Operating Income (Adjusted) $1.1B $1.1B $692.7M $266.6M $688.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100B $110.6B $95.5B $94.9B $94.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91B $100.5B $85.6B $86.1B $85.7B
Gross Profit $9B $10B $9.9B $8.8B $8.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $5.2B $5.5B $5.6B $5.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6B $5.2B $5.5B $5.6B $5.8B
Operating Income $3.4B $4.9B $4.4B $3.2B $2.9B
 
Net Interest Expenses $459.4M $481.2M $1.1B $1.1B $1.4B
EBT. Incl. Unusual Items $4.2B $6.5B $5.6B $4.9B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.9B $1.7B $1.4B $1.4B
Net Income to Company $6B $8.7B $7.7B $6.9B $6.3B
 
Minority Interest in Earnings $190.4M $216.1M $143.3M $83.8M $170.4M
Net Income to Common Excl Extra Items $6B $8.7B $7.7B $6.9B $6.3B
 
Basic EPS (Cont. Ops) $21.47 $26.38 $24.70 $39.29 $42.27
Diluted EPS (Cont. Ops) $21.41 $26.38 $24.67 $39.23 $42.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.1B $7.2B $6.4B $5.2B $5B
EBIT $3.4B $4.9B $4.4B $3.2B $2.9B
 
Revenue (Reported) $100B $110.6B $95.5B $94.9B $94.4B
Operating Income (Reported) $3.4B $4.9B $4.4B $3.2B $2.9B
Operating Income (Adjusted) $3.4B $4.9B $4.4B $3.2B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.4B $55.4B $45.2B $48B $46.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.5B $50.7B $40.9B $44B $42.1B
Gross Profit $4.8B $4.7B $4.3B $4B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.4B $2.8B $2.9B $2.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.4B $2.8B $2.9B $2.9B
Operating Income $2.3B $2.3B $1.5B $1.1B $1.4B
 
Net Interest Expenses $235.4M $294.4M $570.6M $548.7M $643.9M
EBT. Incl. Unusual Items $3B $3B $2.5B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $980.8M $880.7M $742M $749.4M
Net Income to Company $3.8B $4.1B $3.3B $2.7B $3B
 
Minority Interest in Earnings $117.5M $128.7M $92.1M $58.3M $90M
Net Income to Common Excl Extra Items $3.8B $4.2B $3.3B $2.7B $3B
 
Basic EPS (Cont. Ops) $11.23 $12.69 $10.72 $18.05 $20.18
Diluted EPS (Cont. Ops) $11.22 $12.68 $10.71 $18.04 $20.16
Weighted Average Basic Share $657.1M $634.7M $453.4M $296.2M $287.5M
Weighted Average Diluted Share $657.3M $634.9M $453.7M $296.5M $143.8M
 
EBITDA $3.6B $3.3B $2.5B $2.1B $2.4B
EBIT $2.3B $2.3B $1.5B $1.1B $1.4B
 
Revenue (Reported) $49.4B $55.4B $45.2B $48B $46.3B
Operating Income (Reported) $2.3B $2.3B $1.5B $1.1B $1.4B
Operating Income (Adjusted) $2.3B $2.3B $1.5B $1.1B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10B $9.6B $10.5B $6B $6.6B
Short Term Investments $3.9B $8.2B $5.8B $7.5B $6.3B
Accounts Receivable, Net $14.6B $17.7B $14.9B $13.5B $14B
Inventory $5.6B $7.8B $7.1B $6.4B $6.4B
Prepaid Expenses $1.3B $1.5B $1.7B $2.4B $2.9B
Other Current Assets $1.3B $1.3B $862.4M $857.7M $873.2M
Total Current Assets $38.1B $47.1B $42.6B $38.1B $38B
 
Property Plant And Equipment $19.7B $18.1B $17.3B $15.9B $16.5B
Long-Term Investments $51.8B $53.9B $51.7B $52.7B $52.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1B $989.3M $1.1B $1.3B $995.8M
Total Assets $113.3B $123B $115.6B $111.7B $112.4B
 
Accounts Payable $10.8B $13.1B $10B $9.5B $9.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $417.2M $451.5M $358.8M $364.4M $383M
Total Current Liabilities $24.4B $31.4B $28.3B $25.7B $24.4B
 
Long-Term Debt $36.2B $34.5B $28.5B $25.2B $27.1B
Capital Leases -- -- -- -- --
Total Liabilities $69.6B $75.2B $66.2B $60.3B $60.5B
 
Common Stock $3.1B $2.8B $2.6B $2.3B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $41.4B $46.2B $47.8B $49.8B $50.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $1.6B $1.5B $1.5B $1.4B
Total Equity $43.6B $47.7B $49.3B $51.3B $51.9B
 
Total Liabilities and Equity $113.3B $123B $115.6B $111.7B $112.4B
Cash and Short Terms $10B $9.6B $10.5B $6B $6.6B
Total Debt $43B $37.9B $34.6B $29.9B $31.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.7B $7.4B $8B $6B $6.4B
Short Term Investments $7B $8.8B $6.4B $6.3B --
Accounts Receivable, Net $16.9B $16.7B $14.9B $15.3B $13.7B
Inventory $6.6B $7.1B $6.1B $6.7B $6.8B
Prepaid Expenses $1.5B $1.5B $2.2B $2.6B $2.9B
Other Current Assets $1.3B $1.1B $1.2B $977.8M --
Total Current Assets $41.1B $42.5B $38.8B $38.3B $38.6B
 
Property Plant And Equipment $18.5B $16.2B $16.3B $16.8B $17.9B
Long-Term Investments $52.7B $48.3B $51.7B $53.7B $55.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $906.5M $867.9M $1.1B $1.2B --
Total Assets $116.1B $110.8B $111.5B $113.9B $117.8B
 
Accounts Payable $12.5B $11.9B $10.8B $11.2B $10.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $496.3M $396M $352M $356.6M --
Total Current Liabilities $27.8B $32B $26.2B $25.2B $24B
 
Long-Term Debt $34.7B $27.1B $26.8B $25.6B $28.1B
Capital Leases -- -- -- -- --
Total Liabilities $71.4B $67.5B $62.7B $60.2B $61.9B
 
Common Stock $3.1B $2.4B $2.3B $2.4B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $1.5B $1.5B $1.5B $1.6B
Total Equity $44.7B $43.3B $48.8B $53.7B $55.9B
 
Total Liabilities and Equity $116.1B $110.8B $111.5B $113.9B $117.8B
Cash and Short Terms $7.7B $7.4B $8B $6B $6.4B
Total Debt $41.9B $33.8B $30.8B $29.9B $31.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.3B $8.3B $8.5B $7.5B $6B
Depreciation & Amoritzation $2.6B $2.6B $2B $2B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$384.7M -$3.7B $1.6B -$256.8M -$667.2M
Change in Inventories -$321.7M -$2.6B $396.3M $372.9M $37.9M
Cash From Operations $7.3B $7.2B $7.7B $6B $6.7B
 
Capital Expenditures $2B $1.7B $1.7B $2B $2.3B
Cash Acquisitions $171.7M $872.8M $383.2M $807.9M $625.7M
Cash From Investing -$3.2B -$2.5B -$1.7B -$3B -$1.3B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.3B $1.5B $1.7B $1.8B
Special Dividend Paid
Long-Term Debt Issued $8.1B $10.7B -- $6B $9.7B
Long-Term Debt Repaid -$9.8B -$11.2B -$1.6B -$8.3B -$8.8B
Repurchase of Common Stock $672.6M $1.6B $2B $963M $2.6B
Other Financing Activities -$171.8M -$873.6M -$384.6M -$72.9M -$197.7M
Cash From Financing -$4.4B -$4.6B -$4.3B -$6.9B -$4.7B
 
Beginning Cash (CF) $9.6B $9.3B $10.4B $5.9B $6.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.6M $575.9M $1.9B -$3.4B $519.2M
Ending Cash (CF) $10.1B $10.3B $12.6B $3.1B $6.9B
 
Levered Free Cash Flow $5.3B $5.5B $6B $3.9B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $1.9B $1.4B $896.1M $1.6B
Depreciation & Amoritzation $662.1M $511.2M $464.3M $503.3M $538.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$72.4M $852.9M -$570.5M $705.1M $681.8M
Change in Inventories -$213.6M -$196.9M $348M -$151.8M -$483.9M
Cash From Operations $1.2B $145.4M $620.9M $2B $1.1B
 
Capital Expenditures $258M $240.9M $459.2M $445.5M $642.8M
Cash Acquisitions $21.6M $55.6M $637M -$227.9M $15.3M
Cash From Investing -$530.1M -$178.1M -$629.5M -$112.4M -$503.3M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$25.2M -$25.4M $2.4M -$4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $1.8B $1.2B -- --
Long-Term Debt Repaid -$2.5B -$2.7B -$1.4B -- --
Repurchase of Common Stock $293.4M $352.1M $180.6M $793.8M --
Other Financing Activities -$21.4M -$47.5M $48M -- --
Cash From Financing -$1.6B -$1.2B -$618.7M -$2.7B -$1.1B
 
Beginning Cash (CF) $7.7B $7.4B $8B $6B $6.4B
Foreign Exchange Rate Adjustment -$77.4M $110M $44.7M -$368.1M $116M
Additions / Reductions -$1B -$1.2B -$582.6M -$1.1B -$376.7M
Ending Cash (CF) $6.6B $6.3B $7.5B $4.5B $6.2B
 
Levered Free Cash Flow $899.3M -$95.5M $161.7M $1.6B $494.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6B $8.7B $7.7B $6.9B $6.3B
Depreciation & Amoritzation $2.7B $2.3B $2B $2.1B $2.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4B -$2.6B $1.2B -$318.5M $523.9M
Change in Inventories -$1.3B -$1.6B $961.2M -$210.2M -$266.2M
Cash From Operations $6.6B $6.7B $8.7B $6.5B $5.8B
 
Capital Expenditures $1.5B $1.4B $1.8B $1.9B $2.4B
Cash Acquisitions $228.9M $1B $774.8M -$518.6M $833M
Cash From Investing -$2.6B -$2.3B -$2.5B -$1.3B -$2.7B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.4B $1.6B $1.7B $2B
Special Dividend Paid
Long-Term Debt Issued $7.4B $10.2B $688.5M -- --
Long-Term Debt Repaid -$10.9B -$10.1B -$3.4B -- --
Repurchase of Common Stock $1.2B $1.3B $1.9B $1.6B $1.3B
Other Financing Activities -$226.6M -$1B -$97.2M -- --
Cash From Financing -$6.4B -$3.5B -$5.4B -$7.5B -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2B $2B $1B -$2.3B $602M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5B $5.3B $6.9B $4.6B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.8B $4.1B $3.3B $2.7B $3B
Depreciation & Amoritzation $1.3B $1B $968.3M $999.7M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$861.1M $241.8M -$131.8M -$193.9M $995.4M
Change in Inventories -$983M $10.2M $573.3M -$9.2M -$313.3M
Cash From Operations $2.8B $2.3B $3.3B $3.8B $3B
 
Capital Expenditures $682.8M $656M $1.1B $1.1B $1.2B
Cash Acquisitions $120.1M $284M $673.9M $82.6M $291.6M
Cash From Investing -$1.5B -$1.3B -$2.1B -$347.6M -$1.8B
 
Dividends Paid (Ex Special Dividend) $683.6M $714.7M $805.8M $819.2M $990.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.2B $3.6B $4.3B -- $2.9B
Long-Term Debt Repaid -$5.3B -$4.1B -$5.9B -- -$2.3B
Repurchase of Common Stock $976.4M $745.2M $629.1M $1.3B --
Other Financing Activities -$119.8M -$276.4M $11M -- -$82.7M
Cash From Financing -$3.1B -$2B -$3B -$3.6B -$1.4B
 
Beginning Cash (CF) $16.5B $16.3B $16.9B $12.4B $13.4B
Foreign Exchange Rate Adjustment -$97.2M $508.4M $478.9M -$152.5M $74.7M
Additions / Reductions -$1.8B -$455.8M -$1.4B -$263.4M -$179.2M
Ending Cash (CF) $14.6B $16.4B $16B $12B $13.3B
 
Levered Free Cash Flow $2.1B $1.7B $2.2B $2.8B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock